HK Stock MarketDetailed Quotes

01600 TIAN LUN GAS

Watchlist
  • 4.780
  • +0.110+2.36%
Market Closed Apr 19 16:08 CST
4.69BMarket Cap8.87P/E (TTM)

TIAN LUN GAS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
6.85%716.03M
----
-50.83%670.12M
----
-3.92%1.36B
----
25.81%1.42B
----
30.36%1.13B
----
Profit adjustment
Investment loss (gain)
----
----
---4K
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
-28.71%-60.15M
----
-555.77%-46.73M
----
-77.65%10.25M
----
8.42%45.88M
----
-5.84%42.32M
----
Impairment and provisions:
4.83%67.4M
--0
256.59%64.29M
--0
--18.03M
--0
--0
--0
--0
--0
-Other impairments and provisions
4.83%67.4M
----
256.59%64.29M
----
--18.03M
----
----
----
----
----
Revaluation surplus:
84.25%-20.77M
--0
-271.65%-131.92M
--0
-513.18%-35.5M
--0
88.86%-5.79M
--0
---51.97M
--0
-Other fair value changes
84.25%-20.77M
----
-271.65%-131.92M
----
-513.18%-35.5M
----
88.86%-5.79M
----
---51.97M
----
Asset sale loss (gain):
-207.45%-7.89M
--0
-503.53%-2.57M
--0
87.05%-425K
--0
-131.73%-3.28M
--0
441.17%10.34M
--0
-Loss (gain) from sale of subsidiary company
-9,870.00%-997K
----
---10K
----
----
----
----
----
459.18%10.72M
----
-Loss (gain) on sale of property, machinery and equipment
-169.63%-6.89M
----
-501.18%-2.56M
----
87.05%-425K
----
-770.29%-3.28M
----
-702.13%-377K
----
Depreciation and amortization:
4.64%354.78M
--0
3.38%339.06M
--0
18.97%327.97M
--0
12.38%275.67M
--0
14.67%245.3M
--0
-Depreciation
5.64%228.47M
----
5.87%216.26M
----
14.65%204.27M
----
14.89%178.16M
----
22.40%155.07M
----
-Amortization of intangible assets
2.87%126.32M
----
-0.74%122.8M
----
26.88%123.71M
----
8.06%97.5M
----
3.43%90.23M
----
Financial expense
20.75%381.38M
----
38.26%315.85M
----
-6.63%228.45M
----
-15.05%244.68M
----
11.22%288.02M
----
Exchange Loss (gain)
-68.77%76.7M
----
445.35%245.6M
----
55.02%-71.12M
----
-356.13%-158.09M
----
-56.69%61.72M
----
Special items
23.66%-8.38M
----
-42.00%-10.98M
----
31.16%-7.73M
----
55.64%-11.23M
----
68.52%-25.31M
----
Operating profit before the change of operating capital
3.91%1.5B
--0
-21.28%1.44B
--0
1.47%1.83B
--0
6.39%1.81B
--0
17.76%1.7B
--0
Change of operating capital
Inventory (increase) decrease
-303.21%-51.58M
----
167.85%25.38M
----
-139.78%-37.41M
----
3,992.38%94.04M
----
98.39%-2.42M
----
Accounts receivable (increase)decrease
-145.31%-580.69M
----
-263.64%-236.72M
----
-31.02%144.66M
----
249.10%209.73M
----
85.85%-140.66M
----
Accounts payable increase (decrease)
-176.54%-181.94M
----
-37.64%-65.79M
----
-119.94%-47.8M
----
131.85%239.74M
----
-81.07%103.4M
----
Cash  from business operations
38.65%1.25B
1,000.57%427.29M
34.05%900.01M
-108.51%-47.45M
-59.33%671.4M
-27.13%557.3M
12.81%1.65B
57.29%764.82M
63.83%1.46B
18.87%486.26M
Other taxs
-8.21%-228.1M
26.51%-101.89M
20.65%-210.78M
10.96%-138.65M
-1.64%-265.63M
-23.57%-155.72M
-53.74%-261.35M
-17.46%-126.02M
-12.35%-169.99M
-21.37%-107.29M
Interest paid - operating
----
----
----
----
----
----
----
----
----
-40.38%-163.73M
Special items of business
138.57%311.76M
----
33.79%-808.31M
----
-74.73%-1.22B
----
-259.07%-698.66M
----
-490.98%-194.57M
----
Net cash from operations
47.96%1.02B
274.85%325.4M
69.86%689.22M
-146.34%-186.1M
-70.80%405.77M
-37.14%401.58M
7.43%1.39B
196.79%638.8M
179.45%1.29B
5.48%215.24M
Cash flow from investment activities
Interest received - investment
-17.72%9.43M
-9.79%5.06M
40.48%11.46M
13.52%5.61M
23.59%8.16M
128.48%4.94M
-59.21%6.6M
-85.15%2.16M
-70.69%16.18M
120.73%14.56M
Dividend received - investment
----
----
----
----
----
----
----
----
--8.12M
----
Restricted cash (increase) decrease
-74.92%14.73M
--25.3M
230.96%58.71M
----
---44.83M
----
----
----
----
----
Loan receivable (increase) decrease
----
----
----
----
----
-24.53%19.62M
----
118.88%26M
--0
-305.00%-137.7M
Sale of fixed assets
83.92%17.2M
972.17%3.7M
164.98%9.35M
-36.58%345K
-71.38%3.53M
-90.16%544K
970.31%12.33M
5,428.00%5.53M
-43.47%1.15M
-57.98%100K
Purchase of fixed assets
19.05%-312.1M
7.32%-136.4M
7.24%-385.54M
-13.04%-147.17M
-47.68%-415.65M
-24.42%-130.19M
11.10%-281.45M
18.94%-104.64M
1.08%-316.6M
6.91%-129.08M
Selling intangible assets
----
----
----
--3.05M
----
----
----
--615K
----
----
Purchase of intangible assets
8.00%-5.71M
40.28%-2.96M
-77.30%-6.21M
-696.78%-4.95M
39.57%-3.5M
---621K
-48.82%-5.8M
----
-61.04%-3.89M
78.52%-592K
Sale of subsidiaries
--7.56M
----
----
--20.19M
----
----
----
----
176.21%1.4M
--1.4M
Acquisition of subsidiaries
96.13%-4.52M
----
87.29%-116.74M
86.46%-113.88M
-128.75%-918.3M
-210.21%-840.88M
-49.72%-401.45M
-15.53%-271.07M
24.04%-268.14M
-18.10%-234.63M
Recovery of cash from investments
----
----
1,002,940.00%100.3M
--180.03M
-100.00%10K
----
453.49%3.57B
-88.78%69M
-73.57%645M
8.60%615M
Cash on investment
38.19%-77.35M
-23.30%-184.89M
-272.04%-125.13M
---149.95M
99.11%-33.64M
----
-1,030.67%-3.76B
79.72%-67.27M
88.30%-332.97M
43.22%-331.72M
Other items in the investment business
418.81%38.58M
65.81%-26.49M
28.78%-12.1M
---77.47M
---16.99M
----
----
----
----
----
Net cash from investment operations
32.99%-312.19M
-11.43%-316.67M
67.22%-465.9M
69.98%-284.19M
-64.38%-1.42B
-178.67%-946.58M
-246.19%-864.61M
-67.62%-339.67M
76.00%-249.75M
47.38%-202.65M
Net cash before financing
216.84%707.58M
101.86%8.73M
121.99%223.32M
13.71%-470.29M
-293.38%-1.02B
-282.20%-545M
-49.69%525.1M
2,276.48%299.13M
280.68%1.04B
106.95%12.59M
Cash flow from financing activities
New borrowing
-18.29%2.94B
-42.80%1.58B
-26.43%3.6B
-2.37%2.76B
205.08%4.9B
422.91%2.82B
-38.86%1.61B
-67.05%540.02M
-7.63%2.63B
-22.02%1.64B
Refund
-16.79%-3.43B
28.14%-1.43B
20.32%-2.94B
15.18%-1.99B
-139.51%-3.69B
-264.75%-2.35B
47.29%-1.54B
65.13%-643.09M
-106.93%-2.92B
-132.40%-1.84B
Issuing shares
----
----
--333.77M
--333.77M
----
----
-59.57%17.92M
----
--44.31M
----
Interest paid - financing
-27.21%-395.33M
-60.85%-205.74M
-19.08%-310.78M
3.71%-127.91M
-6.48%-260.99M
4.95%-132.84M
23.94%-245.11M
---139.76M
---322.23M
----
Dividends paid - financing
30.12%-169.41M
95.29%-7.73M
20.26%-242.43M
-3.54%-164.17M
-22.12%-304.04M
-24.47%-158.55M
-3.82%-248.97M
-26.49%-127.38M
-103.33%-239.82M
-14,348.92%-100.71M
Absorb investment income
----
----
----
----
----
----
----
----
-54.94%2.88M
-55.05%2.88M
Issuance expenses and redemption of securities expenses
98.81%-3.2M
98.15%-3.2M
-34.24%-269.42M
---172.81M
---200.7M
----
----
----
----
----
Other items of the financing business
65.00%-26.55M
-132.79%-26.25M
-55.15%-75.86M
92.43%-11.27M
-127.04%-48.9M
-2,104.31%-148.86M
385.36%180.85M
-148.75%-6.75M
111.59%37.26M
127.48%13.85M
Net cash from financing operations
-1,189.99%-1.08B
-115.31%-95.64M
-74.82%99.34M
1,548.92%624.78M
271.62%394.5M
110.05%37.89M
70.26%-229.86M
-30.41%-376.97M
-177.46%-772.93M
-122.88%-289.07M
Effect of rate
-124.72%-617K
-222.26%-346K
159.83%2.5M
111.27%283K
16.39%-4.17M
-294.65%-2.51M
-263.88%-4.99M
293.11%1.29M
113.59%3.05M
-189.54%-668K
Net Cash
-216.29%-375.21M
-156.26%-86.91M
151.96%322.66M
130.46%154.49M
-310.32%-620.93M
-551.49%-507.11M
8.99%295.24M
71.85%-77.84M
-35.51%270.88M
-125.54%-276.48M
Begining period cash
32.04%1.34B
32.04%1.34B
-38.11%1.01B
-38.11%1.01B
21.50%1.64B
21.50%1.64B
25.46%1.35B
25.46%1.35B
58.63%1.08B
58.63%1.08B
Cash at the end
-28.04%964.31M
7.11%1.25B
32.04%1.34B
3.48%1.17B
-38.11%1.01B
-11.22%1.13B
21.50%1.64B
59.41%1.27B
25.46%1.35B
-54.65%798.76M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 6.85%716.03M-----50.83%670.12M-----3.92%1.36B----25.81%1.42B----30.36%1.13B----
Profit adjustment
Investment loss (gain) -----------4K----------------------------
Attributable subsidiary (profit) loss -28.71%-60.15M-----555.77%-46.73M-----77.65%10.25M----8.42%45.88M-----5.84%42.32M----
Impairment and provisions: 4.83%67.4M--0256.59%64.29M--0--18.03M--0--0--0--0--0
-Other impairments and provisions 4.83%67.4M----256.59%64.29M------18.03M--------------------
Revaluation surplus: 84.25%-20.77M--0-271.65%-131.92M--0-513.18%-35.5M--088.86%-5.79M--0---51.97M--0
-Other fair value changes 84.25%-20.77M-----271.65%-131.92M-----513.18%-35.5M----88.86%-5.79M-------51.97M----
Asset sale loss (gain): -207.45%-7.89M--0-503.53%-2.57M--087.05%-425K--0-131.73%-3.28M--0441.17%10.34M--0
-Loss (gain) from sale of subsidiary company -9,870.00%-997K-------10K--------------------459.18%10.72M----
-Loss (gain) on sale of property, machinery and equipment -169.63%-6.89M-----501.18%-2.56M----87.05%-425K-----770.29%-3.28M-----702.13%-377K----
Depreciation and amortization: 4.64%354.78M--03.38%339.06M--018.97%327.97M--012.38%275.67M--014.67%245.3M--0
-Depreciation 5.64%228.47M----5.87%216.26M----14.65%204.27M----14.89%178.16M----22.40%155.07M----
-Amortization of intangible assets 2.87%126.32M-----0.74%122.8M----26.88%123.71M----8.06%97.5M----3.43%90.23M----
Financial expense 20.75%381.38M----38.26%315.85M-----6.63%228.45M-----15.05%244.68M----11.22%288.02M----
Exchange Loss (gain) -68.77%76.7M----445.35%245.6M----55.02%-71.12M-----356.13%-158.09M-----56.69%61.72M----
Special items 23.66%-8.38M-----42.00%-10.98M----31.16%-7.73M----55.64%-11.23M----68.52%-25.31M----
Operating profit before the change of operating capital 3.91%1.5B--0-21.28%1.44B--01.47%1.83B--06.39%1.81B--017.76%1.7B--0
Change of operating capital
Inventory (increase) decrease -303.21%-51.58M----167.85%25.38M-----139.78%-37.41M----3,992.38%94.04M----98.39%-2.42M----
Accounts receivable (increase)decrease -145.31%-580.69M-----263.64%-236.72M-----31.02%144.66M----249.10%209.73M----85.85%-140.66M----
Accounts payable increase (decrease) -176.54%-181.94M-----37.64%-65.79M-----119.94%-47.8M----131.85%239.74M-----81.07%103.4M----
Cash  from business operations 38.65%1.25B1,000.57%427.29M34.05%900.01M-108.51%-47.45M-59.33%671.4M-27.13%557.3M12.81%1.65B57.29%764.82M63.83%1.46B18.87%486.26M
Other taxs -8.21%-228.1M26.51%-101.89M20.65%-210.78M10.96%-138.65M-1.64%-265.63M-23.57%-155.72M-53.74%-261.35M-17.46%-126.02M-12.35%-169.99M-21.37%-107.29M
Interest paid - operating -------------------------------------40.38%-163.73M
Special items of business 138.57%311.76M----33.79%-808.31M-----74.73%-1.22B-----259.07%-698.66M-----490.98%-194.57M----
Net cash from operations 47.96%1.02B274.85%325.4M69.86%689.22M-146.34%-186.1M-70.80%405.77M-37.14%401.58M7.43%1.39B196.79%638.8M179.45%1.29B5.48%215.24M
Cash flow from investment activities
Interest received - investment -17.72%9.43M-9.79%5.06M40.48%11.46M13.52%5.61M23.59%8.16M128.48%4.94M-59.21%6.6M-85.15%2.16M-70.69%16.18M120.73%14.56M
Dividend received - investment ----------------------------------8.12M----
Restricted cash (increase) decrease -74.92%14.73M--25.3M230.96%58.71M-------44.83M--------------------
Loan receivable (increase) decrease ---------------------24.53%19.62M----118.88%26M--0-305.00%-137.7M
Sale of fixed assets 83.92%17.2M972.17%3.7M164.98%9.35M-36.58%345K-71.38%3.53M-90.16%544K970.31%12.33M5,428.00%5.53M-43.47%1.15M-57.98%100K
Purchase of fixed assets 19.05%-312.1M7.32%-136.4M7.24%-385.54M-13.04%-147.17M-47.68%-415.65M-24.42%-130.19M11.10%-281.45M18.94%-104.64M1.08%-316.6M6.91%-129.08M
Selling intangible assets --------------3.05M--------------615K--------
Purchase of intangible assets 8.00%-5.71M40.28%-2.96M-77.30%-6.21M-696.78%-4.95M39.57%-3.5M---621K-48.82%-5.8M-----61.04%-3.89M78.52%-592K
Sale of subsidiaries --7.56M----------20.19M----------------176.21%1.4M--1.4M
Acquisition of subsidiaries 96.13%-4.52M----87.29%-116.74M86.46%-113.88M-128.75%-918.3M-210.21%-840.88M-49.72%-401.45M-15.53%-271.07M24.04%-268.14M-18.10%-234.63M
Recovery of cash from investments --------1,002,940.00%100.3M--180.03M-100.00%10K----453.49%3.57B-88.78%69M-73.57%645M8.60%615M
Cash on investment 38.19%-77.35M-23.30%-184.89M-272.04%-125.13M---149.95M99.11%-33.64M-----1,030.67%-3.76B79.72%-67.27M88.30%-332.97M43.22%-331.72M
Other items in the investment business 418.81%38.58M65.81%-26.49M28.78%-12.1M---77.47M---16.99M--------------------
Net cash from investment operations 32.99%-312.19M-11.43%-316.67M67.22%-465.9M69.98%-284.19M-64.38%-1.42B-178.67%-946.58M-246.19%-864.61M-67.62%-339.67M76.00%-249.75M47.38%-202.65M
Net cash before financing 216.84%707.58M101.86%8.73M121.99%223.32M13.71%-470.29M-293.38%-1.02B-282.20%-545M-49.69%525.1M2,276.48%299.13M280.68%1.04B106.95%12.59M
Cash flow from financing activities
New borrowing -18.29%2.94B-42.80%1.58B-26.43%3.6B-2.37%2.76B205.08%4.9B422.91%2.82B-38.86%1.61B-67.05%540.02M-7.63%2.63B-22.02%1.64B
Refund -16.79%-3.43B28.14%-1.43B20.32%-2.94B15.18%-1.99B-139.51%-3.69B-264.75%-2.35B47.29%-1.54B65.13%-643.09M-106.93%-2.92B-132.40%-1.84B
Issuing shares ----------333.77M--333.77M---------59.57%17.92M------44.31M----
Interest paid - financing -27.21%-395.33M-60.85%-205.74M-19.08%-310.78M3.71%-127.91M-6.48%-260.99M4.95%-132.84M23.94%-245.11M---139.76M---322.23M----
Dividends paid - financing 30.12%-169.41M95.29%-7.73M20.26%-242.43M-3.54%-164.17M-22.12%-304.04M-24.47%-158.55M-3.82%-248.97M-26.49%-127.38M-103.33%-239.82M-14,348.92%-100.71M
Absorb investment income ---------------------------------54.94%2.88M-55.05%2.88M
Issuance expenses and redemption of securities expenses 98.81%-3.2M98.15%-3.2M-34.24%-269.42M---172.81M---200.7M--------------------
Other items of the financing business 65.00%-26.55M-132.79%-26.25M-55.15%-75.86M92.43%-11.27M-127.04%-48.9M-2,104.31%-148.86M385.36%180.85M-148.75%-6.75M111.59%37.26M127.48%13.85M
Net cash from financing operations -1,189.99%-1.08B-115.31%-95.64M-74.82%99.34M1,548.92%624.78M271.62%394.5M110.05%37.89M70.26%-229.86M-30.41%-376.97M-177.46%-772.93M-122.88%-289.07M
Effect of rate -124.72%-617K-222.26%-346K159.83%2.5M111.27%283K16.39%-4.17M-294.65%-2.51M-263.88%-4.99M293.11%1.29M113.59%3.05M-189.54%-668K
Net Cash -216.29%-375.21M-156.26%-86.91M151.96%322.66M130.46%154.49M-310.32%-620.93M-551.49%-507.11M8.99%295.24M71.85%-77.84M-35.51%270.88M-125.54%-276.48M
Begining period cash 32.04%1.34B32.04%1.34B-38.11%1.01B-38.11%1.01B21.50%1.64B21.50%1.64B25.46%1.35B25.46%1.35B58.63%1.08B58.63%1.08B
Cash at the end -28.04%964.31M7.11%1.25B32.04%1.34B3.48%1.17B-38.11%1.01B-11.22%1.13B21.50%1.64B59.41%1.27B25.46%1.35B-54.65%798.76M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg