HK Stock MarketDetailed Quotes

01680 MACAU LEGEND

Watchlist
  • 0.175
  • -0.007-3.85%
Market Closed Mar 28 16:08 CST
1.09BMarket Cap-175000P/E (TTM)

MACAU LEGEND Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
32.40%-755.44M
----
40.03%-1.12B
----
-1,237.00%-1.86B
----
-105.69%-139.38M
----
664.48%2.45B
Profit adjustment
Interest (income) - adjustment
----
35.15%-10.72M
----
28.67%-16.53M
----
45.48%-23.18M
----
-67.35%-42.51M
----
-30,139.29%-25.4M
Interest expense - adjustment
----
68.15%109.97M
----
-49.14%65.4M
----
36.97%128.58M
----
-14.15%93.88M
----
5.39%109.34M
Attributable subsidiary (profit) loss
----
-75.11%7.08M
----
11.00%28.46M
----
529.67%25.64M
----
--4.07M
----
----
Impairment and provisions:
--0
-100.60%-1.55M
--0
-68.75%256M
--0
795,562.14%819.33M
--0
-100.01%-103K
--0
7,171.41%893.44M
-Impairmen of inventory (reversal)
----
-118.59%-3.14M
----
-1,651.22%-1.44M
----
-110.39%-82K
----
-85.66%789K
----
1,790.72%5.5M
-Impairment of trade receivables (reversal)
----
-90.36%1.59M
----
1,821.27%16.51M
----
-26.35%-959K
----
-101.50%-759K
----
--50.57M
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
--681.99M
-Other impairments and provisions
----
-100.00%1K
----
-70.63%240.93M
----
616,917.29%820.37M
----
-100.09%-133K
----
1,195.27%155.38M
Revaluation surplus:
--0
199.07%10.97M
--0
682.99%3.67M
--0
94.47%-629K
--0
---11.38M
--0
--0
-Other fair value changes
----
199.07%10.97M
----
682.99%3.67M
----
94.47%-629K
----
---11.38M
----
----
Asset sale loss (gain):
--0
100.70%66K
--0
-16,835.71%-9.37M
--0
-99.16%56K
--0
100.20%6.69M
--0
-803,200.00%-3.43B
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
---3.43B
-Loss (gain) on sale of property, machinery and equipment
----
100.70%66K
----
-16,835.71%-9.37M
----
-99.16%56K
----
695.24%6.69M
----
96.96%841K
Depreciation and amortization:
--0
-11.24%420.06M
--0
-1.08%473.26M
--0
6.52%478.4M
--0
14.84%449.11M
--0
-11.12%391.07M
-Depreciation
----
-7.58%410.76M
----
-1.29%444.46M
----
5.93%450.25M
----
19.34%425.05M
----
-12.08%356.17M
-Amortization of intangible assets
----
-67.69%9.3M
----
2.28%28.79M
----
17.00%28.15M
----
-31.06%24.06M
----
0.11%34.9M
Unrealized exchange loss (gain)
----
-51.16%8.07M
----
486.50%16.52M
----
-234.35%-4.27M
----
-196.60%-1.28M
----
447.24%1.32M
Special items
----
-938.35%-5.52M
----
86.12%-532K
----
---3.83M
----
----
----
-72.56%48.18M
Operating profit before the change of operating capital
--0
27.83%-217.02M
--0
32.18%-300.71M
--0
-223.48%-443.41M
--0
-18.37%359.1M
--0
47.96%439.89M
Change of operating capital
Inventory (increase) decrease
----
17.95%6.13M
----
1,116.16%5.19M
----
-71.53%427K
----
-61.30%1.5M
----
179.65%3.88M
Accounts receivable (increase)decrease
----
827.84%149.18M
----
-115.00%-20.5M
----
242.27%136.68M
----
-184.51%-96.07M
----
-243.65%-33.77M
Accounts payable increase (decrease)
----
-457.79%-139.55M
----
80.13%-25.02M
----
-384.75%-125.89M
----
148.52%44.21M
----
-185.37%-91.12M
Cash  from business operations
--0
40.98%-201.26M
--0
21.09%-341.03M
--0
-239.98%-432.19M
--0
-3.18%308.74M
--0
-25.66%318.88M
Other taxs
----
-1,124.90%-41.32M
----
58.81%-3.37M
----
60.87%-8.19M
----
72.93%-20.92M
----
2.89%-77.31M
Net cash from operations
200.44%96.91M
29.57%-242.58M
38.87%-96.49M
21.79%-344.4M
40.25%-157.84M
-253.01%-440.38M
-1,250.62%-264.15M
19.14%287.82M
-40.21%22.96M
-30.85%241.57M
Cash flow from investment activities
Interest received - investment
-99.13%70K
-35.15%10.72M
0.79%8.05M
-37.78%16.53M
-44.21%7.98M
-41.19%26.57M
-36.78%14.31M
133.72%45.18M
222.91%22.64M
22,914.29%19.33M
Loan receivable (increase) decrease
---63.28M
----
----
----
----
-177.19%-91.46M
22.18%-22.62M
---33M
---29.06M
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
1,443.22%6.93M
17,004.88%6.93M
-103.97%-516K
Sale of fixed assets
16,168.75%2.6M
-98.79%124K
-92.63%16K
2,795.77%10.28M
--217K
-57.84%355K
----
--842K
-9.30%156K
----
Purchase of fixed assets
74.57%-11.55M
20.21%-42.39M
-20.59%-45.41M
79.90%-53.13M
79.81%-37.66M
20.26%-264.33M
-5.34%-186.53M
64.98%-331.49M
68.80%-177.08M
-101.20%-946.45M
Purchase of intangible assets
----
----
----
----
----
---12.39M
---12.39M
----
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
--3.93B
Recovery of cash from investments
----
--197.37M
----
----
----
-200.00%-500M
----
--500M
----
----
Cash on investment
84.95%-335K
56.61%-5.84M
74.59%-2.23M
14.30%-13.45M
-68.80%-8.76M
85.59%-15.7M
92.62%-5.19M
52.87%-108.94M
-135.59%-70.32M
-53.54%-231.15M
Other items in the investment business
----
----
----
----
----
----
---500M
----
----
----
Net cash from investment operations
-83.17%-72.49M
502.34%159.99M
-3.55%-39.58M
95.36%-39.77M
94.64%-38.22M
-1,177.43%-856.94M
-188.74%-712.41M
-97.13%79.54M
-107.38%-246.73M
5,220.31%2.77B
Net cash before financing
117.95%24.42M
78.50%-82.59M
30.60%-136.07M
70.39%-384.17M
79.92%-196.06M
-453.15%-1.3B
-336.41%-976.55M
-87.82%367.35M
-106.62%-223.77M
651.18%3.02B
Cash flow from financing activities
New borrowing
-27.27%80M
-34.93%350M
-63.33%110M
975.80%537.9M
--300M
2.04%50M
----
22.50%49M
-52.50%19M
-96.04%40M
Refund
---27.5M
-102.86%-213M
----
-222.09%-105M
---75M
78.31%-32.6M
----
87.85%-150.3M
87.79%-150M
0.24%-1.24B
Interest paid - financing
-97.23%-62.19M
-68.38%-97.34M
-30.56%-31.53M
57.18%-57.81M
39.59%-24.15M
-54.94%-134.99M
2.29%-39.98M
33.49%-87.13M
25.72%-40.92M
-7.28%-130.99M
Dividends paid - financing
----
----
----
----
----
----
----
----
----
---501.41M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
62.09%-20.93M
62.09%-20.93M
---55.2M
---55.2M
----
Other items of the financing business
-39.93%-8.54M
-146.75%-6.04M
-29.87%-6.1M
-46.21%-2.45M
6.15%-4.7M
85.07%-1.68M
-322.01%-5.01M
---11.22M
---1.19M
----
Net cash from financing operations
-125.19%-18.23M
-90.98%33.62M
-63.11%72.37M
365.80%372.64M
397.59%196.15M
44.99%-140.2M
71.13%-65.91M
86.07%-254.84M
81.64%-228.3M
-419.87%-1.83B
Effect of rate
139.80%1.22M
-80.29%3.72M
-351.63%-3.05M
1,394.92%18.87M
84.47%-676K
-124.89%-1.46M
-224.61%-4.35M
296.97%5.85M
499.31%3.49M
-162.28%-2.97M
Net Cash
109.72%6.19M
-324.82%-48.97M
-69,338.04%-63.7M
99.20%-11.53M
100.01%92K
-1,377.60%-1.44B
-130.60%-1.04B
-90.52%112.52M
-121.15%-452.07M
2,291.79%1.19B
Begining period cash
-34.13%87.34M
5.86%132.6M
5.86%132.6M
-91.99%125.26M
-91.99%125.26M
8.19%1.56B
8.19%1.56B
451.31%1.45B
451.31%1.45B
26.16%262.26M
Cash at the end
43.90%94.75M
-34.13%87.34M
-47.19%65.84M
5.86%132.6M
-75.90%124.67M
-91.99%125.26M
-48.12%517.41M
8.19%1.56B
-58.43%997.28M
451.31%1.45B
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--1.45B
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--1.45B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax ----32.40%-755.44M----40.03%-1.12B-----1,237.00%-1.86B-----105.69%-139.38M----664.48%2.45B
Profit adjustment
Interest (income) - adjustment ----35.15%-10.72M----28.67%-16.53M----45.48%-23.18M-----67.35%-42.51M-----30,139.29%-25.4M
Interest expense - adjustment ----68.15%109.97M-----49.14%65.4M----36.97%128.58M-----14.15%93.88M----5.39%109.34M
Attributable subsidiary (profit) loss -----75.11%7.08M----11.00%28.46M----529.67%25.64M------4.07M--------
Impairment and provisions: --0-100.60%-1.55M--0-68.75%256M--0795,562.14%819.33M--0-100.01%-103K--07,171.41%893.44M
-Impairmen of inventory (reversal) -----118.59%-3.14M-----1,651.22%-1.44M-----110.39%-82K-----85.66%789K----1,790.72%5.5M
-Impairment of trade receivables (reversal) -----90.36%1.59M----1,821.27%16.51M-----26.35%-959K-----101.50%-759K------50.57M
-Impairment of goodwill --------------------------------------681.99M
-Other impairments and provisions -----100.00%1K-----70.63%240.93M----616,917.29%820.37M-----100.09%-133K----1,195.27%155.38M
Revaluation surplus: --0199.07%10.97M--0682.99%3.67M--094.47%-629K--0---11.38M--0--0
-Other fair value changes ----199.07%10.97M----682.99%3.67M----94.47%-629K-------11.38M--------
Asset sale loss (gain): --0100.70%66K--0-16,835.71%-9.37M--0-99.16%56K--0100.20%6.69M--0-803,200.00%-3.43B
-Loss (gain) from sale of subsidiary company ---------------------------------------3.43B
-Loss (gain) on sale of property, machinery and equipment ----100.70%66K-----16,835.71%-9.37M-----99.16%56K----695.24%6.69M----96.96%841K
Depreciation and amortization: --0-11.24%420.06M--0-1.08%473.26M--06.52%478.4M--014.84%449.11M--0-11.12%391.07M
-Depreciation -----7.58%410.76M-----1.29%444.46M----5.93%450.25M----19.34%425.05M-----12.08%356.17M
-Amortization of intangible assets -----67.69%9.3M----2.28%28.79M----17.00%28.15M-----31.06%24.06M----0.11%34.9M
Unrealized exchange loss (gain) -----51.16%8.07M----486.50%16.52M-----234.35%-4.27M-----196.60%-1.28M----447.24%1.32M
Special items -----938.35%-5.52M----86.12%-532K-------3.83M-------------72.56%48.18M
Operating profit before the change of operating capital --027.83%-217.02M--032.18%-300.71M--0-223.48%-443.41M--0-18.37%359.1M--047.96%439.89M
Change of operating capital
Inventory (increase) decrease ----17.95%6.13M----1,116.16%5.19M-----71.53%427K-----61.30%1.5M----179.65%3.88M
Accounts receivable (increase)decrease ----827.84%149.18M-----115.00%-20.5M----242.27%136.68M-----184.51%-96.07M-----243.65%-33.77M
Accounts payable increase (decrease) -----457.79%-139.55M----80.13%-25.02M-----384.75%-125.89M----148.52%44.21M-----185.37%-91.12M
Cash  from business operations --040.98%-201.26M--021.09%-341.03M--0-239.98%-432.19M--0-3.18%308.74M--0-25.66%318.88M
Other taxs -----1,124.90%-41.32M----58.81%-3.37M----60.87%-8.19M----72.93%-20.92M----2.89%-77.31M
Net cash from operations 200.44%96.91M29.57%-242.58M38.87%-96.49M21.79%-344.4M40.25%-157.84M-253.01%-440.38M-1,250.62%-264.15M19.14%287.82M-40.21%22.96M-30.85%241.57M
Cash flow from investment activities
Interest received - investment -99.13%70K-35.15%10.72M0.79%8.05M-37.78%16.53M-44.21%7.98M-41.19%26.57M-36.78%14.31M133.72%45.18M222.91%22.64M22,914.29%19.33M
Loan receivable (increase) decrease ---63.28M-----------------177.19%-91.46M22.18%-22.62M---33M---29.06M----
Decrease in deposits (increase) ----------------------------1,443.22%6.93M17,004.88%6.93M-103.97%-516K
Sale of fixed assets 16,168.75%2.6M-98.79%124K-92.63%16K2,795.77%10.28M--217K-57.84%355K------842K-9.30%156K----
Purchase of fixed assets 74.57%-11.55M20.21%-42.39M-20.59%-45.41M79.90%-53.13M79.81%-37.66M20.26%-264.33M-5.34%-186.53M64.98%-331.49M68.80%-177.08M-101.20%-946.45M
Purchase of intangible assets -----------------------12.39M---12.39M------------
Sale of subsidiaries --------------------------------------3.93B
Recovery of cash from investments ------197.37M-------------200.00%-500M------500M--------
Cash on investment 84.95%-335K56.61%-5.84M74.59%-2.23M14.30%-13.45M-68.80%-8.76M85.59%-15.7M92.62%-5.19M52.87%-108.94M-135.59%-70.32M-53.54%-231.15M
Other items in the investment business ---------------------------500M------------
Net cash from investment operations -83.17%-72.49M502.34%159.99M-3.55%-39.58M95.36%-39.77M94.64%-38.22M-1,177.43%-856.94M-188.74%-712.41M-97.13%79.54M-107.38%-246.73M5,220.31%2.77B
Net cash before financing 117.95%24.42M78.50%-82.59M30.60%-136.07M70.39%-384.17M79.92%-196.06M-453.15%-1.3B-336.41%-976.55M-87.82%367.35M-106.62%-223.77M651.18%3.02B
Cash flow from financing activities
New borrowing -27.27%80M-34.93%350M-63.33%110M975.80%537.9M--300M2.04%50M----22.50%49M-52.50%19M-96.04%40M
Refund ---27.5M-102.86%-213M-----222.09%-105M---75M78.31%-32.6M----87.85%-150.3M87.79%-150M0.24%-1.24B
Interest paid - financing -97.23%-62.19M-68.38%-97.34M-30.56%-31.53M57.18%-57.81M39.59%-24.15M-54.94%-134.99M2.29%-39.98M33.49%-87.13M25.72%-40.92M-7.28%-130.99M
Dividends paid - financing ---------------------------------------501.41M
Issuance expenses and redemption of securities expenses --------------------62.09%-20.93M62.09%-20.93M---55.2M---55.2M----
Other items of the financing business -39.93%-8.54M-146.75%-6.04M-29.87%-6.1M-46.21%-2.45M6.15%-4.7M85.07%-1.68M-322.01%-5.01M---11.22M---1.19M----
Net cash from financing operations -125.19%-18.23M-90.98%33.62M-63.11%72.37M365.80%372.64M397.59%196.15M44.99%-140.2M71.13%-65.91M86.07%-254.84M81.64%-228.3M-419.87%-1.83B
Effect of rate 139.80%1.22M-80.29%3.72M-351.63%-3.05M1,394.92%18.87M84.47%-676K-124.89%-1.46M-224.61%-4.35M296.97%5.85M499.31%3.49M-162.28%-2.97M
Net Cash 109.72%6.19M-324.82%-48.97M-69,338.04%-63.7M99.20%-11.53M100.01%92K-1,377.60%-1.44B-130.60%-1.04B-90.52%112.52M-121.15%-452.07M2,291.79%1.19B
Begining period cash -34.13%87.34M5.86%132.6M5.86%132.6M-91.99%125.26M-91.99%125.26M8.19%1.56B8.19%1.56B451.31%1.45B451.31%1.45B26.16%262.26M
Cash at the end 43.90%94.75M-34.13%87.34M-47.19%65.84M5.86%132.6M-75.90%124.67M-91.99%125.26M-48.12%517.41M8.19%1.56B-58.43%997.28M451.31%1.45B
Cash balance analysis
Cash and bank balance --------------------------------------1.45B
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--1.45B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg