(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 21.65%518.56M | -11.21%378.49M | 24.97%426.26M | 24.97%426.26M | -0.60%341.1M | -0.60%341.1M | -28.76%343.14M | -28.76%343.14M | 131.01%481.7M | --481.7M |
Related party payments receivable | -52.61%100K | 7.11%226K | -74.61%211K | -74.61%211K | 177.00%831K | 177.00%831K | -89.36%300K | -89.36%300K | -81.02%2.82M | --2.82M |
Withholding and tax receivable | ---- | --53K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 251.39%17.85M | -83.82%822K | -85.43%5.08M | -85.43%5.08M | 3,152.33%34.87M | 3,152.33%34.87M | -98.42%1.07M | -98.42%1.07M | 85.14%68.03M | --68.03M |
Short-term deposit | ---- | ---- | ---- | ---- | ---- | ---- | --16.7M | --16.7M | ---- | ---- |
Special items of current assets | -86.31%18.04M | 15.54%152.19M | 461.15%131.71M | 461.15%131.71M | -38.08%23.47M | -38.08%23.47M | 98.69%37.91M | 98.69%37.91M | 750.51%19.08M | --19.08M |
Total current assets | -1.55%554.56M | -5.59%531.78M | 40.72%563.27M | 40.72%563.27M | 0.29%400.27M | 0.29%400.27M | -30.18%399.12M | -30.18%399.12M | 117.88%571.63M | --571.63M |
Non-current assets | ||||||||||
Property, plant and equipment | -7.00%319K | -5.83%323K | -20.05%343K | -20.05%343K | -76.35%429K | -76.35%429K | -65.34%1.81M | -65.34%1.81M | -4.72%5.23M | --5.23M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | -49.83%152K | -49.83%152K | -24.44%303K | --303K |
Intangible assets | -22.73%17K | -9.09%20K | -18.52%22K | -18.52%22K | -18.18%27K | -18.18%27K | -13.16%33K | -13.16%33K | -11.63%38K | --38K |
Deferred tax assets | 97.16%20.77M | 1.20%10.66M | 197.35%10.53M | 197.35%10.53M | -43.70%3.54M | -43.70%3.54M | 125.56%6.29M | 125.56%6.29M | 337.15%2.79M | --2.79M |
Total non-current assets | 93.64%21.1M | 0.95%11M | 172.56%10.9M | 172.56%10.9M | -51.77%4M | -51.77%4M | -0.88%8.29M | -0.88%8.29M | -67.36%8.36M | --8.36M |
Total assets | 0.26%575.66M | -5.47%542.78M | 42.03%574.17M | 42.03%574.17M | -0.77%404.27M | -0.77%404.27M | -29.76%407.41M | -29.76%407.41M | 101.40%579.99M | --579.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -0.73%210.89M | -40.83%125.71M | 444.65%212.45M | 444.65%212.45M | -15.68%39.01M | -15.68%39.01M | -80.77%46.26M | -80.77%46.26M | 155.23%240.54M | --240.54M |
Tax payable | 750.00%1.26M | ---- | -98.98%148K | -98.98%148K | -3.76%14.57M | -3.76%14.57M | -24.75%15.14M | -24.75%15.14M | 111.57%20.12M | --20.12M |
Amounts payable to associated parties-current liabilities | --14.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | 36.47%118.98M | 63.66%142.68M | -24.83%87.18M | -24.83%87.18M | 53.60%115.98M | 53.60%115.98M | -23.22%75.51M | -23.22%75.51M | 17.75%98.35M | --98.35M |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | -64.59%307K | -64.59%307K | -47.04%867K | -47.04%867K | -27.24%1.64M | --1.64M |
Special items of current liabilities | -55.37%17.07M | -0.27%38.16M | 130.31%38.26M | 130.31%38.26M | 730.18%16.61M | 730.18%16.61M | -16.35%2M | -16.35%2M | -12.32%2.39M | --2.39M |
Total current liabilities | 7.35%362.88M | -9.32%306.55M | 81.27%338.04M | 81.27%338.04M | 33.41%186.48M | 33.41%186.48M | -61.50%139.78M | -61.50%139.78M | 84.04%363.03M | --363.03M |
Net current assets | -14.90%191.67M | 0.00%225.23M | 5.35%225.23M | 5.35%225.23M | -17.56%213.79M | -17.56%213.79M | 24.33%259.34M | 24.33%259.34M | 220.42%208.6M | --208.6M |
Total assets less current liabilities | -9.89%212.77M | 0.04%236.23M | 8.42%236.12M | 8.42%236.12M | -18.62%217.79M | -18.62%217.79M | 23.35%267.63M | 23.35%267.63M | 139.14%216.96M | --216.96M |
Non-current liabilities | ||||||||||
Other loans-non-current liabilities | 0.00%30M | 0.00%30M | --30M | --30M | ---- | ---- | --50M | --50M | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -87.54%307K | -87.54%307K | -11.84%2.46M | --2.46M |
Total non-current liabilities | 0.00%30M | 0.00%30M | --30M | --30M | ---- | ---- | 1,941.68%50.31M | 1,941.68%50.31M | -11.84%2.46M | --2.46M |
Total liabilities | 6.75%392.88M | -8.56%336.55M | 97.36%368.04M | 97.36%368.04M | -1.90%186.48M | -1.90%186.48M | -47.99%190.09M | -47.99%190.09M | 82.70%365.5M | --365.5M |
Total assets less total liabilities | -11.33%182.77M | 0.05%206.23M | -5.35%206.12M | -5.35%206.12M | 0.21%217.79M | 0.21%217.79M | 1.32%217.32M | 1.32%217.32M | 143.94%214.5M | --214.5M |
Total equity and non-current liabilities | -9.89%212.77M | 0.04%236.23M | 8.42%236.12M | 8.42%236.12M | -18.62%217.79M | -18.62%217.79M | 23.35%267.63M | 23.35%267.63M | 139.14%216.96M | --216.96M |
Equity | ||||||||||
Share capital | 0.00%3.58M | 0.00%3.58M | 0.00%3.58M | 0.00%3.58M | 0.00%3.58M | 0.00%3.58M | 0.00%3.58M | 0.00%3.58M | -95.57%3.58M | --3.58M |
Reserve | -11.58%179.21M | 0.07%202.83M | -5.32%202.68M | -5.32%202.68M | 0.21%214.07M | 0.21%214.07M | 1.35%213.62M | 1.35%213.62M | 2,906.38%210.78M | --210.78M |
Legal reserve | -11.58%179.21M | 0.07%202.83M | -5.32%202.68M | -5.32%202.68M | 0.21%214.07M | 0.21%214.07M | 1.35%213.62M | 1.35%213.62M | 2,906.38%210.78M | --210.78M |
Shareholders' Equity | -11.38%182.79M | 0.07%206.41M | -5.23%206.26M | -5.23%206.26M | 0.20%217.64M | 0.20%217.64M | 1.33%217.2M | 1.33%217.2M | 144.11%214.36M | --214.36M |
Non-controlling interest | 88.24%-16K | -30.88%-178K | -195.77%-136K | -195.77%-136K | 14.52%142K | 14.52%142K | -12.68%124K | -12.68%124K | 18.33%142K | --142K |
Total equity | -11.33%182.77M | 0.05%206.23M | -5.35%206.12M | -5.35%206.12M | 0.21%217.79M | 0.21%217.79M | 1.32%217.32M | 1.32%217.32M | 143.94%214.5M | --214.5M |
Total equity and total liabilities | 0.26%575.66M | -5.47%542.78M | 42.03%574.17M | 42.03%574.17M | -0.77%404.27M | -0.77%404.27M | -29.76%407.41M | -29.76%407.41M | 101.40%579.99M | --579.99M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Shanghui Baicheng Certified Public Accountants Co., Ltd. | -- | Shanghui Baicheng Certified Public Accountants Co., Ltd. | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data