HK Stock MarketDetailed Quotes

01608 VPOWER GROUP

Watchlist
  • 0.260
  • 0.0000.00%
Trading Apr 29 09:20 CST
1.74BMarket Cap-2452P/E (TTM)

VPOWER GROUP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
(FY)Dec 31, 2018
Assets
Current assets
Inventory
-16.20%980.1M
-7.40%1.17B
-7.40%1.17B
7.05%1.26B
7.05%1.26B
33.18%1.18B
33.18%1.18B
-29.10%885.86M
-29.10%885.86M
75.37%1.25B
Accounts receivable
-5.72%2.74B
8.44%2.9B
8.44%2.9B
332.77%2.68B
332.77%2.68B
-49.52%618.64M
-49.52%618.64M
14.43%1.23B
14.43%1.23B
37.16%1.07B
Related party payments receivable
----
----
----
----
----
----
----
-83.42%96K
-83.42%96K
503.13%579K
Advance deposits and other receivables
-22.28%241.5M
-32.21%310.74M
-32.21%310.74M
-0.92%458.42M
-0.92%458.42M
-27.61%462.67M
-27.61%462.67M
43.32%639.13M
43.32%639.13M
41.64%445.94M
Withholding and tax receivable
319.86%5.98M
-76.36%1.43M
-76.36%1.43M
18.99%6.03M
18.99%6.03M
-74.33%5.07M
-74.33%5.07M
-62.07%19.73M
-62.07%19.73M
102.66%52.02M
Cash and equivalents
-8.56%111.88M
-73.54%122.35M
-73.54%122.35M
-52.73%462.36M
-52.73%462.36M
26.64%978.18M
26.64%978.18M
42.69%772.44M
42.69%772.44M
-47.62%541.35M
Secured deposit
-81.35%4.29M
-40.62%23M
-40.62%23M
4.31%38.73M
4.31%38.73M
-40.31%37.13M
-40.31%37.13M
28.40%62.2M
28.40%62.2M
-70.78%48.44M
Derivative financial instruments-current assets
----
--7.86M
--7.86M
----
----
----
----
--589K
--589K
----
Special items of current assets
2.01%12.22M
-83.15%11.98M
-83.15%11.98M
6.76%71.1M
6.76%71.1M
-80.99%66.59M
-80.99%66.59M
-66.26%350.32M
-66.26%350.32M
--1.04B
Total current assets
-10.04%4.09B
-8.58%4.55B
-8.58%4.55B
48.65%4.98B
48.65%4.98B
-15.37%3.35B
-15.37%3.35B
-11.04%3.96B
-11.04%3.96B
42.37%4.45B
Non-current assets
Property, plant and equipment
-4.18%2.36B
-25.25%2.46B
-25.25%2.46B
-11.40%3.3B
-11.40%3.3B
-1.09%3.72B
-1.09%3.72B
107.59%3.76B
107.59%3.76B
-17.24%1.81B
Investment property
----
----
----
----
----
-3.66%23.7M
-3.66%23.7M
-1.60%24.6M
-1.60%24.6M
--25M
Advance payment
10.77%5.79M
-87.11%5.23M
-87.11%5.23M
-8.71%40.54M
-8.71%40.54M
-69.86%44.41M
-69.86%44.41M
-10.31%147.35M
-10.31%147.35M
-73.00%164.29M
Interests in Joint Venture
-5.89%1.63B
-0.57%1.74B
-0.57%1.74B
-0.49%1.75B
-0.49%1.75B
105.70%1.75B
105.70%1.75B
11.81%853.05M
11.81%853.05M
--762.92M
Intangible assets
5.34%41.79M
-55.58%39.67M
-55.58%39.67M
-3.30%89.32M
-3.30%89.32M
-1.90%92.36M
-1.90%92.36M
9.10%94.15M
9.10%94.15M
--86.3M
Goodwill
----
----
----
0.00%81.49M
0.00%81.49M
0.00%81.49M
0.00%81.49M
0.00%81.49M
0.00%81.49M
--81.49M
Deferred tax assets
179.92%42.18M
519.15%15.07M
519.15%15.07M
-48.76%2.43M
-48.76%2.43M
-69.02%4.75M
-69.02%4.75M
-0.85%15.33M
-0.85%15.33M
190.20%15.47M
Special items of non-current assets
-3.81%97.64M
-12.95%101.51M
-12.95%101.51M
89.30%116.61M
89.30%116.61M
236.81%61.6M
236.81%61.6M
--18.29M
--18.29M
----
Total non-current assets
-4.11%4.18B
-18.82%4.36B
-18.82%4.36B
-7.10%5.37B
-7.10%5.37B
15.77%5.78B
15.77%5.78B
69.49%5B
69.49%5B
5.15%2.95B
Total assets
-7.14%8.28B
-13.89%8.91B
-13.89%8.91B
13.34%10.35B
13.34%10.35B
2.01%9.13B
2.01%9.13B
21.06%8.95B
21.06%8.95B
24.76%7.39B
Liabilities
Current liabilities
Accounts payable
-9.89%1.84B
-3.42%2.05B
-3.42%2.05B
164.12%2.12B
164.12%2.12B
8.51%802.01M
8.51%802.01M
87.21%739.11M
87.21%739.11M
-56.33%394.8M
Notes payable
----
----
----
10.56%24.3M
10.56%24.3M
24.00%21.98M
24.00%21.98M
182.77%17.72M
182.77%17.72M
--6.27M
Tax payable
-32.10%4.31M
-64.27%6.35M
-64.27%6.35M
64.34%17.78M
64.34%17.78M
-40.61%10.82M
-40.61%10.82M
202.44%18.22M
202.44%18.22M
-66.17%6.02M
Other payables and accrued expenses
20.60%494.13M
8.61%409.73M
8.61%409.73M
16.39%377.25M
16.39%377.25M
-59.75%324.12M
-59.75%324.12M
92.20%805.31M
63.39%805.31M
-49.64%419M
Bank loans and overdrafts
-1.10%2.89B
59.48%2.92B
59.48%2.92B
60.92%1.83B
60.92%1.83B
-36.14%1.14B
-36.14%1.14B
-25.24%1.78B
-25.24%1.78B
347.88%2.38B
Derivative financial instrument-current liabilities
137.87%5.62M
18.11%2.36M
18.11%2.36M
-78.26%2M
-78.26%2M
4,640.21%9.2M
4,640.21%9.2M
--194K
--194K
----
Provision-current liabilities
14.87%4.05M
-37.99%3.52M
-37.99%3.52M
-7.22%5.68M
-7.22%5.68M
46.69%6.12M
46.69%6.12M
28.47%4.17M
28.47%4.17M
-11.52%3.25M
Financial lease liabilities-current liabilities
-15.08%12.54M
-13.83%14.76M
-13.83%14.76M
123.76%17.13M
123.76%17.13M
-26.61%7.66M
-26.61%7.66M
--10.43M
--10.43M
----
Special items of current liabilities
-51.59%110.16M
97.72%227.54M
97.72%227.54M
-86.85%115.08M
-86.85%115.08M
612.41%875.32M
612.41%875.32M
66.30%122.87M
--122.87M
--73.88M
Total current liabilities
-4.76%5.36B
24.89%5.63B
24.89%5.63B
41.11%4.51B
41.11%4.51B
-8.71%3.2B
-8.71%3.2B
6.47%3.5B
6.47%3.5B
43.57%3.29B
Net current assets
-17.48%-1.27B
-331.23%-1.08B
-331.23%-1.08B
206.59%467.68M
206.59%467.68M
-66.50%152.54M
-66.50%152.54M
-60.72%455.41M
-60.72%455.41M
39.06%1.16B
Total assets less current liabilities
-11.23%2.91B
-43.84%3.28B
-43.84%3.28B
-1.61%5.84B
-1.61%5.84B
8.90%5.94B
8.90%5.94B
32.73%5.45B
32.73%5.45B
12.92%4.11B
Non-current liabilities
Long-term bank loan
----
----
----
-0.65%1.27B
-0.65%1.27B
-11.49%1.28B
-11.49%1.28B
147.63%1.45B
147.63%1.45B
-31.66%585.43M
Financial lease liabilities-non-current liabilities
-0.58%87.55M
-12.44%88.06M
-12.44%88.06M
88.89%100.57M
88.89%100.57M
644.91%53.25M
644.91%53.25M
--7.15M
--7.15M
----
Deferred tax liability
-7.31%7.49M
-80.54%8.08M
-80.54%8.08M
47.74%41.54M
47.74%41.54M
49.97%28.11M
49.97%28.11M
-6.83%18.75M
-6.83%18.75M
241.85%20.12M
Provision-non-current liabilities
-50.78%1.46M
-85.69%2.96M
-85.69%2.96M
2.49%20.69M
2.49%20.69M
-11.56%20.19M
-11.56%20.19M
-27.49%22.83M
-27.49%22.83M
1,251.07%31.48M
Convertible notes and bonds
----
----
----
-3.26%721.22M
-3.26%721.22M
-2.47%745.52M
-2.47%745.52M
-1.95%764.4M
-1.95%764.4M
--779.62M
Special items of non-current liabilities
----
-72.63%40.74M
-72.63%40.74M
-54.03%148.86M
-54.03%148.86M
-1.63%323.86M
-1.63%323.86M
347.99%329.24M
347.99%329.24M
-76.37%73.49M
Total non-current liabilities
-30.99%96.5M
-93.94%139.84M
-93.94%139.84M
-5.97%2.31B
-5.97%2.31B
-5.32%2.45B
-5.32%2.45B
73.95%2.59B
73.95%2.59B
26.72%1.49B
Total liabilities
-5.39%5.46B
-15.34%5.77B
-15.34%5.77B
20.66%6.82B
20.66%6.82B
-7.27%5.65B
-7.27%5.65B
27.52%6.09B
27.52%6.09B
37.85%4.78B
Total assets less total liabilities
-10.35%2.82B
-11.11%3.14B
-11.11%3.14B
1.46%3.53B
1.46%3.53B
21.79%3.48B
21.79%3.48B
9.26%2.86B
9.26%2.86B
6.32%2.62B
Total equity and non-current liabilities
-11.23%2.91B
-43.84%3.28B
-43.84%3.28B
-1.61%5.84B
-1.61%5.84B
8.90%5.94B
8.90%5.94B
32.73%5.45B
32.73%5.45B
12.92%4.11B
Equity
Share capital
0.00%270.17M
0.00%270.17M
0.00%270.17M
2.07%270.17M
2.07%270.17M
3.30%264.69M
3.30%264.69M
0.01%256.23M
0.01%256.23M
0.02%256.21M
Reserve
-11.33%2.54B
-10.48%2.87B
-10.48%2.87B
1.09%3.21B
1.09%3.21B
23.59%3.17B
23.59%3.17B
10.87%2.57B
10.87%2.57B
4.94%2.31B
Legal reserve
-11.33%2.54B
-10.48%2.87B
-10.48%2.87B
1.09%3.21B
1.09%3.21B
23.59%3.17B
23.59%3.17B
10.87%2.57B
10.87%2.57B
4.94%2.31B
Shareholders' Equity
-10.36%2.81B
-9.67%3.14B
-9.67%3.14B
1.16%3.48B
1.16%3.48B
21.75%3.44B
21.75%3.44B
9.79%2.82B
9.79%2.82B
4.42%2.57B
Non-controlling interest
25.11%817K
-98.85%653K
-98.85%653K
24.06%56.98M
24.06%56.98M
24.84%45.93M
24.84%45.93M
-20.28%36.79M
-20.28%36.79M
7,870.03%46.15M
Total equity
-10.35%2.82B
-11.11%3.14B
-11.11%3.14B
1.46%3.53B
1.46%3.53B
21.79%3.48B
21.79%3.48B
9.26%2.86B
9.26%2.86B
6.32%2.62B
Total equity and total liabilities
-7.14%8.28B
-13.89%8.91B
-13.89%8.91B
13.34%10.35B
13.34%10.35B
2.01%9.13B
2.01%9.13B
21.06%8.95B
21.06%8.95B
24.76%7.39B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019(FY)Dec 31, 2018
Assets
Current assets
Inventory -16.20%980.1M-7.40%1.17B-7.40%1.17B7.05%1.26B7.05%1.26B33.18%1.18B33.18%1.18B-29.10%885.86M-29.10%885.86M75.37%1.25B
Accounts receivable -5.72%2.74B8.44%2.9B8.44%2.9B332.77%2.68B332.77%2.68B-49.52%618.64M-49.52%618.64M14.43%1.23B14.43%1.23B37.16%1.07B
Related party payments receivable -----------------------------83.42%96K-83.42%96K503.13%579K
Advance deposits and other receivables -22.28%241.5M-32.21%310.74M-32.21%310.74M-0.92%458.42M-0.92%458.42M-27.61%462.67M-27.61%462.67M43.32%639.13M43.32%639.13M41.64%445.94M
Withholding and tax receivable 319.86%5.98M-76.36%1.43M-76.36%1.43M18.99%6.03M18.99%6.03M-74.33%5.07M-74.33%5.07M-62.07%19.73M-62.07%19.73M102.66%52.02M
Cash and equivalents -8.56%111.88M-73.54%122.35M-73.54%122.35M-52.73%462.36M-52.73%462.36M26.64%978.18M26.64%978.18M42.69%772.44M42.69%772.44M-47.62%541.35M
Secured deposit -81.35%4.29M-40.62%23M-40.62%23M4.31%38.73M4.31%38.73M-40.31%37.13M-40.31%37.13M28.40%62.2M28.40%62.2M-70.78%48.44M
Derivative financial instruments-current assets ------7.86M--7.86M------------------589K--589K----
Special items of current assets 2.01%12.22M-83.15%11.98M-83.15%11.98M6.76%71.1M6.76%71.1M-80.99%66.59M-80.99%66.59M-66.26%350.32M-66.26%350.32M--1.04B
Total current assets -10.04%4.09B-8.58%4.55B-8.58%4.55B48.65%4.98B48.65%4.98B-15.37%3.35B-15.37%3.35B-11.04%3.96B-11.04%3.96B42.37%4.45B
Non-current assets
Property, plant and equipment -4.18%2.36B-25.25%2.46B-25.25%2.46B-11.40%3.3B-11.40%3.3B-1.09%3.72B-1.09%3.72B107.59%3.76B107.59%3.76B-17.24%1.81B
Investment property ---------------------3.66%23.7M-3.66%23.7M-1.60%24.6M-1.60%24.6M--25M
Advance payment 10.77%5.79M-87.11%5.23M-87.11%5.23M-8.71%40.54M-8.71%40.54M-69.86%44.41M-69.86%44.41M-10.31%147.35M-10.31%147.35M-73.00%164.29M
Interests in Joint Venture -5.89%1.63B-0.57%1.74B-0.57%1.74B-0.49%1.75B-0.49%1.75B105.70%1.75B105.70%1.75B11.81%853.05M11.81%853.05M--762.92M
Intangible assets 5.34%41.79M-55.58%39.67M-55.58%39.67M-3.30%89.32M-3.30%89.32M-1.90%92.36M-1.90%92.36M9.10%94.15M9.10%94.15M--86.3M
Goodwill ------------0.00%81.49M0.00%81.49M0.00%81.49M0.00%81.49M0.00%81.49M0.00%81.49M--81.49M
Deferred tax assets 179.92%42.18M519.15%15.07M519.15%15.07M-48.76%2.43M-48.76%2.43M-69.02%4.75M-69.02%4.75M-0.85%15.33M-0.85%15.33M190.20%15.47M
Special items of non-current assets -3.81%97.64M-12.95%101.51M-12.95%101.51M89.30%116.61M89.30%116.61M236.81%61.6M236.81%61.6M--18.29M--18.29M----
Total non-current assets -4.11%4.18B-18.82%4.36B-18.82%4.36B-7.10%5.37B-7.10%5.37B15.77%5.78B15.77%5.78B69.49%5B69.49%5B5.15%2.95B
Total assets -7.14%8.28B-13.89%8.91B-13.89%8.91B13.34%10.35B13.34%10.35B2.01%9.13B2.01%9.13B21.06%8.95B21.06%8.95B24.76%7.39B
Liabilities
Current liabilities
Accounts payable -9.89%1.84B-3.42%2.05B-3.42%2.05B164.12%2.12B164.12%2.12B8.51%802.01M8.51%802.01M87.21%739.11M87.21%739.11M-56.33%394.8M
Notes payable ------------10.56%24.3M10.56%24.3M24.00%21.98M24.00%21.98M182.77%17.72M182.77%17.72M--6.27M
Tax payable -32.10%4.31M-64.27%6.35M-64.27%6.35M64.34%17.78M64.34%17.78M-40.61%10.82M-40.61%10.82M202.44%18.22M202.44%18.22M-66.17%6.02M
Other payables and accrued expenses 20.60%494.13M8.61%409.73M8.61%409.73M16.39%377.25M16.39%377.25M-59.75%324.12M-59.75%324.12M92.20%805.31M63.39%805.31M-49.64%419M
Bank loans and overdrafts -1.10%2.89B59.48%2.92B59.48%2.92B60.92%1.83B60.92%1.83B-36.14%1.14B-36.14%1.14B-25.24%1.78B-25.24%1.78B347.88%2.38B
Derivative financial instrument-current liabilities 137.87%5.62M18.11%2.36M18.11%2.36M-78.26%2M-78.26%2M4,640.21%9.2M4,640.21%9.2M--194K--194K----
Provision-current liabilities 14.87%4.05M-37.99%3.52M-37.99%3.52M-7.22%5.68M-7.22%5.68M46.69%6.12M46.69%6.12M28.47%4.17M28.47%4.17M-11.52%3.25M
Financial lease liabilities-current liabilities -15.08%12.54M-13.83%14.76M-13.83%14.76M123.76%17.13M123.76%17.13M-26.61%7.66M-26.61%7.66M--10.43M--10.43M----
Special items of current liabilities -51.59%110.16M97.72%227.54M97.72%227.54M-86.85%115.08M-86.85%115.08M612.41%875.32M612.41%875.32M66.30%122.87M--122.87M--73.88M
Total current liabilities -4.76%5.36B24.89%5.63B24.89%5.63B41.11%4.51B41.11%4.51B-8.71%3.2B-8.71%3.2B6.47%3.5B6.47%3.5B43.57%3.29B
Net current assets -17.48%-1.27B-331.23%-1.08B-331.23%-1.08B206.59%467.68M206.59%467.68M-66.50%152.54M-66.50%152.54M-60.72%455.41M-60.72%455.41M39.06%1.16B
Total assets less current liabilities -11.23%2.91B-43.84%3.28B-43.84%3.28B-1.61%5.84B-1.61%5.84B8.90%5.94B8.90%5.94B32.73%5.45B32.73%5.45B12.92%4.11B
Non-current liabilities
Long-term bank loan -------------0.65%1.27B-0.65%1.27B-11.49%1.28B-11.49%1.28B147.63%1.45B147.63%1.45B-31.66%585.43M
Financial lease liabilities-non-current liabilities -0.58%87.55M-12.44%88.06M-12.44%88.06M88.89%100.57M88.89%100.57M644.91%53.25M644.91%53.25M--7.15M--7.15M----
Deferred tax liability -7.31%7.49M-80.54%8.08M-80.54%8.08M47.74%41.54M47.74%41.54M49.97%28.11M49.97%28.11M-6.83%18.75M-6.83%18.75M241.85%20.12M
Provision-non-current liabilities -50.78%1.46M-85.69%2.96M-85.69%2.96M2.49%20.69M2.49%20.69M-11.56%20.19M-11.56%20.19M-27.49%22.83M-27.49%22.83M1,251.07%31.48M
Convertible notes and bonds -------------3.26%721.22M-3.26%721.22M-2.47%745.52M-2.47%745.52M-1.95%764.4M-1.95%764.4M--779.62M
Special items of non-current liabilities -----72.63%40.74M-72.63%40.74M-54.03%148.86M-54.03%148.86M-1.63%323.86M-1.63%323.86M347.99%329.24M347.99%329.24M-76.37%73.49M
Total non-current liabilities -30.99%96.5M-93.94%139.84M-93.94%139.84M-5.97%2.31B-5.97%2.31B-5.32%2.45B-5.32%2.45B73.95%2.59B73.95%2.59B26.72%1.49B
Total liabilities -5.39%5.46B-15.34%5.77B-15.34%5.77B20.66%6.82B20.66%6.82B-7.27%5.65B-7.27%5.65B27.52%6.09B27.52%6.09B37.85%4.78B
Total assets less total liabilities -10.35%2.82B-11.11%3.14B-11.11%3.14B1.46%3.53B1.46%3.53B21.79%3.48B21.79%3.48B9.26%2.86B9.26%2.86B6.32%2.62B
Total equity and non-current liabilities -11.23%2.91B-43.84%3.28B-43.84%3.28B-1.61%5.84B-1.61%5.84B8.90%5.94B8.90%5.94B32.73%5.45B32.73%5.45B12.92%4.11B
Equity
Share capital 0.00%270.17M0.00%270.17M0.00%270.17M2.07%270.17M2.07%270.17M3.30%264.69M3.30%264.69M0.01%256.23M0.01%256.23M0.02%256.21M
Reserve -11.33%2.54B-10.48%2.87B-10.48%2.87B1.09%3.21B1.09%3.21B23.59%3.17B23.59%3.17B10.87%2.57B10.87%2.57B4.94%2.31B
Legal reserve -11.33%2.54B-10.48%2.87B-10.48%2.87B1.09%3.21B1.09%3.21B23.59%3.17B23.59%3.17B10.87%2.57B10.87%2.57B4.94%2.31B
Shareholders' Equity -10.36%2.81B-9.67%3.14B-9.67%3.14B1.16%3.48B1.16%3.48B21.75%3.44B21.75%3.44B9.79%2.82B9.79%2.82B4.42%2.57B
Non-controlling interest 25.11%817K-98.85%653K-98.85%653K24.06%56.98M24.06%56.98M24.84%45.93M24.84%45.93M-20.28%36.79M-20.28%36.79M7,870.03%46.15M
Total equity -10.35%2.82B-11.11%3.14B-11.11%3.14B1.46%3.53B1.46%3.53B21.79%3.48B21.79%3.48B9.26%2.86B9.26%2.86B6.32%2.62B
Total equity and total liabilities -7.14%8.28B-13.89%8.91B-13.89%8.91B13.34%10.35B13.34%10.35B2.01%9.13B2.01%9.13B21.06%8.95B21.06%8.95B24.76%7.39B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg