(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -19.86%22.29M | -9.04%25.3M | 75.04%27.81M | 75.04%27.81M | -29.38%15.89M | -29.38%15.89M | -12.44%22.5M | -12.44%22.5M | -22.66%25.7M | -22.66%25.7M |
Accounts receivable | -7.17%91.69M | 14.88%113.47M | -18.22%98.77M | -18.22%98.77M | -8.21%120.78M | -8.21%120.78M | 4.25%131.59M | 4.25%131.59M | -51.32%126.22M | -51.32%126.22M |
Cash and equivalents | -58.55%35.92M | -40.81%51.29M | -5.51%86.65M | -5.51%86.65M | -24.63%91.71M | -24.63%91.71M | -16.15%121.67M | -16.15%121.67M | -45.66%145.11M | -45.66%145.11M |
Secured deposit | -0.04%2.62M | -0.04%2.62M | 2,418.27%2.62M | 2,418.27%2.62M | --104K | --104K | ---- | ---- | 120.27%326K | 120.27%326K |
Special items of current assets | ---- | -96.99%524K | -49.92%17.42M | -49.92%17.42M | 496.35%34.77M | 496.35%34.77M | -79.98%5.83M | -79.98%5.83M | 285.80%29.12M | 285.80%29.12M |
Total current assets | -34.62%152.51M | -17.18%193.19M | -11.39%233.27M | -11.39%233.27M | -6.51%263.25M | -6.51%263.25M | -13.75%281.59M | -13.75%281.59M | -43.44%326.47M | -43.44%326.47M |
Non-current assets | ||||||||||
Property, plant and equipment | -7.01%16.92M | -6.32%17.04M | -10.17%18.19M | -10.17%18.19M | -16.77%20.25M | -16.77%20.25M | -14.75%24.33M | -14.75%24.33M | -7.57%28.54M | -7.57%28.54M |
Advance payment | --60M | --2.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | -89.39%42K | -89.39%42K | -11.21%396K | -11.21%396K |
Intangible assets | -75.40%11.75M | -12.91%41.61M | -59.87%47.78M | -59.87%47.78M | -15.89%119.05M | -15.89%119.05M | -21.56%141.54M | -21.56%141.54M | -16.21%180.45M | -16.21%180.45M |
Goodwill | ---- | ---- | ---- | ---- | 0.00%20.72M | 0.00%20.72M | -52.89%20.72M | -52.89%20.72M | -79.56%43.97M | -79.56%43.97M |
Deferred tax assets | -97.55%846K | 0.42%34.62M | -9.21%34.47M | -9.21%34.47M | 5.71%37.97M | 5.71%37.97M | 73.57%35.92M | 73.57%35.92M | 4.44%20.69M | 4.44%20.69M |
Special items of non-current assets | 10.81%8.46M | -24.93%5.73M | -25.97%7.63M | -25.97%7.63M | -27.49%10.31M | -27.49%10.31M | -21.02%14.22M | -21.02%14.22M | --18M | --18M |
Total non-current assets | -9.34%97.98M | -6.09%101.5M | -48.12%108.07M | -48.12%108.07M | -12.02%208.3M | -12.02%208.3M | -18.93%236.76M | -18.93%236.76M | -39.36%292.06M | -39.36%292.06M |
Total assets | -26.62%250.49M | -13.67%294.69M | -27.61%341.34M | -27.61%341.34M | -9.03%471.55M | -9.03%471.55M | -16.20%518.35M | -16.20%518.35M | -41.59%618.53M | -41.59%618.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -34.34%74.53M | -23.77%86.53M | 12.44%113.51M | 12.44%113.51M | -49.52%100.95M | -49.52%100.95M | 155.34%199.97M | 155.34%199.97M | -76.64%78.31M | -76.64%78.31M |
Tax payable | -7.97%2.64M | -5.26%2.72M | -3.01%2.87M | -3.01%2.87M | 20.32%2.96M | 20.32%2.96M | -59.27%2.46M | -59.27%2.46M | -51.86%6.04M | -51.86%6.04M |
Bank loans and overdrafts | -37.49%76.59M | 4.76%128.37M | --122.53M | --122.53M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 8.08%4.46M | -7.71%3.8M | 9.22%4.12M | 9.22%4.12M | -15.91%3.77M | -15.91%3.77M | -42.44%4.49M | -42.44%4.49M | --7.8M | --7.8M |
Special items of current liabilities | 96.29%12.18M | 38.94%8.62M | -41.37%6.21M | -41.37%6.21M | -66.00%10.59M | -66.00%10.59M | 222.42%31.13M | 222.42%31.13M | -59.26%9.66M | -59.26%9.66M |
Total current liabilities | -31.63%170.4M | -7.70%230.04M | 5.67%249.24M | 5.67%249.24M | -33.95%235.86M | -33.95%235.86M | 250.78%357.12M | 250.78%357.12M | -72.60%101.81M | -72.60%101.81M |
Net current assets | -11.96%-17.89M | -130.65%-36.85M | -158.33%-15.98M | -158.33%-15.98M | 136.26%27.39M | 136.26%27.39M | -133.62%-75.54M | -133.62%-75.54M | 9.23%224.66M | 9.23%224.66M |
Total assets less current liabilities | -13.04%80.09M | -29.80%64.65M | -60.92%92.1M | -60.92%92.1M | 46.18%235.68M | 46.18%235.68M | -68.80%161.23M | -68.80%161.23M | -24.82%516.72M | -24.82%516.72M |
Non-current liabilities | ||||||||||
Long-term bank loan | 3,951.62%108.71M | ---- | -45.29%2.68M | --2.68M | --4.9M | ---- | ---- | ---- | ---- | ---- |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | --4.9M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 22.07%4.24M | -51.34%1.69M | -52.11%3.47M | -52.11%3.47M | -29.20%7.25M | -29.20%7.25M | -1.18%10.24M | -1.18%10.24M | --10.36M | --10.36M |
Deferred tax liability | -91.24%929K | -13.04%9.23M | -62.26%10.61M | -62.26%10.61M | -16.50%28.11M | -16.50%28.11M | -18.63%33.66M | -18.63%33.66M | -23.45%41.37M | -23.45%41.37M |
Deferred income-non-current liabilities | -21.36%751K | -11.41%846K | -41.19%955K | -41.19%955K | -45.59%1.62M | -45.59%1.62M | -38.25%2.99M | -38.25%2.99M | -28.22%4.83M | -28.22%4.83M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.57%116.2M | -3.57%116.2M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.88%118.81M | 12.88%118.81M |
Total non-current liabilities | 546.92%114.62M | -33.62%11.76M | -57.70%17.72M | -57.70%17.72M | -10.67%41.88M | -10.67%41.88M | -83.92%46.89M | -83.92%46.89M | 1.76%291.57M | 1.76%291.57M |
Total liabilities | 6.77%285.02M | -9.42%241.8M | -3.88%266.96M | -3.88%266.96M | -31.25%277.75M | -31.25%277.75M | 2.70%404.01M | 2.70%404.01M | -40.22%393.38M | -40.22%393.38M |
Total assets less total liabilities | -146.43%-34.53M | -28.89%52.89M | -61.62%74.38M | -61.62%74.38M | 69.49%193.8M | 69.49%193.8M | -49.21%114.34M | -49.21%114.34M | -43.82%225.15M | -43.82%225.15M |
Total equity and non-current liabilities | -13.04%80.09M | -29.80%64.65M | -60.92%92.1M | -60.92%92.1M | 46.18%235.68M | 46.18%235.68M | -68.80%161.23M | -68.80%161.23M | -24.82%516.72M | -24.82%516.72M |
Equity | ||||||||||
Share capital | 40.51%222K | 15.82%183K | 4.64%158K | 4.64%158K | 75.58%151K | 75.58%151K | 0.00%86K | 0.00%86K | 21.13%86K | 21.13%86K |
Reserve | -138.95%-29.11M | -28.78%53.22M | -61.41%74.73M | -61.41%74.73M | 69.49%193.65M | 69.49%193.65M | -49.23%114.26M | -49.23%114.26M | -43.84%225.06M | -43.84%225.06M |
Legal reserve | -138.95%-29.11M | -28.78%53.22M | -61.41%74.73M | -61.41%74.73M | 69.49%193.65M | 69.49%193.65M | -49.23%114.26M | -49.23%114.26M | -43.84%225.06M | -43.84%225.06M |
Shareholders' Equity | -138.57%-28.89M | -28.69%53.41M | -61.36%74.89M | -61.36%74.89M | 69.49%193.8M | 69.49%193.8M | -49.21%114.34M | -49.21%114.34M | -43.82%225.15M | -43.82%225.15M |
Non-controlling interest | -1,004.70%-5.65M | -0.78%-515K | ---511K | ---511K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -146.43%-34.53M | -28.89%52.89M | -61.62%74.38M | -61.62%74.38M | 69.49%193.8M | 69.49%193.8M | -49.21%114.34M | -49.21%114.34M | -43.82%225.15M | -43.82%225.15M |
Total equity and total liabilities | -26.62%250.49M | -13.67%294.69M | -27.61%341.34M | -27.61%341.34M | -9.03%471.55M | -9.03%471.55M | -16.20%518.35M | -16.20%518.35M | -41.59%618.53M | -41.59%618.53M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data