HK Stock MarketDetailed Quotes

01629 CHAMP ALLI INTL

Watchlist
  • 0.160
  • +0.010+6.67%
Market Closed Apr 30 16:08 CST
87.37MMarket Cap4.57P/E (TTM)

CHAMP ALLI INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
18.63%56.52M
33.14%63.43M
-25.62%47.64M
-25.62%47.64M
-18.10%64.05M
-18.10%64.05M
-27.71%78.21M
-27.71%78.21M
46.41%108.18M
46.41%108.18M
Accounts receivable
2,388.19%40.23M
3,629.75%60.31M
-98.27%1.62M
-98.27%1.62M
-43.47%93.38M
-43.47%93.38M
16.86%165.17M
16.86%165.17M
13.21%141.35M
15.35%141.35M
Advance deposits and other receivables
469.60%23.08M
179.84%11.34M
-90.91%4.05M
-90.91%4.05M
117.84%44.56M
117.84%44.56M
17.86%20.46M
17.86%20.46M
486.35%17.36M
--17.36M
Withholding and tax receivable
----
--7K
----
----
-70.92%280K
-70.92%280K
132.05%963K
132.05%963K
--415K
--415K
Cash and equivalents
-30.99%111.03M
-49.12%81.85M
7.40%160.89M
7.40%160.89M
125.40%149.8M
125.40%149.8M
86.19%66.46M
86.19%66.46M
503.76%35.69M
503.76%35.69M
Secured deposit
----
----
----
----
-45.32%26.64M
-45.32%26.64M
178.80%48.72M
178.80%48.72M
-54.16%17.48M
-54.16%17.48M
Total current assets
7.78%230.87M
1.28%216.94M
-43.44%214.2M
-43.44%214.2M
-0.33%378.71M
-0.33%378.71M
18.57%379.98M
18.57%379.98M
30.41%320.47M
30.41%320.47M
Non-current assets
Property, plant and equipment
-42.88%110.7M
-4.55%184.99M
-15.85%193.8M
-15.85%193.8M
839.19%230.32M
839.19%230.32M
-7.98%24.52M
-7.98%24.52M
-9.49%26.65M
-21.43%26.65M
Investment property
--105.32M
----
----
----
-6.07%4.09M
-6.07%4.09M
-5.72%4.35M
-5.72%4.35M
-5.41%4.61M
--4.61M
Advance payment
----
15.80%3.83M
-33.03%3.3M
-33.03%3.3M
--4.93M
--4.93M
----
----
----
----
Intangible assets
-64.29%5K
-35.71%9K
-70.21%14K
-70.21%14K
-28.79%47K
-28.79%47K
-29.03%66K
-29.03%66K
47.62%93K
47.62%93K
Special items of non-current assets
----
-1.64%38.35M
-23.19%38.99M
-23.19%38.99M
110.64%50.76M
110.64%50.76M
10.43%24.1M
10.43%24.1M
--21.82M
85.44%21.82M
Total non-current assets
-8.51%216.02M
-3.78%227.17M
-18.62%236.11M
-18.62%236.11M
447.06%290.14M
447.06%290.14M
-0.27%53.04M
-0.27%53.04M
12.06%53.18M
12.06%53.18M
Total assets
-0.76%446.89M
-1.37%444.11M
-32.67%450.3M
-32.67%450.3M
54.46%668.85M
54.46%668.85M
15.89%433.02M
15.89%433.02M
27.44%373.65M
27.44%373.65M
Liabilities
Current liabilities
Accounts payable
0.07%16.53M
30.30%21.52M
-86.88%16.51M
-86.88%16.51M
-28.22%125.89M
-28.22%125.89M
22.03%175.38M
22.03%175.38M
-5.12%143.72M
38.35%143.72M
Tax payable
-46.58%2.73M
-39.92%3.07M
-41.82%5.11M
-41.82%5.11M
600.96%8.78M
600.96%8.78M
292.79%1.25M
292.79%1.25M
--319K
--319K
Other payables and accrued expenses
-10.24%37.04M
7.32%44.29M
-67.09%41.27M
-67.09%41.27M
76.31%125.39M
76.31%125.39M
55.12%71.12M
55.12%71.12M
250.58%45.85M
--45.85M
Bank loans and overdrafts
----
----
----
----
-15.12%41.14M
-15.12%41.14M
-4.50%48.46M
-4.50%48.46M
238.32%50.75M
238.32%50.75M
Other loans-current liabilities
--19.75M
----
----
----
----
----
----
----
----
----
Financial lease liabilities-current liabilities
----
----
----
----
-96.50%449K
-96.50%449K
19.07%12.84M
19.07%12.84M
--10.78M
--10.78M
Deferred income-current liabilities
0.00%524K
0.00%524K
0.00%524K
0.00%524K
--524K
--524K
----
----
----
----
Total current liabilities
20.74%76.57M
9.43%69.4M
-79.01%63.42M
-79.01%63.42M
-2.23%302.17M
-2.23%302.17M
22.92%309.05M
22.92%309.05M
40.03%251.42M
40.03%251.42M
Net current assets
2.33%154.29M
-2.15%147.54M
97.00%150.78M
97.00%150.78M
7.91%76.54M
7.91%76.54M
2.72%70.93M
2.72%70.93M
4.33%69.05M
4.33%69.05M
Total assets less current liabilities
-4.28%370.32M
-3.15%374.71M
5.51%386.89M
5.51%386.89M
195.79%366.68M
195.79%366.68M
1.42%123.97M
1.42%123.97M
7.56%122.23M
7.56%122.23M
Non-current liabilities
Other loans-non-current liabilities
----
4.61%15.44M
--14.76M
--14.76M
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
----
----
----
----
----
----
--461K
--461K
----
----
Deferred income-non-current liabilities
-2.27%22.52M
0.00%23.04M
-4.85%23.04M
-4.85%23.04M
2,934.96%24.22M
2,934.96%24.22M
-15.47%798K
-15.47%798K
-13.39%944K
-13.39%944K
Special items of non-current liabilities
-50.18%13.55M
-98.48%414K
1,062.61%27.21M
1,062.61%27.21M
--2.34M
--2.34M
----
----
----
----
Total non-current liabilities
-44.51%36.07M
-40.16%38.9M
144.77%65.01M
144.77%65.01M
2,009.53%26.56M
2,009.53%26.56M
33.37%1.26M
33.37%1.26M
-13.39%944K
-13.39%944K
Total liabilities
-12.29%112.65M
-15.67%108.3M
-60.93%128.43M
-60.93%128.43M
5.94%328.73M
5.94%328.73M
22.96%310.31M
22.96%310.31M
39.70%252.36M
39.70%252.36M
Total assets less total liabilities
3.84%334.24M
4.33%335.82M
-5.36%321.88M
-5.36%321.88M
177.18%340.12M
177.18%340.12M
1.17%122.71M
1.17%122.71M
7.76%121.29M
7.76%121.29M
Total equity and non-current liabilities
-4.28%370.32M
-3.15%374.71M
5.51%386.89M
5.51%386.89M
195.79%366.68M
195.79%366.68M
1.42%123.97M
1.42%123.97M
7.56%122.23M
7.56%122.23M
Equity
Share capital
0.00%4.84M
0.00%4.84M
0.00%4.84M
0.00%4.84M
8.50%4.84M
8.50%4.84M
0.00%4.46M
0.00%4.46M
0.00%4.46M
0.00%4.46M
Reserve
7.61%246.38M
7.02%245.04M
-4.94%228.97M
-4.94%228.97M
105.26%240.86M
105.26%240.86M
0.44%117.34M
0.44%117.34M
8.08%116.83M
--116.83M
Legal reserve
7.61%246.38M
7.02%245.04M
-4.94%228.97M
-4.94%228.97M
105.26%240.86M
105.26%240.86M
0.44%117.34M
0.44%117.34M
8.08%116.83M
--116.83M
Shareholders' Equity
7.45%251.22M
6.87%249.88M
-4.84%233.8M
-4.84%233.8M
101.72%245.7M
101.72%245.7M
0.42%121.8M
0.42%121.8M
7.76%121.29M
7.76%121.29M
Non-controlling interest
-5.73%83.03M
-2.43%85.94M
-6.73%88.07M
-6.73%88.07M
10,310.69%94.43M
10,310.69%94.43M
--907K
--907K
----
----
Total equity
3.84%334.24M
4.33%335.82M
-5.36%321.88M
-5.36%321.88M
177.18%340.12M
177.18%340.12M
1.17%122.71M
1.17%122.71M
7.76%121.29M
7.76%121.29M
Total equity and total liabilities
-0.76%446.89M
-1.37%444.11M
-32.67%450.3M
-32.67%450.3M
54.46%668.85M
54.46%668.85M
15.89%433.02M
15.89%433.02M
27.44%373.65M
27.44%373.65M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhongzheng Tianheng Accountants Co., Ltd.
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 18.63%56.52M33.14%63.43M-25.62%47.64M-25.62%47.64M-18.10%64.05M-18.10%64.05M-27.71%78.21M-27.71%78.21M46.41%108.18M46.41%108.18M
Accounts receivable 2,388.19%40.23M3,629.75%60.31M-98.27%1.62M-98.27%1.62M-43.47%93.38M-43.47%93.38M16.86%165.17M16.86%165.17M13.21%141.35M15.35%141.35M
Advance deposits and other receivables 469.60%23.08M179.84%11.34M-90.91%4.05M-90.91%4.05M117.84%44.56M117.84%44.56M17.86%20.46M17.86%20.46M486.35%17.36M--17.36M
Withholding and tax receivable ------7K---------70.92%280K-70.92%280K132.05%963K132.05%963K--415K--415K
Cash and equivalents -30.99%111.03M-49.12%81.85M7.40%160.89M7.40%160.89M125.40%149.8M125.40%149.8M86.19%66.46M86.19%66.46M503.76%35.69M503.76%35.69M
Secured deposit -----------------45.32%26.64M-45.32%26.64M178.80%48.72M178.80%48.72M-54.16%17.48M-54.16%17.48M
Total current assets 7.78%230.87M1.28%216.94M-43.44%214.2M-43.44%214.2M-0.33%378.71M-0.33%378.71M18.57%379.98M18.57%379.98M30.41%320.47M30.41%320.47M
Non-current assets
Property, plant and equipment -42.88%110.7M-4.55%184.99M-15.85%193.8M-15.85%193.8M839.19%230.32M839.19%230.32M-7.98%24.52M-7.98%24.52M-9.49%26.65M-21.43%26.65M
Investment property --105.32M-------------6.07%4.09M-6.07%4.09M-5.72%4.35M-5.72%4.35M-5.41%4.61M--4.61M
Advance payment ----15.80%3.83M-33.03%3.3M-33.03%3.3M--4.93M--4.93M----------------
Intangible assets -64.29%5K-35.71%9K-70.21%14K-70.21%14K-28.79%47K-28.79%47K-29.03%66K-29.03%66K47.62%93K47.62%93K
Special items of non-current assets -----1.64%38.35M-23.19%38.99M-23.19%38.99M110.64%50.76M110.64%50.76M10.43%24.1M10.43%24.1M--21.82M85.44%21.82M
Total non-current assets -8.51%216.02M-3.78%227.17M-18.62%236.11M-18.62%236.11M447.06%290.14M447.06%290.14M-0.27%53.04M-0.27%53.04M12.06%53.18M12.06%53.18M
Total assets -0.76%446.89M-1.37%444.11M-32.67%450.3M-32.67%450.3M54.46%668.85M54.46%668.85M15.89%433.02M15.89%433.02M27.44%373.65M27.44%373.65M
Liabilities
Current liabilities
Accounts payable 0.07%16.53M30.30%21.52M-86.88%16.51M-86.88%16.51M-28.22%125.89M-28.22%125.89M22.03%175.38M22.03%175.38M-5.12%143.72M38.35%143.72M
Tax payable -46.58%2.73M-39.92%3.07M-41.82%5.11M-41.82%5.11M600.96%8.78M600.96%8.78M292.79%1.25M292.79%1.25M--319K--319K
Other payables and accrued expenses -10.24%37.04M7.32%44.29M-67.09%41.27M-67.09%41.27M76.31%125.39M76.31%125.39M55.12%71.12M55.12%71.12M250.58%45.85M--45.85M
Bank loans and overdrafts -----------------15.12%41.14M-15.12%41.14M-4.50%48.46M-4.50%48.46M238.32%50.75M238.32%50.75M
Other loans-current liabilities --19.75M------------------------------------
Financial lease liabilities-current liabilities -----------------96.50%449K-96.50%449K19.07%12.84M19.07%12.84M--10.78M--10.78M
Deferred income-current liabilities 0.00%524K0.00%524K0.00%524K0.00%524K--524K--524K----------------
Total current liabilities 20.74%76.57M9.43%69.4M-79.01%63.42M-79.01%63.42M-2.23%302.17M-2.23%302.17M22.92%309.05M22.92%309.05M40.03%251.42M40.03%251.42M
Net current assets 2.33%154.29M-2.15%147.54M97.00%150.78M97.00%150.78M7.91%76.54M7.91%76.54M2.72%70.93M2.72%70.93M4.33%69.05M4.33%69.05M
Total assets less current liabilities -4.28%370.32M-3.15%374.71M5.51%386.89M5.51%386.89M195.79%366.68M195.79%366.68M1.42%123.97M1.42%123.97M7.56%122.23M7.56%122.23M
Non-current liabilities
Other loans-non-current liabilities ----4.61%15.44M--14.76M--14.76M------------------------
Financial lease liabilities-non-current liabilities --------------------------461K--461K--------
Deferred income-non-current liabilities -2.27%22.52M0.00%23.04M-4.85%23.04M-4.85%23.04M2,934.96%24.22M2,934.96%24.22M-15.47%798K-15.47%798K-13.39%944K-13.39%944K
Special items of non-current liabilities -50.18%13.55M-98.48%414K1,062.61%27.21M1,062.61%27.21M--2.34M--2.34M----------------
Total non-current liabilities -44.51%36.07M-40.16%38.9M144.77%65.01M144.77%65.01M2,009.53%26.56M2,009.53%26.56M33.37%1.26M33.37%1.26M-13.39%944K-13.39%944K
Total liabilities -12.29%112.65M-15.67%108.3M-60.93%128.43M-60.93%128.43M5.94%328.73M5.94%328.73M22.96%310.31M22.96%310.31M39.70%252.36M39.70%252.36M
Total assets less total liabilities 3.84%334.24M4.33%335.82M-5.36%321.88M-5.36%321.88M177.18%340.12M177.18%340.12M1.17%122.71M1.17%122.71M7.76%121.29M7.76%121.29M
Total equity and non-current liabilities -4.28%370.32M-3.15%374.71M5.51%386.89M5.51%386.89M195.79%366.68M195.79%366.68M1.42%123.97M1.42%123.97M7.56%122.23M7.56%122.23M
Equity
Share capital 0.00%4.84M0.00%4.84M0.00%4.84M0.00%4.84M8.50%4.84M8.50%4.84M0.00%4.46M0.00%4.46M0.00%4.46M0.00%4.46M
Reserve 7.61%246.38M7.02%245.04M-4.94%228.97M-4.94%228.97M105.26%240.86M105.26%240.86M0.44%117.34M0.44%117.34M8.08%116.83M--116.83M
Legal reserve 7.61%246.38M7.02%245.04M-4.94%228.97M-4.94%228.97M105.26%240.86M105.26%240.86M0.44%117.34M0.44%117.34M8.08%116.83M--116.83M
Shareholders' Equity 7.45%251.22M6.87%249.88M-4.84%233.8M-4.84%233.8M101.72%245.7M101.72%245.7M0.42%121.8M0.42%121.8M7.76%121.29M7.76%121.29M
Non-controlling interest -5.73%83.03M-2.43%85.94M-6.73%88.07M-6.73%88.07M10,310.69%94.43M10,310.69%94.43M--907K--907K--------
Total equity 3.84%334.24M4.33%335.82M-5.36%321.88M-5.36%321.88M177.18%340.12M177.18%340.12M1.17%122.71M1.17%122.71M7.76%121.29M7.76%121.29M
Total equity and total liabilities -0.76%446.89M-1.37%444.11M-32.67%450.3M-32.67%450.3M54.46%668.85M54.46%668.85M15.89%433.02M15.89%433.02M27.44%373.65M27.44%373.65M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhongzheng Tianheng Accountants Co., Ltd.--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Lixin Dehao Certified Public Accountants Co., Ltd.--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg