HK Stock MarketDetailed Quotes

01628 YUZHOU GROUP

Watchlist
  • 0.088
  • -0.001-1.12%
Market Closed May 14 16:08 CST
575.86MMarket Cap-49P/E (TTM)

YUZHOU GROUP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Developing and for sale properties
-23.39%46.97B
-19.38%49.43B
-16.96%61.31B
-16.96%61.31B
3.19%73.83B
3.19%73.83B
45.75%71.55B
45.75%71.55B
8.25%49.09B
8.25%49.09B
Advance deposits and other receivables
-27.96%31.01B
-4.40%41.15B
-11.29%43.04B
-11.29%43.04B
24.63%48.52B
24.63%48.52B
14.95%38.93B
14.95%38.93B
130.66%33.87B
130.66%33.87B
Withholding and tax receivable
-14.83%1.57B
-7.19%1.71B
-19.84%1.84B
-19.84%1.84B
0.60%2.3B
0.60%2.3B
79.37%2.28B
79.37%2.28B
9.61%1.27B
9.61%1.27B
Cash and equivalents
-32.98%3.77B
-13.60%4.86B
-60.84%5.63B
-60.84%5.63B
-39.04%14.38B
-45.39%14.38B
-17.11%23.59B
-7.47%26.33B
4.76%28.46B
4.76%28.46B
Fixed time deposit-current assets
----
----
-81.60%400M
-81.60%400M
-73.29%2.17B
-73.29%2.17B
56.84%8.14B
56.84%8.14B
--5.19B
--5.19B
Secured deposit
23.48%1.37B
-28.35%794.32M
14.48%1.11B
14.48%1.11B
-64.70%968.38M
--968.38M
47.00%2.74B
----
-11.86%1.87B
-11.86%1.87B
Financial assets at fair value-current assets
--240.81M
----
----
----
----
----
----
----
----
----
Derivative financial instruments-current assets
----
----
----
----
----
----
----
----
--55.63M
--55.63M
Total current assets
-25.06%84.93B
-13.58%97.94B
-20.28%113.33B
-20.28%113.33B
-3.44%142.17B
-3.44%142.17B
22.90%147.23B
22.90%147.23B
32.42%119.8B
32.42%119.8B
Non-current assets
Property, plant and equipment
-12.06%2.47B
-21.17%2.22B
24.78%2.81B
24.78%2.81B
-11.51%2.26B
-11.51%2.26B
-9.07%2.55B
-9.07%2.55B
200.09%2.8B
200.09%2.8B
Investment property
-20.39%12.34B
-15.66%13.07B
-2.96%15.5B
-2.96%15.5B
9.19%15.97B
9.19%15.97B
13.71%14.63B
13.71%14.63B
22.21%12.86B
22.21%12.86B
Associated company interest
-11.00%5.51B
-0.23%6.18B
-12.77%6.19B
-12.77%6.19B
25.44%7.1B
25.44%7.1B
16.22%5.66B
16.22%5.66B
27.83%4.87B
27.83%4.87B
Interests in Joint Venture
6.21%2.37B
-2.62%2.18B
-32.46%2.23B
-32.46%2.23B
-26.11%3.31B
-26.11%3.31B
0.14%4.48B
0.14%4.48B
-27.93%4.47B
-27.93%4.47B
Financial assets at fair value-non-current assets
0.00%5.1M
63.37%8.33M
0.00%5.1M
0.00%5.1M
-99.23%5.1M
-99.23%5.1M
--661.49M
--661.49M
----
----
Goodwill
0.00%65.96M
0.00%65.96M
-91.10%65.96M
-91.10%65.96M
0.00%741.2M
0.00%741.2M
2.36%741.2M
2.36%741.2M
-36.09%724.15M
-36.09%724.15M
Deferred tax assets
-43.47%1.05B
-1.33%1.83B
54.93%1.86B
54.93%1.86B
41.36%1.2B
41.36%1.2B
-6.52%848.47M
-6.52%848.47M
22.29%907.61M
22.29%907.61M
Special items of non-current assets
-99.56%6.37M
-2.12%1.43B
-10.87%1.46B
-10.87%1.46B
16.62%1.63B
16.62%1.63B
--1.4B
--1.4B
----
----
Total non-current assets
-20.91%23.83B
-10.45%26.98B
-6.48%30.13B
-6.48%30.13B
4.03%32.21B
4.03%32.21B
16.24%30.97B
16.24%30.97B
8.32%26.64B
8.32%26.64B
Total assets
-24.19%108.75B
-12.92%124.92B
-17.74%143.45B
-17.74%143.45B
-2.14%174.38B
-2.14%174.38B
21.69%178.2B
21.69%178.2B
27.27%146.44B
27.27%146.44B
Liabilities
Current liabilities
Accounts payable
10.23%10.12B
7.57%9.87B
34.79%9.18B
34.79%9.18B
-23.06%6.81B
-23.06%6.81B
-9.53%8.85B
-9.53%8.85B
42.67%9.78B
42.67%9.78B
Notes payable
1.99%38.72B
3.84%39.42B
653.44%37.96B
653.44%37.96B
8.36%5.04B
8.36%5.04B
180.33%4.65B
180.33%4.65B
201.57%1.66B
201.57%1.66B
Tax payable
-10.40%1.99B
-5.15%2.1B
-20.12%2.22B
-20.12%2.22B
36.68%2.77B
36.68%2.77B
-28.03%2.03B
-28.03%2.03B
10.48%2.82B
10.48%2.82B
Other payables and accrued expenses
15.94%21.49B
7.53%19.93B
-10.81%18.54B
-10.81%18.54B
-48.57%20.78B
-48.57%20.78B
11.98%40.41B
11.98%40.41B
57.19%36.09B
57.19%36.09B
Bank loans and overdrafts
1.99%7.18B
5.51%7.43B
57.81%7.04B
57.81%7.04B
-51.70%4.46B
-51.70%4.46B
21.29%9.23B
21.29%9.23B
-12.29%7.61B
-12.29%7.61B
Derivative financial instrument-current liabilities
----
----
----
----
----
----
--67.91M
--67.91M
----
----
Provision-current liabilities
-6.84%1.55B
-7.17%1.54B
-16.72%1.66B
-16.72%1.66B
2.59%1.99B
2.59%1.99B
-12.76%1.94B
-12.76%1.94B
13.55%2.23B
13.55%2.23B
Special items of current liabilities
-57.17%12.07B
-30.80%19.5B
-29.60%28.18B
-29.60%28.18B
75.36%40.03B
75.36%40.03B
163.63%22.83B
163.63%22.83B
-37.04%8.66B
-37.04%8.66B
Total current liabilities
-13.77%94.52B
-5.09%104.05B
26.90%109.62B
26.90%109.62B
-9.08%86.39B
-9.08%86.39B
26.94%95.02B
26.94%95.02B
16.01%74.85B
16.01%74.85B
Net current assets
-359.02%-9.6B
-264.80%-6.11B
-93.36%3.71B
-93.36%3.71B
6.82%55.78B
6.82%55.78B
16.18%52.22B
16.18%52.22B
73.20%44.95B
73.20%44.95B
Total assets less current liabilities
-57.94%14.23B
-38.31%20.87B
-61.55%33.83B
-61.55%33.83B
5.78%87.99B
5.78%87.99B
16.20%83.18B
16.20%83.18B
41.63%71.58B
41.63%71.58B
Non-current liabilities
Long-term bank loan
3.15%5.43B
-22.17%4.1B
-51.27%5.27B
-51.27%5.27B
-0.38%10.81B
-0.38%10.81B
13.06%10.85B
13.06%10.85B
-23.02%9.6B
-23.02%9.6B
Deferred tax liability
-44.54%1.93B
-18.63%2.84B
-13.14%3.49B
-13.14%3.49B
4.45%4.01B
4.45%4.01B
56.30%3.84B
56.30%3.84B
28.73%2.46B
28.73%2.46B
Convertible notes and bonds
--1.8B
----
----
----
-7.00%31.77B
-7.00%31.77B
10.93%34.16B
10.93%34.16B
109.03%30.8B
109.03%30.8B
Derivative financial instruments-non-current liabilities
----
----
----
----
----
----
--19.83M
--19.83M
----
----
Total non-current liabilities
4.72%9.17B
-20.76%6.94B
-81.21%8.76B
-81.21%8.76B
-4.67%46.6B
-4.67%46.6B
14.05%48.88B
14.05%48.88B
47.21%42.86B
47.21%42.86B
Total liabilities
-12.41%103.69B
-6.24%110.99B
-10.98%118.38B
-10.98%118.38B
-7.58%132.99B
-7.58%132.99B
22.25%143.9B
22.25%143.9B
25.71%117.71B
25.71%117.71B
Total assets less total liabilities
-79.82%5.06B
-44.44%13.93B
-39.42%25.08B
-39.42%25.08B
20.67%41.39B
20.67%41.39B
19.41%34.3B
19.41%34.3B
34.05%28.73B
34.05%28.73B
Total equity and non-current liabilities
-57.94%14.23B
-38.31%20.87B
-61.55%33.83B
-61.55%33.83B
5.78%87.99B
5.78%87.99B
16.20%83.18B
16.20%83.18B
41.63%71.58B
41.63%71.58B
Equity
Share capital
0.00%559.95M
0.00%559.95M
0.00%559.95M
0.00%559.95M
14.48%559.95M
14.48%559.95M
9.39%489.14M
9.39%489.14M
9.05%447.15M
9.05%447.15M
Other equity instruments
0.00%1.91B
0.00%1.91B
0.00%1.91B
0.00%1.91B
0.00%1.91B
0.00%1.91B
0.00%1.91B
0.00%1.91B
0.00%1.91B
0.00%1.91B
Reserve
-121.47%-2.04B
-87.56%1.18B
-59.81%9.5B
-59.81%9.5B
6.37%23.64B
6.37%23.64B
8.20%22.23B
8.20%22.23B
19.69%20.54B
19.69%20.54B
Legal reserve
-121.47%-2.04B
-87.56%1.18B
-59.81%9.5B
-59.81%9.5B
6.37%23.64B
6.37%23.64B
8.20%22.23B
8.20%22.23B
19.69%20.54B
19.69%20.54B
Shareholders' Equity
-96.39%432.1M
-69.49%3.65B
-54.15%11.97B
-54.15%11.97B
6.04%26.12B
6.04%26.12B
7.54%24.63B
7.54%24.63B
17.53%22.9B
17.53%22.9B
Non-controlling interest
-64.68%4.63B
-21.55%10.28B
-14.25%13.1B
-14.25%13.1B
57.94%15.28B
57.94%15.28B
66.08%9.67B
66.08%9.67B
199.65%5.82B
199.65%5.82B
Total equity
-79.82%5.06B
-44.44%13.93B
-39.42%25.08B
-39.42%25.08B
20.67%41.39B
20.67%41.39B
19.41%34.3B
19.41%34.3B
34.05%28.73B
34.05%28.73B
Total equity and total liabilities
-24.19%108.75B
-12.92%124.92B
-17.74%143.45B
-17.74%143.45B
-2.14%174.38B
-2.14%174.38B
21.69%178.2B
21.69%178.2B
27.27%146.44B
27.27%146.44B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Shanghui Baicheng Certified Public Accountants
--
Shanghui Baicheng Certified Public Accountants
--
Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Developing and for sale properties -23.39%46.97B-19.38%49.43B-16.96%61.31B-16.96%61.31B3.19%73.83B3.19%73.83B45.75%71.55B45.75%71.55B8.25%49.09B8.25%49.09B
Advance deposits and other receivables -27.96%31.01B-4.40%41.15B-11.29%43.04B-11.29%43.04B24.63%48.52B24.63%48.52B14.95%38.93B14.95%38.93B130.66%33.87B130.66%33.87B
Withholding and tax receivable -14.83%1.57B-7.19%1.71B-19.84%1.84B-19.84%1.84B0.60%2.3B0.60%2.3B79.37%2.28B79.37%2.28B9.61%1.27B9.61%1.27B
Cash and equivalents -32.98%3.77B-13.60%4.86B-60.84%5.63B-60.84%5.63B-39.04%14.38B-45.39%14.38B-17.11%23.59B-7.47%26.33B4.76%28.46B4.76%28.46B
Fixed time deposit-current assets ---------81.60%400M-81.60%400M-73.29%2.17B-73.29%2.17B56.84%8.14B56.84%8.14B--5.19B--5.19B
Secured deposit 23.48%1.37B-28.35%794.32M14.48%1.11B14.48%1.11B-64.70%968.38M--968.38M47.00%2.74B-----11.86%1.87B-11.86%1.87B
Financial assets at fair value-current assets --240.81M------------------------------------
Derivative financial instruments-current assets ----------------------------------55.63M--55.63M
Total current assets -25.06%84.93B-13.58%97.94B-20.28%113.33B-20.28%113.33B-3.44%142.17B-3.44%142.17B22.90%147.23B22.90%147.23B32.42%119.8B32.42%119.8B
Non-current assets
Property, plant and equipment -12.06%2.47B-21.17%2.22B24.78%2.81B24.78%2.81B-11.51%2.26B-11.51%2.26B-9.07%2.55B-9.07%2.55B200.09%2.8B200.09%2.8B
Investment property -20.39%12.34B-15.66%13.07B-2.96%15.5B-2.96%15.5B9.19%15.97B9.19%15.97B13.71%14.63B13.71%14.63B22.21%12.86B22.21%12.86B
Associated company interest -11.00%5.51B-0.23%6.18B-12.77%6.19B-12.77%6.19B25.44%7.1B25.44%7.1B16.22%5.66B16.22%5.66B27.83%4.87B27.83%4.87B
Interests in Joint Venture 6.21%2.37B-2.62%2.18B-32.46%2.23B-32.46%2.23B-26.11%3.31B-26.11%3.31B0.14%4.48B0.14%4.48B-27.93%4.47B-27.93%4.47B
Financial assets at fair value-non-current assets 0.00%5.1M63.37%8.33M0.00%5.1M0.00%5.1M-99.23%5.1M-99.23%5.1M--661.49M--661.49M--------
Goodwill 0.00%65.96M0.00%65.96M-91.10%65.96M-91.10%65.96M0.00%741.2M0.00%741.2M2.36%741.2M2.36%741.2M-36.09%724.15M-36.09%724.15M
Deferred tax assets -43.47%1.05B-1.33%1.83B54.93%1.86B54.93%1.86B41.36%1.2B41.36%1.2B-6.52%848.47M-6.52%848.47M22.29%907.61M22.29%907.61M
Special items of non-current assets -99.56%6.37M-2.12%1.43B-10.87%1.46B-10.87%1.46B16.62%1.63B16.62%1.63B--1.4B--1.4B--------
Total non-current assets -20.91%23.83B-10.45%26.98B-6.48%30.13B-6.48%30.13B4.03%32.21B4.03%32.21B16.24%30.97B16.24%30.97B8.32%26.64B8.32%26.64B
Total assets -24.19%108.75B-12.92%124.92B-17.74%143.45B-17.74%143.45B-2.14%174.38B-2.14%174.38B21.69%178.2B21.69%178.2B27.27%146.44B27.27%146.44B
Liabilities
Current liabilities
Accounts payable 10.23%10.12B7.57%9.87B34.79%9.18B34.79%9.18B-23.06%6.81B-23.06%6.81B-9.53%8.85B-9.53%8.85B42.67%9.78B42.67%9.78B
Notes payable 1.99%38.72B3.84%39.42B653.44%37.96B653.44%37.96B8.36%5.04B8.36%5.04B180.33%4.65B180.33%4.65B201.57%1.66B201.57%1.66B
Tax payable -10.40%1.99B-5.15%2.1B-20.12%2.22B-20.12%2.22B36.68%2.77B36.68%2.77B-28.03%2.03B-28.03%2.03B10.48%2.82B10.48%2.82B
Other payables and accrued expenses 15.94%21.49B7.53%19.93B-10.81%18.54B-10.81%18.54B-48.57%20.78B-48.57%20.78B11.98%40.41B11.98%40.41B57.19%36.09B57.19%36.09B
Bank loans and overdrafts 1.99%7.18B5.51%7.43B57.81%7.04B57.81%7.04B-51.70%4.46B-51.70%4.46B21.29%9.23B21.29%9.23B-12.29%7.61B-12.29%7.61B
Derivative financial instrument-current liabilities --------------------------67.91M--67.91M--------
Provision-current liabilities -6.84%1.55B-7.17%1.54B-16.72%1.66B-16.72%1.66B2.59%1.99B2.59%1.99B-12.76%1.94B-12.76%1.94B13.55%2.23B13.55%2.23B
Special items of current liabilities -57.17%12.07B-30.80%19.5B-29.60%28.18B-29.60%28.18B75.36%40.03B75.36%40.03B163.63%22.83B163.63%22.83B-37.04%8.66B-37.04%8.66B
Total current liabilities -13.77%94.52B-5.09%104.05B26.90%109.62B26.90%109.62B-9.08%86.39B-9.08%86.39B26.94%95.02B26.94%95.02B16.01%74.85B16.01%74.85B
Net current assets -359.02%-9.6B-264.80%-6.11B-93.36%3.71B-93.36%3.71B6.82%55.78B6.82%55.78B16.18%52.22B16.18%52.22B73.20%44.95B73.20%44.95B
Total assets less current liabilities -57.94%14.23B-38.31%20.87B-61.55%33.83B-61.55%33.83B5.78%87.99B5.78%87.99B16.20%83.18B16.20%83.18B41.63%71.58B41.63%71.58B
Non-current liabilities
Long-term bank loan 3.15%5.43B-22.17%4.1B-51.27%5.27B-51.27%5.27B-0.38%10.81B-0.38%10.81B13.06%10.85B13.06%10.85B-23.02%9.6B-23.02%9.6B
Deferred tax liability -44.54%1.93B-18.63%2.84B-13.14%3.49B-13.14%3.49B4.45%4.01B4.45%4.01B56.30%3.84B56.30%3.84B28.73%2.46B28.73%2.46B
Convertible notes and bonds --1.8B-------------7.00%31.77B-7.00%31.77B10.93%34.16B10.93%34.16B109.03%30.8B109.03%30.8B
Derivative financial instruments-non-current liabilities --------------------------19.83M--19.83M--------
Total non-current liabilities 4.72%9.17B-20.76%6.94B-81.21%8.76B-81.21%8.76B-4.67%46.6B-4.67%46.6B14.05%48.88B14.05%48.88B47.21%42.86B47.21%42.86B
Total liabilities -12.41%103.69B-6.24%110.99B-10.98%118.38B-10.98%118.38B-7.58%132.99B-7.58%132.99B22.25%143.9B22.25%143.9B25.71%117.71B25.71%117.71B
Total assets less total liabilities -79.82%5.06B-44.44%13.93B-39.42%25.08B-39.42%25.08B20.67%41.39B20.67%41.39B19.41%34.3B19.41%34.3B34.05%28.73B34.05%28.73B
Total equity and non-current liabilities -57.94%14.23B-38.31%20.87B-61.55%33.83B-61.55%33.83B5.78%87.99B5.78%87.99B16.20%83.18B16.20%83.18B41.63%71.58B41.63%71.58B
Equity
Share capital 0.00%559.95M0.00%559.95M0.00%559.95M0.00%559.95M14.48%559.95M14.48%559.95M9.39%489.14M9.39%489.14M9.05%447.15M9.05%447.15M
Other equity instruments 0.00%1.91B0.00%1.91B0.00%1.91B0.00%1.91B0.00%1.91B0.00%1.91B0.00%1.91B0.00%1.91B0.00%1.91B0.00%1.91B
Reserve -121.47%-2.04B-87.56%1.18B-59.81%9.5B-59.81%9.5B6.37%23.64B6.37%23.64B8.20%22.23B8.20%22.23B19.69%20.54B19.69%20.54B
Legal reserve -121.47%-2.04B-87.56%1.18B-59.81%9.5B-59.81%9.5B6.37%23.64B6.37%23.64B8.20%22.23B8.20%22.23B19.69%20.54B19.69%20.54B
Shareholders' Equity -96.39%432.1M-69.49%3.65B-54.15%11.97B-54.15%11.97B6.04%26.12B6.04%26.12B7.54%24.63B7.54%24.63B17.53%22.9B17.53%22.9B
Non-controlling interest -64.68%4.63B-21.55%10.28B-14.25%13.1B-14.25%13.1B57.94%15.28B57.94%15.28B66.08%9.67B66.08%9.67B199.65%5.82B199.65%5.82B
Total equity -79.82%5.06B-44.44%13.93B-39.42%25.08B-39.42%25.08B20.67%41.39B20.67%41.39B19.41%34.3B19.41%34.3B34.05%28.73B34.05%28.73B
Total equity and total liabilities -24.19%108.75B-12.92%124.92B-17.74%143.45B-17.74%143.45B-2.14%174.38B-2.14%174.38B21.69%178.2B21.69%178.2B27.27%146.44B27.27%146.44B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Shanghui Baicheng Certified Public Accountants--Shanghui Baicheng Certified Public Accountants--Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg