HK Stock MarketDetailed Quotes

01645 HAINA INTEL

Watchlist
  • 1.140
  • -0.010-0.87%
Market Closed May 3 16:09 CST
642.93MMarket Cap-16285P/E (TTM)

HAINA INTEL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
25.59%248.18M
26.82%250.6M
-28.43%197.61M
-28.43%197.61M
51.12%276.1M
51.12%276.1M
26.14%182.7M
26.14%182.7M
14.47%144.84M
14.47%144.84M
Accounts receivable
1.48%117.13M
-1.44%113.75M
7.69%115.42M
7.69%115.42M
6.97%107.18M
6.97%107.18M
1.69%100.19M
1.69%100.19M
-4.89%98.53M
-4.89%98.53M
Withholding and tax receivable
----
----
----
----
----
----
----
----
--1.2M
--1.2M
Cash and equivalents
-34.21%56.31M
-6.09%80.39M
-16.45%85.6M
-16.45%85.6M
-55.54%102.44M
-55.54%102.44M
545.40%230.42M
545.40%230.42M
28.84%35.7M
28.84%35.7M
Secured deposit
49.30%33.34M
-10.43%20M
2.89%22.33M
2.89%22.33M
985.00%21.7M
985.00%21.7M
-80.00%2M
-80.00%2M
-28.77%10M
-28.77%10M
Financial assets at fair value-current assets
-89.71%438K
-9.00%3.87M
-52.09%4.26M
-52.09%4.26M
--8.89M
--8.89M
----
----
----
----
Special items of current assets
-69.21%9.13M
4.88%31.1M
-7.02%29.65M
-7.02%29.65M
--31.89M
--31.89M
----
----
----
----
Total current assets
2.13%464.53M
9.86%499.71M
-17.03%454.86M
-17.03%454.86M
6.38%548.19M
6.38%548.19M
77.53%515.31M
77.53%515.31M
6.77%290.27M
6.77%290.27M
Non-current assets
Property, plant and equipment
125.84%198.82M
24.50%109.61M
151.17%88.04M
151.17%88.04M
-1.72%35.05M
-1.72%35.05M
-9.93%35.66M
-9.93%35.66M
119.86%39.59M
119.86%39.59M
Advance payment
----
----
----
----
--21.53M
--21.53M
----
----
----
----
Intangible assets
130.35%12.04M
-21.15%4.12M
-1.99%5.23M
-1.99%5.23M
7.54%5.33M
7.54%5.33M
-6.58%4.96M
-6.58%4.96M
5.55%5.31M
5.55%5.31M
Goodwill
----
0.00%1.37M
0.00%1.37M
0.00%1.37M
0.00%1.37M
0.00%1.37M
0.00%1.37M
0.00%1.37M
0.00%1.37M
0.00%1.37M
Deferred tax assets
0.00%2.17M
0.00%2.17M
0.00%2.17M
0.00%2.17M
--2.17M
--2.17M
----
----
----
----
Special items of non-current assets
----
----
----
----
--14.27M
--14.27M
----
----
----
----
Total non-current assets
120.06%213.03M
21.14%117.27M
21.43%96.81M
21.43%96.81M
89.86%79.72M
89.86%79.72M
-9.25%41.99M
-9.25%41.99M
89.59%46.27M
89.59%46.27M
Total assets
22.82%677.56M
11.84%616.98M
-12.14%551.66M
-12.14%551.66M
12.67%627.92M
12.67%627.92M
65.60%557.3M
65.60%557.3M
13.59%336.54M
13.59%336.54M
Liabilities
Current liabilities
Accounts payable
63.47%276.09M
35.50%228.86M
-22.39%168.89M
-22.39%168.89M
-11.93%217.63M
-11.93%217.63M
74.04%247.12M
74.04%247.12M
-5.77%141.99M
-5.77%141.99M
Tax payable
-28.31%732K
-31.93%695K
-68.72%1.02M
-68.72%1.02M
-3.80%3.26M
-3.80%3.26M
238.62%3.39M
238.62%3.39M
-64.63%1M
-64.63%1M
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
----
----
-7.92%52.15M
-7.92%52.15M
Bank loans and overdrafts
208.10%77.03M
99.74%49.93M
-36.21%25M
-36.21%25M
--39.19M
--39.19M
----
----
----
----
Financial lease liabilities-current liabilities
-35.38%6.85M
-6.67%9.89M
11.57%10.59M
11.57%10.59M
34.27%9.49M
34.27%9.49M
1.35%7.07M
1.35%7.07M
--6.98M
--6.98M
Total current liabilities
75.51%360.69M
40.81%289.37M
-23.77%205.51M
-23.77%205.51M
4.66%269.58M
4.66%269.58M
27.44%257.58M
27.44%257.58M
-3.82%202.12M
-3.82%202.12M
Net current assets
-58.36%103.83M
-15.65%210.34M
-10.50%249.35M
-10.50%249.35M
8.10%278.61M
8.10%278.61M
192.38%257.73M
192.38%257.73M
42.83%88.15M
42.83%88.15M
Total assets less current liabilities
-8.46%316.87M
-5.36%327.61M
-3.40%346.16M
-3.40%346.16M
19.56%358.33M
19.56%358.33M
122.97%299.72M
122.97%299.72M
56.08%134.42M
56.08%134.42M
Non-current liabilities
Financial lease liabilities-non-current liabilities
86.34%10.3M
-69.16%1.71M
-65.90%5.53M
-65.90%5.53M
-9.45%16.21M
-9.45%16.21M
-5.53%17.9M
-5.53%17.9M
--18.95M
--18.95M
Deferred tax liability
-17.73%1.53M
0.00%1.86M
-0.91%1.86M
-0.91%1.86M
3.08%1.87M
3.08%1.87M
-17.33%1.82M
-17.33%1.82M
-22.06%2.2M
-22.06%2.2M
Total non-current liabilities
60.18%11.83M
-51.77%3.56M
-59.17%7.38M
-59.17%7.38M
-8.30%18.08M
-8.30%18.08M
-6.75%19.72M
-6.75%19.72M
649.89%21.15M
649.89%21.15M
Total liabilities
74.98%372.52M
37.60%292.93M
-25.99%212.89M
-25.99%212.89M
3.74%287.67M
3.74%287.67M
24.20%277.3M
24.20%277.3M
4.84%223.27M
4.84%223.27M
Total assets less total liabilities
-9.96%305.04M
-4.35%324.05M
-0.43%338.77M
-0.43%338.77M
21.52%340.25M
21.52%340.25M
147.19%280M
147.19%280M
35.98%113.27M
35.98%113.27M
Total equity and non-current liabilities
-8.46%316.87M
-5.36%327.61M
-3.40%346.16M
-3.40%346.16M
19.56%358.33M
19.56%358.33M
122.97%299.72M
122.97%299.72M
56.08%134.42M
56.08%134.42M
Equity
Share capital
0.00%5.09M
0.00%5.09M
0.00%5.09M
0.00%5.09M
17.91%5.09M
17.91%5.09M
--4.32M
--4.32M
----
----
Reserve
-10.66%297.96M
-4.62%318.12M
-0.44%333.51M
-0.44%333.51M
24.79%334.99M
24.79%334.99M
169.72%268.45M
169.72%268.45M
34.09%99.53M
34.09%99.53M
Legal reserve
-10.66%297.96M
-4.62%318.12M
-0.44%333.51M
-0.44%333.51M
24.79%334.99M
24.79%334.99M
169.72%268.45M
169.72%268.45M
34.09%99.53M
34.09%99.53M
Shareholders' Equity
-10.50%303.05M
-4.55%323.21M
-0.43%338.6M
-0.43%338.6M
24.68%340.08M
24.68%340.08M
174.05%272.76M
174.05%272.76M
34.09%99.53M
34.09%99.53M
Non-controlling interest
1,060.82%1.99M
391.23%840K
0.59%171K
0.59%171K
-97.65%170K
-97.65%170K
-47.35%7.24M
-47.35%7.24M
51.40%13.74M
51.40%13.74M
Total equity
-9.96%305.04M
-4.35%324.05M
-0.43%338.77M
-0.43%338.77M
21.52%340.25M
21.52%340.25M
147.19%280M
147.19%280M
35.98%113.27M
35.98%113.27M
Total equity and total liabilities
22.82%677.56M
11.84%616.98M
-12.14%551.66M
-12.14%551.66M
12.67%627.92M
12.67%627.92M
65.60%557.3M
65.60%557.3M
13.59%336.54M
13.59%336.54M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 25.59%248.18M26.82%250.6M-28.43%197.61M-28.43%197.61M51.12%276.1M51.12%276.1M26.14%182.7M26.14%182.7M14.47%144.84M14.47%144.84M
Accounts receivable 1.48%117.13M-1.44%113.75M7.69%115.42M7.69%115.42M6.97%107.18M6.97%107.18M1.69%100.19M1.69%100.19M-4.89%98.53M-4.89%98.53M
Withholding and tax receivable ----------------------------------1.2M--1.2M
Cash and equivalents -34.21%56.31M-6.09%80.39M-16.45%85.6M-16.45%85.6M-55.54%102.44M-55.54%102.44M545.40%230.42M545.40%230.42M28.84%35.7M28.84%35.7M
Secured deposit 49.30%33.34M-10.43%20M2.89%22.33M2.89%22.33M985.00%21.7M985.00%21.7M-80.00%2M-80.00%2M-28.77%10M-28.77%10M
Financial assets at fair value-current assets -89.71%438K-9.00%3.87M-52.09%4.26M-52.09%4.26M--8.89M--8.89M----------------
Special items of current assets -69.21%9.13M4.88%31.1M-7.02%29.65M-7.02%29.65M--31.89M--31.89M----------------
Total current assets 2.13%464.53M9.86%499.71M-17.03%454.86M-17.03%454.86M6.38%548.19M6.38%548.19M77.53%515.31M77.53%515.31M6.77%290.27M6.77%290.27M
Non-current assets
Property, plant and equipment 125.84%198.82M24.50%109.61M151.17%88.04M151.17%88.04M-1.72%35.05M-1.72%35.05M-9.93%35.66M-9.93%35.66M119.86%39.59M119.86%39.59M
Advance payment ------------------21.53M--21.53M----------------
Intangible assets 130.35%12.04M-21.15%4.12M-1.99%5.23M-1.99%5.23M7.54%5.33M7.54%5.33M-6.58%4.96M-6.58%4.96M5.55%5.31M5.55%5.31M
Goodwill ----0.00%1.37M0.00%1.37M0.00%1.37M0.00%1.37M0.00%1.37M0.00%1.37M0.00%1.37M0.00%1.37M0.00%1.37M
Deferred tax assets 0.00%2.17M0.00%2.17M0.00%2.17M0.00%2.17M--2.17M--2.17M----------------
Special items of non-current assets ------------------14.27M--14.27M----------------
Total non-current assets 120.06%213.03M21.14%117.27M21.43%96.81M21.43%96.81M89.86%79.72M89.86%79.72M-9.25%41.99M-9.25%41.99M89.59%46.27M89.59%46.27M
Total assets 22.82%677.56M11.84%616.98M-12.14%551.66M-12.14%551.66M12.67%627.92M12.67%627.92M65.60%557.3M65.60%557.3M13.59%336.54M13.59%336.54M
Liabilities
Current liabilities
Accounts payable 63.47%276.09M35.50%228.86M-22.39%168.89M-22.39%168.89M-11.93%217.63M-11.93%217.63M74.04%247.12M74.04%247.12M-5.77%141.99M-5.77%141.99M
Tax payable -28.31%732K-31.93%695K-68.72%1.02M-68.72%1.02M-3.80%3.26M-3.80%3.26M238.62%3.39M238.62%3.39M-64.63%1M-64.63%1M
Amounts payable to associated parties-current liabilities ---------------------------------7.92%52.15M-7.92%52.15M
Bank loans and overdrafts 208.10%77.03M99.74%49.93M-36.21%25M-36.21%25M--39.19M--39.19M----------------
Financial lease liabilities-current liabilities -35.38%6.85M-6.67%9.89M11.57%10.59M11.57%10.59M34.27%9.49M34.27%9.49M1.35%7.07M1.35%7.07M--6.98M--6.98M
Total current liabilities 75.51%360.69M40.81%289.37M-23.77%205.51M-23.77%205.51M4.66%269.58M4.66%269.58M27.44%257.58M27.44%257.58M-3.82%202.12M-3.82%202.12M
Net current assets -58.36%103.83M-15.65%210.34M-10.50%249.35M-10.50%249.35M8.10%278.61M8.10%278.61M192.38%257.73M192.38%257.73M42.83%88.15M42.83%88.15M
Total assets less current liabilities -8.46%316.87M-5.36%327.61M-3.40%346.16M-3.40%346.16M19.56%358.33M19.56%358.33M122.97%299.72M122.97%299.72M56.08%134.42M56.08%134.42M
Non-current liabilities
Financial lease liabilities-non-current liabilities 86.34%10.3M-69.16%1.71M-65.90%5.53M-65.90%5.53M-9.45%16.21M-9.45%16.21M-5.53%17.9M-5.53%17.9M--18.95M--18.95M
Deferred tax liability -17.73%1.53M0.00%1.86M-0.91%1.86M-0.91%1.86M3.08%1.87M3.08%1.87M-17.33%1.82M-17.33%1.82M-22.06%2.2M-22.06%2.2M
Total non-current liabilities 60.18%11.83M-51.77%3.56M-59.17%7.38M-59.17%7.38M-8.30%18.08M-8.30%18.08M-6.75%19.72M-6.75%19.72M649.89%21.15M649.89%21.15M
Total liabilities 74.98%372.52M37.60%292.93M-25.99%212.89M-25.99%212.89M3.74%287.67M3.74%287.67M24.20%277.3M24.20%277.3M4.84%223.27M4.84%223.27M
Total assets less total liabilities -9.96%305.04M-4.35%324.05M-0.43%338.77M-0.43%338.77M21.52%340.25M21.52%340.25M147.19%280M147.19%280M35.98%113.27M35.98%113.27M
Total equity and non-current liabilities -8.46%316.87M-5.36%327.61M-3.40%346.16M-3.40%346.16M19.56%358.33M19.56%358.33M122.97%299.72M122.97%299.72M56.08%134.42M56.08%134.42M
Equity
Share capital 0.00%5.09M0.00%5.09M0.00%5.09M0.00%5.09M17.91%5.09M17.91%5.09M--4.32M--4.32M--------
Reserve -10.66%297.96M-4.62%318.12M-0.44%333.51M-0.44%333.51M24.79%334.99M24.79%334.99M169.72%268.45M169.72%268.45M34.09%99.53M34.09%99.53M
Legal reserve -10.66%297.96M-4.62%318.12M-0.44%333.51M-0.44%333.51M24.79%334.99M24.79%334.99M169.72%268.45M169.72%268.45M34.09%99.53M34.09%99.53M
Shareholders' Equity -10.50%303.05M-4.55%323.21M-0.43%338.6M-0.43%338.6M24.68%340.08M24.68%340.08M174.05%272.76M174.05%272.76M34.09%99.53M34.09%99.53M
Non-controlling interest 1,060.82%1.99M391.23%840K0.59%171K0.59%171K-97.65%170K-97.65%170K-47.35%7.24M-47.35%7.24M51.40%13.74M51.40%13.74M
Total equity -9.96%305.04M-4.35%324.05M-0.43%338.77M-0.43%338.77M21.52%340.25M21.52%340.25M147.19%280M147.19%280M35.98%113.27M35.98%113.27M
Total equity and total liabilities 22.82%677.56M11.84%616.98M-12.14%551.66M-12.14%551.66M12.67%627.92M12.67%627.92M65.60%557.3M65.60%557.3M13.59%336.54M13.59%336.54M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg