(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 4.04%70.66M | -15.44%57.43M | -46.54%67.92M | -19.17%67.92M | -12.19%127.05M | -41.92%84.03M | 24.50%144.69M | 24.50%144.69M | 16.28%116.22M | 16.28%116.22M |
Accounts receivable | 22.01%4.5B | 6.30%4B | -9.44%3.69B | -7.47%3.77B | -4.06%4.07B | -4.15%4.07B | -10.97%4.25B | -10.97%4.25B | 46.53%4.77B | 46.53%4.77B |
Advance deposits and other receivables | 6.91%444.65M | -17.97%362.87M | -52.88%415.92M | -55.55%442.37M | 58.52%882.63M | 78.73%995.14M | -44.91%556.8M | -44.91%556.8M | 40.82%1.01B | 40.82%1.01B |
Cash and equivalents | -21.95%3.31B | -45.16%2.33B | 2.28%4.24B | 4.95%4.24B | 17.31%4.15B | 14.33%4.04B | -9.03%3.53B | -9.03%3.53B | -0.20%3.88B | -0.20%3.88B |
Secured deposit | 143.45%99.94M | 58.35%65.01M | -1.19%41.05M | -0.40%41.05M | 6.04%41.55M | 5.20%41.22M | 71.25%39.18M | 71.25%39.18M | 7.85%22.88M | 7.85%22.88M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | --8.6M | ---- | ---- | ---- | ---- |
Special items of current assets | 11.49%4.98B | 16.45%5.16B | -10.06%4.47B | -10.08%4.43B | 56.57%4.97B | 55.42%4.93B | 10.53%3.17B | 10.53%3.17B | 9.49%2.87B | 9.49%2.87B |
Total current assets | 3.75%13.4B | -7.81%11.97B | -9.24%12.92B | -8.32%12.99B | 21.76%14.24B | 21.18%14.17B | -7.74%11.69B | -7.74%11.69B | 19.48%12.67B | 19.48%12.67B |
Non-current assets | ||||||||||
Property, plant and equipment | 46.37%1.44B | 3.27%1.01B | 1.90%981.67M | 16.92%981.67M | 16.39%963.38M | 1.43%839.59M | 28.75%827.75M | 28.75%827.75M | 28.96%642.89M | 28.96%642.89M |
Advance payment | -28.71%163.37M | 20.87%277.01M | -25.27%229.18M | -25.26%229.18M | 12.90%306.65M | 12.90%306.64M | 14.52%271.6M | 14.52%271.6M | -58.77%237.17M | -58.77%237.17M |
Associated company interest | 3.60%1.08B | 85.32%1.17B | 466.61%1.04B | 244.08%631.71M | 177.14%183.59M | 177.14%183.59M | -12.42%66.25M | -12.42%66.25M | -23.35%75.64M | -23.35%75.64M |
Interests in Joint Venture | 5.09%2.2B | 5.34%2.21B | 11.67%2.1B | 11.67%2.1B | 14.35%1.88B | 14.35%1.88B | 53.88%1.64B | 53.88%1.64B | 934.03%1.07B | 934.03%1.07B |
Financial assets at fair value-non-current assets | -4.62%8.39M | -97.88%9.2M | -97.94%8.79M | 3.53%433.79M | 56.06%427.6M | 52.92%419M | 103.51%274M | 103.51%274M | --134.64M | --134.64M |
Other investments | 1,238.25%202.36M | ---- | -30.21%15.12M | ---- | 37.99%21.67M | ---- | --15.7M | ---- | ---- | ---- |
Intangible assets | -3.66%542.21M | -1.49%554.43M | 0.00%562.83M | 0.04%562.83M | 38.77%562.8M | 38.73%562.61M | 296.76%405.55M | 296.76%405.55M | 1,344.94%102.22M | 1,344.94%102.22M |
Goodwill | 0.00%5.74M | 0.00%5.74M | 0.00%5.74M | 0.00%5.74M | 0.00%5.74M | 0.00%5.74M | --5.74M | --5.74M | ---- | ---- |
Deferred tax assets | 29.76%358.35M | 15.52%314.81M | 11.15%276.16M | 9.91%272.5M | 2.69%248.45M | 2.47%247.92M | 33.14%241.94M | 33.14%241.94M | 41.38%181.73M | 41.38%181.73M |
Special items of non-current assets | -4.87%5.45B | -3.89%5.52B | -1.83%5.73B | -1.93%5.74B | 3.83%5.83B | 3.91%5.85B | 5.11%5.62B | 5.40%5.63B | 22.16%5.35B | 21.92%5.35B |
Total non-current assets | 4.60%11.44B | 1.06%11.07B | 4.91%10.94B | 6.40%10.95B | 11.34%10.43B | 9.91%10.3B | 20.32%9.37B | 20.32%9.37B | 34.34%7.79B | 34.34%7.79B |
Total assets | 4.14%24.85B | -3.75%23.05B | -3.26%23.86B | -2.12%23.94B | 17.12%24.67B | 16.17%24.46B | 2.94%21.06B | 2.94%21.06B | 24.73%20.46B | 24.73%20.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 9.83%5.91B | -11.96%4.72B | 20.76%5.38B | 19.22%5.36B | -1.18%4.46B | -0.37%4.5B | 13.12%4.51B | 13.12%4.51B | 40.01%3.99B | 40.01%3.99B |
Tax payable | 73.29%118.58M | -36.21%39.92M | -0.35%68.43M | -8.38%62.58M | 42.00%68.67M | 41.25%68.31M | 111.33%48.36M | 111.33%48.36M | -40.79%22.88M | -40.79%22.88M |
Other payables and accrued expenses | -6.40%3.75B | -2.70%4B | -20.00%4.01B | -13.96%4.11B | 6.54%5.01B | 1.61%4.78B | -18.05%4.7B | -18.05%4.7B | 47.30%5.73B | 47.30%5.73B |
Bank loans and overdrafts | 54.42%2.21B | -9.64%1.29B | -39.91%1.43B | -39.91%1.43B | 325.66%2.38B | 325.66%2.38B | -3.09%558.55M | -3.09%558.55M | 13.37%576.35M | 13.37%576.35M |
Provision-current liabilities | 15.61%10.22M | -3.28%8.55M | -16.89%8.84M | -16.89%8.84M | 33.72%10.64M | 33.72%10.64M | -7.07%7.96M | -7.07%7.96M | -72.21%8.56M | -72.21%8.56M |
Special items of current liabilities | ---- | ---- | ---- | ---- | --997.5M | --997.5M | ---- | ---- | ---- | ---- |
Total current liabilities | 10.11%12B | -8.32%10.06B | -15.67%10.9B | -13.80%10.97B | 31.48%12.92B | 29.49%12.72B | -4.88%9.83B | -4.88%9.83B | 41.14%10.33B | 41.14%10.33B |
Net current assets | -30.49%1.41B | -5.06%1.92B | 53.87%2.02B | 40.05%2.02B | -29.47%1.32B | -22.60%1.44B | -20.36%1.86B | -20.36%1.86B | -28.75%2.34B | -28.75%2.34B |
Total assets less current liabilities | -0.88%12.85B | 0.11%12.99B | 10.39%12.97B | 10.54%12.98B | 4.56%11.75B | 4.51%11.74B | 10.91%11.23B | 10.91%11.23B | 11.51%10.13B | 11.51%10.13B |
Non-current liabilities | ||||||||||
Long-term bank loan | -14.01%4.71B | -1.96%5.37B | 13.60%5.48B | 13.62%5.48B | -3.06%4.82B | -3.08%4.82B | 8.58%4.97B | 8.58%4.97B | 11.73%4.58B | 11.73%4.58B |
Deferred tax liability | 319.47%7.58M | 12.50%2.03M | -7.04%1.81M | -7.04%1.81M | -88.17%1.95M | -88.17%1.95M | 33.68%16.44M | 33.68%16.44M | 204.46%12.29M | 204.46%12.29M |
Provision-non-current liabilities | 22.77%65.34M | 3.22%54.93M | 46.98%53.22M | 46.98%53.22M | -45.31%36.21M | -45.31%36.21M | 27.64%66.2M | 27.64%66.2M | 32.83%51.87M | 32.83%51.87M |
Retirement benefit responsibility | 9.24%74.47M | 3.49%70.55M | 3.19%68.17M | 3.19%68.17M | 4.08%66.07M | 4.08%66.07M | -5.34%63.48M | -5.34%63.48M | 1.85%67.06M | 1.85%67.06M |
Special items of non-current liabilities | -3.34%367.78M | -1.35%375.33M | -6.41%380.47M | -6.41%380.47M | 10.82%406.53M | 10.82%406.53M | 14.37%366.84M | 14.37%366.84M | 9.80%320.75M | 9.80%320.75M |
Total non-current liabilities | -12.64%5.22B | -1.81%5.87B | 12.17%5.98B | 12.19%5.98B | -2.82%5.33B | -2.83%5.33B | 9.02%5.48B | 9.02%5.48B | 11.81%5.03B | 11.81%5.03B |
Total liabilities | 2.05%17.22B | -6.02%15.93B | -7.54%16.87B | -6.13%16.95B | 19.20%18.25B | 17.91%18.05B | -0.33%15.31B | -0.33%15.31B | 29.97%15.36B | 29.97%15.36B |
Total assets less total liabilities | 9.18%7.63B | 1.97%7.14B | 8.91%6.99B | 9.16%7B | 11.60%6.42B | 11.52%6.41B | 12.78%5.75B | 12.78%5.75B | 11.21%5.1B | 11.21%5.1B |
Total equity and non-current liabilities | -0.88%12.85B | 0.11%12.99B | 10.39%12.97B | 10.54%12.98B | 4.56%11.75B | 4.51%11.74B | 10.91%11.23B | 10.91%11.23B | 11.51%10.13B | 11.51%10.13B |
Equity | ||||||||||
Share capital | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B | 0.00%1.35B |
Reserve | 11.29%6.05B | 2.30%5.57B | 13.31%5.44B | 13.64%5.45B | 17.03%4.8B | 16.90%4.79B | 17.74%4.1B | 17.74%4.1B | 17.33%3.48B | 17.33%3.48B |
Legal reserve | 11.29%6.05B | 2.30%5.57B | 13.31%5.44B | 13.64%5.45B | 17.03%4.8B | 16.90%4.79B | 17.74%4.1B | 17.74%4.1B | 17.33%3.48B | 17.33%3.48B |
Shareholders' equity adjustment project | ---- | --15.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | 9.05%7.4B | 2.08%6.94B | 10.39%6.79B | 10.65%6.8B | 12.81%6.15B | 12.72%6.14B | 12.79%5.45B | 12.79%5.45B | 11.91%4.83B | 11.91%4.83B |
Non-controlling interest | 13.77%227.43M | -1.60%196.71M | -25.04%199.91M | -25.04%199.91M | -10.50%266.68M | -10.50%266.68M | 12.61%297.96M | 12.61%297.96M | -0.25%264.6M | -0.25%264.6M |
Total equity | 9.18%7.63B | 1.75%7.12B | 8.91%6.99B | 9.16%7B | 11.60%6.42B | 11.52%6.41B | 12.78%5.75B | 12.78%5.75B | 11.21%5.1B | 11.21%5.1B |
Total equity and total liabilities | 4.14%24.85B | -3.75%23.05B | -3.26%23.86B | -2.12%23.94B | 17.12%24.67B | 16.17%24.46B | 2.94%21.06B | 2.94%21.06B | 24.73%20.46B | 24.73%20.46B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua International (Hong Kong) Certified Public Accountants Limited | -- | Dahua International (Hong Kong) Certified Public Accountants Limited | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data