(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -6.40%823.45M | -20.69%697.77M | 24.40%879.75M | 24.40%879.75M | 15.93%707.2M | 15.93%707.2M | 58.83%610.04M | 58.83%610.04M | -44.23%384.09M | --384.09M |
Related party payments receivable | -6.33%52.03M | 152.00%139.98M | --55.55M | --55.55M | ---- | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | 85.56%99.75M | 45.78%78.37M | 82.91%53.76M | 82.91%53.76M | -40.90%29.39M | -40.90%29.39M | 8.09%49.73M | 8.09%49.73M | 95.19%46.01M | --46.01M |
Withholding and tax receivable | -70.00%1.73M | -93.59%369K | 1,612.50%5.75M | 1,612.50%5.75M | 102.41%336K | 102.41%336K | --166K | --166K | ---- | ---- |
Cash and equivalents | 49.20%235.97M | -44.68%87.5M | 128.75%158.15M | 128.75%158.15M | -43.26%69.14M | -43.26%69.14M | -19.20%121.85M | -19.20%121.85M | 46.28%150.8M | --150.8M |
Secured deposit | ---- | ---- | --168K | --168K | ---- | ---- | ---- | ---- | 1.45%26.34M | --26.34M |
Special items of current assets | 19.45%2.56B | 8.54%2.33B | 22.98%2.15B | 22.98%2.15B | 0.04%1.75B | 0.04%1.75B | 11.17%1.75B | 11.17%1.75B | 37.88%1.57B | --1.57B |
Total current assets | 14.46%3.78B | 1.04%3.33B | 29.32%3.3B | 29.32%3.3B | 0.99%2.55B | 0.99%2.55B | 16.07%2.53B | 16.07%2.53B | 9.96%2.18B | --2.18B |
Non-current assets | ||||||||||
Property, plant and equipment | -6.58%27.03M | 4.05%30.11M | 18.26%28.94M | 18.26%28.94M | 7.52%24.47M | 7.52%24.47M | 6.22%22.76M | 6.22%22.76M | 6.82%21.42M | --21.42M |
Advance payment | -10.95%8.17M | -5.21%8.69M | 10.99%9.17M | 10.99%9.17M | 41.60%8.26M | 41.60%8.26M | 284.07%5.83M | 284.07%5.83M | -84.12%1.52M | --1.52M |
Intangible assets | -5.21%291K | -22.48%238K | --307K | --307K | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 102.10%7.41M | 200.00%11M | 756.31%3.67M | 756.31%3.67M | --428K | --428K | ---- | ---- | ---- | ---- |
Special items of non-current assets | 33.61%310.8M | 16.36%270.68M | 270.90%232.62M | 270.90%232.62M | 112.77%62.72M | 112.77%62.72M | 685.84%29.48M | 685.84%29.48M | -80.23%3.75M | --3.75M |
Total non-current assets | 28.76%353.69M | 16.75%320.72M | 186.51%274.69M | 186.51%274.69M | 65.11%95.87M | 65.11%95.87M | 117.54%58.07M | 117.54%58.07M | -45.08%26.69M | --26.69M |
Total assets | 15.56%4.13B | 2.25%3.66B | 35.01%3.57B | 35.01%3.57B | 2.43%2.65B | 2.43%2.65B | 17.30%2.59B | 17.30%2.59B | 8.64%2.2B | --2.2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 1.31%1.53B | -25.40%1.13B | 35.64%1.51B | 35.64%1.51B | 12.80%1.12B | 12.80%1.12B | -11.92%989.8M | -11.92%989.8M | 14.11%1.12B | --1.12B |
Tax payable | 107.36%10.53M | 122.78%11.32M | -9.45%5.08M | -9.45%5.08M | 656.06%5.61M | 656.06%5.61M | -95.35%742K | -95.35%742K | 187.48%15.96M | --15.96M |
Dividend payable | ---- | --9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | 16.38%24.97M | 53.22%32.87M | -23.54%21.45M | -23.54%21.45M | 895.32%28.06M | 895.32%28.06M | --2.82M | --2.82M | ---- | ---- |
Other payables and accrued expenses | 28.14%1.19B | 8.17%1.01B | 28.39%930.58M | 28.39%930.58M | -7.32%724.79M | -7.32%724.79M | 46.49%782.02M | 46.49%782.02M | -3.31%533.82M | --533.82M |
Bank loans and overdrafts | 100.29%344.98M | 90.05%327.34M | 32.49%172.24M | 32.49%172.24M | 62.50%130M | 62.50%130M | --80M | --80M | ---- | ---- |
Other loans-current liabilities | 1,343.77%274.14M | 2,235.20%443.41M | -5.48%18.99M | -5.48%18.99M | -85.20%20.09M | -85.20%20.09M | --135.7M | --135.7M | ---- | ---- |
Financial lease liabilities-current liabilities | 16.47%21.86M | 12.26%21.07M | -11.85%18.77M | -11.85%18.77M | 34.43%21.29M | 34.43%21.29M | 619.16%15.84M | 619.16%15.84M | -84.86%2.2M | --2.2M |
Total current liabilities | 26.91%3.4B | 11.18%2.98B | 31.04%2.68B | 31.04%2.68B | 1.96%2.05B | 1.96%2.05B | 19.76%2.01B | 19.76%2.01B | -0.08%1.68B | --1.68B |
Net current assets | -39.47%374.46M | -42.92%353.13M | 22.35%618.68M | 22.35%618.68M | -2.78%505.68M | -2.78%505.68M | 3.73%520.14M | 3.73%520.14M | 65.53%501.43M | --501.43M |
Total assets less current liabilities | -18.49%728.15M | -24.57%673.85M | 48.51%893.37M | 48.51%893.37M | 4.04%601.55M | 4.04%601.55M | 9.48%578.21M | 9.48%578.21M | 50.24%528.13M | --528.13M |
Non-current liabilities | ||||||||||
Long-term bank loan | 182.79%70.6M | 48.32%37.03M | --24.97M | --24.97M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -44.59%16.04M | -19.30%23.37M | -24.57%28.95M | -24.57%28.95M | 168.40%38.38M | 168.40%38.38M | 845.21%14.3M | 845.21%14.3M | -53.03%1.51M | --1.51M |
Deferred tax liability | --963K | ---- | ---- | ---- | ---- | ---- | 35.08%1.32M | 35.08%1.32M | -16.17%975K | --975K |
Provision-non-current liabilities | 0.00%5.7M | 0.00%5.7M | -18.57%5.7M | -18.57%5.7M | 75.00%7M | 75.00%7M | --4M | --4M | ---- | ---- |
Total non-current liabilities | 56.50%93.31M | 10.86%66.09M | 31.36%59.62M | 31.36%59.62M | 131.34%45.38M | 131.34%45.38M | 688.50%19.62M | 688.50%19.62M | -70.32%2.49M | --2.49M |
Total liabilities | 27.55%3.5B | 11.18%3.05B | 31.05%2.74B | 31.05%2.74B | 3.22%2.09B | 3.22%2.09B | 20.75%2.03B | 20.75%2.03B | -0.43%1.68B | --1.68B |
Total assets less total liabilities | -23.86%634.85M | -27.11%607.75M | 49.91%833.76M | 49.91%833.76M | -0.43%556.17M | -0.43%556.17M | 6.27%558.59M | 6.27%558.59M | 53.18%525.64M | --525.64M |
Total equity and non-current liabilities | -18.49%728.15M | -24.57%673.85M | 48.51%893.37M | 48.51%893.37M | 4.04%601.55M | 4.04%601.55M | 9.48%578.21M | 9.48%578.21M | 50.24%528.13M | --528.13M |
Equity | ||||||||||
Share capital | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 29,311.76%5M | --5M |
Reserve | -24.27%614.39M | -27.60%587.4M | 47.20%811.32M | 47.20%811.32M | -0.44%551.17M | -0.44%551.17M | 6.33%553.59M | 6.33%553.59M | 51.73%520.64M | --520.64M |
Legal reserve | -24.27%614.39M | -27.60%587.4M | 47.20%811.32M | 47.20%811.32M | -0.44%551.17M | -0.44%551.17M | 6.33%553.59M | 6.33%553.59M | 51.73%520.64M | --520.64M |
Shareholders' Equity | -24.12%619.39M | -27.43%592.4M | 46.78%816.32M | 46.78%816.32M | -0.43%556.17M | -0.43%556.17M | 6.27%558.59M | 6.27%558.59M | 53.18%525.64M | --525.64M |
Non-controlling interest | -11.35%15.46M | -11.98%15.35M | --17.44M | --17.44M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -23.86%634.85M | -27.11%607.75M | 49.91%833.76M | 49.91%833.76M | -0.43%556.17M | -0.43%556.17M | 6.27%558.59M | 6.27%558.59M | 53.18%525.64M | --525.64M |
Total equity and total liabilities | 15.56%4.13B | 2.25%3.66B | 35.01%3.57B | 35.01%3.57B | 2.43%2.65B | 2.43%2.65B | 17.30%2.59B | 17.30%2.59B | 8.64%2.2B | --2.2B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data