HK Stock MarketDetailed Quotes

01565 VIRSCEND EDU

Watchlist
  • 0.167
  • +0.002+1.21%
Not Open Apr 26 16:08 CST
515.82MMarket Cap11.93P/E (TTM)

VIRSCEND EDU Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Aug 31, 2023
(FY)Aug 31, 2022
(Q6)Aug 31, 2022
(FY)Aug 31, 2021
(Q6)Aug 31, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
17.49%215K
662.50%183K
662.50%183K
-27.27%24K
-31.43%24K
-88.89%33K
-78.40%35K
53.89%297K
-16.06%162K
--193K
Accounts receivable
-65.68%673K
63.42%1.96M
63.42%1.96M
-7.69%1.2M
-7.69%1.2M
--1.3M
--1.3M
----
----
----
Related party payments receivable
----
----
----
----
----
3,484.64%618.03M
33,270.79%618.03M
57.51%17.24M
-83.08%1.85M
86.35%10.95M
Advance deposits and other receivables
-27.10%168.01M
309.58%230.47M
309.58%230.47M
-30.80%56.27M
-47.79%56.27M
-1.58%81.31M
-73.92%107.77M
-84.05%82.61M
-20.20%413.26M
123.51%517.87M
Cash and equivalents
-33.04%506.47M
94.32%756.41M
94.32%756.41M
-38.38%389.27M
-38.38%389.27M
-18.36%631.74M
20.21%631.73M
96.21%773.83M
33.26%525.55M
-38.32%394.39M
Fixed time deposit-current assets
----
----
----
----
----
----
----
----
----
-78.28%11.42M
Financial assets at fair value-current assets
-41.58%20.66M
44.07%35.36M
44.07%35.36M
-7.25%24.54M
--24.54M
--26.46M
----
----
----
----
Total current assets
-32.05%696.02M
117.35%1.02B
117.35%1.02B
-65.32%471.3M
-65.32%471.3M
55.48%1.36B
44.43%1.36B
-6.51%873.98M
0.64%940.82M
0.57%934.82M
Non-current assets
Property, plant and equipment
1.28%2.68B
8.00%2.64B
8.00%2.64B
3.69%2.45B
3.69%2.45B
-47.64%2.36B
-46.08%2.36B
9.41%4.51B
6.25%4.38B
16.29%4.12B
Advance payment
----
69.69%61.46M
----
--36.22M
----
----
----
----
----
----
Long-term receivables
----
----
----
----
----
--22.51M
----
----
----
----
Associated company interest
----
----
----
----
----
----
----
----
8.16%54.58M
----
Secured deposits-non-current assets
10.98%68.21M
----
69.69%61.46M
----
--36.22M
--30.22M
----
----
----
----
Other investments
----
----
----
----
----
----
----
-11.74%44.54M
----
-14.20%50.47M
Intangible assets
-4.78%91.28M
-17.41%95.86M
-17.41%95.86M
-16.28%116.07M
-16.28%116.07M
-10.25%138.64M
4,932.41%138.64M
5,212.07%154.48M
-5.26%2.76M
29.42%2.91M
Goodwill
0.00%104.3M
0.00%104.3M
0.00%104.3M
0.00%104.3M
0.00%104.3M
0.00%104.3M
--104.3M
--104.3M
----
----
Deferred tax assets
0.00%2.01M
--2.01M
--2.01M
----
----
----
----
----
----
----
Other illiquid assets
----
-98.10%3.14M
-98.10%3.14M
-36.63%165.42M
-47.28%165.42M
-62.29%261.02M
1,568.90%313.75M
574.84%692.11M
-81.67%18.8M
237.62%102.56M
Special items of non-current assets
-2.63%584.48M
-3.92%600.28M
-3.92%600.28M
-2.72%624.8M
-2.72%624.8M
-46.84%642.27M
-43.36%642.27M
8.07%1.21B
1.42%1.13B
--1.12B
Total non-current assets
0.49%3.53B
0.46%3.51B
0.46%3.51B
-1.83%3.49B
-1.83%3.49B
-46.97%3.56B
-36.30%3.56B
24.42%6.71B
3.59%5.59B
34.68%5.4B
Total assets
-6.86%4.22B
14.35%4.54B
14.35%4.54B
-19.37%3.97B
-19.37%3.97B
-35.17%4.92B
-24.67%4.92B
19.85%7.59B
3.15%6.53B
28.26%6.33B
Liabilities
Current liabilities
Accounts payable
46.20%2.36M
19.60%1.62M
19.60%1.62M
-60.19%1.35M
-60.19%1.35M
-95.76%3.4M
-94.22%3.4M
106.00%80.06M
51.22%58.77M
--38.86M
Tax payable
-0.77%28.42M
17.58%28.64M
17.58%28.64M
-0.77%24.36M
-0.78%24.36M
-23.63%24.55M
-7.58%24.55M
19.50%32.15M
-1.25%26.57M
-0.27%26.9M
Amounts payable to associated parties-current liabilities
----
----
----
----
----
9,418.68%2.06B
31,071.02%2.06B
98.36%21.66M
-39.43%6.61M
-67.14%10.92M
Other payables and accrued expenses
-0.13%145.79M
-6.23%145.99M
-6.23%145.99M
-21.14%155.68M
-21.14%155.68M
-11.88%197.4M
-46.04%197.4M
-37.00%224.02M
2.89%365.85M
49.84%355.59M
Bank loans and overdrafts
-13.75%774.38M
39.37%897.87M
39.37%897.87M
76.36%644.22M
76.36%644.22M
-78.39%365.29M
-67.44%365.29M
83.15%1.69B
21.54%1.12B
94.73%923M
Financial lease liabilities-current liabilities
8.13%3.76M
504.34%3.48M
504.34%3.48M
-53.17%576K
-53.17%576K
-93.62%1.23M
-92.21%1.23M
28.53%19.27M
5.37%15.8M
--14.99M
Deferred income-current liabilities
2.41%85K
-56.99%83K
-56.99%83K
69.30%193K
69.30%193K
-96.53%114K
-97.39%114K
51.52%3.29M
101.20%4.36M
4.58%2.17M
Special items of current liabilities
-37.90%420.98M
44.70%677.88M
44.70%677.88M
9.08%468.47M
9.08%468.47M
-59.42%429.47M
121.77%429.47M
22.80%1.06B
-77.53%193.66M
21.01%861.78M
Total current liabilities
-21.63%1.38B
35.58%1.76B
35.58%1.76B
-58.00%1.29B
-58.00%1.29B
-1.47%3.08B
71.91%3.08B
40.06%3.13B
-19.73%1.79B
50.38%2.23B
Net current assets
7.03%-679.77M
11.22%-731.18M
11.22%-731.18M
52.24%-823.55M
52.24%-823.55M
23.54%-1.72B
-102.23%-1.72B
-73.56%-2.26B
34.38%-852.62M
-133.61%-1.3B
Total assets less current liabilities
2.46%2.85B
4.06%2.78B
4.06%2.78B
45.52%2.67B
45.52%2.67B
-58.82%1.84B
-61.24%1.84B
8.83%4.46B
15.64%4.74B
18.73%4.1B
Non-current liabilities
Long-term bank loan
18.32%1.44B
55.83%1.22B
55.83%1.22B
-19.26%782.46M
-19.26%782.46M
-33.64%969.07M
-36.14%969.07M
42.90%1.46B
48.51%1.52B
68.08%1.02B
Payments payable to related parties-non-current liabilities
-26.25%435.98M
-36.73%591.19M
-36.73%591.19M
--934.35M
--934.35M
----
----
----
17.87%127.5M
--108.17M
Financial lease liabilities-non-current liabilities
-30.82%2.34M
643.08%3.38M
643.08%3.38M
--455K
--455K
----
----
6.87%215.89M
-1.05%199.88M
--202.01M
Deferred income-non-current liabilities
----
----
----
-18.73%1.12M
-18.73%1.12M
-73.62%1.37M
-81.10%1.37M
-45.78%5.2M
-24.31%7.26M
9.71%9.59M
Special items of non-current liabilities
-4.09%118M
-20.40%123.03M
-20.40%123.03M
3,432.15%154.57M
3,432.15%154.57M
7.78%4.38M
--4.38M
--4.06M
----
----
Total non-current liabilities
3.21%2B
3.42%1.94B
3.42%1.94B
92.13%1.87B
92.13%1.87B
-42.16%974.82M
-47.37%974.82M
25.63%1.69B
38.05%1.85B
117.54%1.34B
Total liabilities
-8.60%3.37B
16.56%3.69B
16.56%3.69B
-21.94%3.17B
-21.94%3.17B
-15.72%4.06B
11.31%4.06B
34.64%4.81B
1.95%3.65B
70.08%3.58B
Total assets less total liabilities
0.76%849.15M
5.56%842.77M
5.56%842.77M
-7.26%798.34M
-7.26%798.34M
-68.95%860.86M
-70.15%860.86M
0.65%2.77B
4.72%2.88B
-2.78%2.75B
Total equity and non-current liabilities
2.46%2.85B
4.06%2.78B
4.06%2.78B
45.52%2.67B
45.52%2.67B
-58.82%1.84B
-61.24%1.84B
8.83%4.46B
15.64%4.74B
18.73%4.1B
Equity
Share capital
0.00%26.05M
0.00%26.05M
0.00%26.05M
0.00%26.05M
0.00%26.05M
0.00%26.05M
0.00%26.05M
0.00%26.05M
0.00%26.05M
0.00%26.05M
Reserve
0.13%815.23M
4.00%814.16M
4.00%814.16M
-6.53%782.84M
-6.53%782.84M
-68.97%837.56M
-70.45%837.56M
-0.15%2.7B
4.85%2.83B
-2.88%2.7B
Legal reserve
0.13%815.23M
4.00%814.16M
4.00%814.16M
-6.53%782.84M
-6.53%782.84M
-68.97%837.56M
-70.45%837.56M
-0.15%2.7B
4.85%2.83B
-2.88%2.7B
Shareholders' Equity
0.13%841.28M
3.87%840.21M
3.87%840.21M
-6.34%808.89M
-6.34%808.89M
-68.32%863.61M
-69.81%863.61M
-0.15%2.73B
4.80%2.86B
-2.85%2.73B
Non-controlling interest
207.15%7.86M
124.27%2.56M
124.27%2.56M
-282.94%-10.55M
-282.94%-10.55M
-105.94%-2.76M
-111.89%-2.76M
90.17%46.4M
-5.04%23.17M
5.54%24.4M
Total equity
0.76%849.15M
5.56%842.77M
5.56%842.77M
-7.26%798.34M
-7.26%798.34M
-68.95%860.86M
-70.15%860.86M
0.65%2.77B
4.72%2.88B
-2.78%2.75B
Total equity and total liabilities
-6.86%4.22B
14.35%4.54B
14.35%4.54B
-19.37%3.97B
-19.37%3.97B
-35.17%4.92B
-24.67%4.92B
19.85%7.59B
3.15%6.53B
28.26%6.33B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Aug 31, 2023(FY)Aug 31, 2022(Q6)Aug 31, 2022(FY)Aug 31, 2021(Q6)Aug 31, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 17.49%215K662.50%183K662.50%183K-27.27%24K-31.43%24K-88.89%33K-78.40%35K53.89%297K-16.06%162K--193K
Accounts receivable -65.68%673K63.42%1.96M63.42%1.96M-7.69%1.2M-7.69%1.2M--1.3M--1.3M------------
Related party payments receivable --------------------3,484.64%618.03M33,270.79%618.03M57.51%17.24M-83.08%1.85M86.35%10.95M
Advance deposits and other receivables -27.10%168.01M309.58%230.47M309.58%230.47M-30.80%56.27M-47.79%56.27M-1.58%81.31M-73.92%107.77M-84.05%82.61M-20.20%413.26M123.51%517.87M
Cash and equivalents -33.04%506.47M94.32%756.41M94.32%756.41M-38.38%389.27M-38.38%389.27M-18.36%631.74M20.21%631.73M96.21%773.83M33.26%525.55M-38.32%394.39M
Fixed time deposit-current assets -------------------------------------78.28%11.42M
Financial assets at fair value-current assets -41.58%20.66M44.07%35.36M44.07%35.36M-7.25%24.54M--24.54M--26.46M----------------
Total current assets -32.05%696.02M117.35%1.02B117.35%1.02B-65.32%471.3M-65.32%471.3M55.48%1.36B44.43%1.36B-6.51%873.98M0.64%940.82M0.57%934.82M
Non-current assets
Property, plant and equipment 1.28%2.68B8.00%2.64B8.00%2.64B3.69%2.45B3.69%2.45B-47.64%2.36B-46.08%2.36B9.41%4.51B6.25%4.38B16.29%4.12B
Advance payment ----69.69%61.46M------36.22M------------------------
Long-term receivables ----------------------22.51M----------------
Associated company interest --------------------------------8.16%54.58M----
Secured deposits-non-current assets 10.98%68.21M----69.69%61.46M------36.22M--30.22M----------------
Other investments -----------------------------11.74%44.54M-----14.20%50.47M
Intangible assets -4.78%91.28M-17.41%95.86M-17.41%95.86M-16.28%116.07M-16.28%116.07M-10.25%138.64M4,932.41%138.64M5,212.07%154.48M-5.26%2.76M29.42%2.91M
Goodwill 0.00%104.3M0.00%104.3M0.00%104.3M0.00%104.3M0.00%104.3M0.00%104.3M--104.3M--104.3M--------
Deferred tax assets 0.00%2.01M--2.01M--2.01M----------------------------
Other illiquid assets -----98.10%3.14M-98.10%3.14M-36.63%165.42M-47.28%165.42M-62.29%261.02M1,568.90%313.75M574.84%692.11M-81.67%18.8M237.62%102.56M
Special items of non-current assets -2.63%584.48M-3.92%600.28M-3.92%600.28M-2.72%624.8M-2.72%624.8M-46.84%642.27M-43.36%642.27M8.07%1.21B1.42%1.13B--1.12B
Total non-current assets 0.49%3.53B0.46%3.51B0.46%3.51B-1.83%3.49B-1.83%3.49B-46.97%3.56B-36.30%3.56B24.42%6.71B3.59%5.59B34.68%5.4B
Total assets -6.86%4.22B14.35%4.54B14.35%4.54B-19.37%3.97B-19.37%3.97B-35.17%4.92B-24.67%4.92B19.85%7.59B3.15%6.53B28.26%6.33B
Liabilities
Current liabilities
Accounts payable 46.20%2.36M19.60%1.62M19.60%1.62M-60.19%1.35M-60.19%1.35M-95.76%3.4M-94.22%3.4M106.00%80.06M51.22%58.77M--38.86M
Tax payable -0.77%28.42M17.58%28.64M17.58%28.64M-0.77%24.36M-0.78%24.36M-23.63%24.55M-7.58%24.55M19.50%32.15M-1.25%26.57M-0.27%26.9M
Amounts payable to associated parties-current liabilities --------------------9,418.68%2.06B31,071.02%2.06B98.36%21.66M-39.43%6.61M-67.14%10.92M
Other payables and accrued expenses -0.13%145.79M-6.23%145.99M-6.23%145.99M-21.14%155.68M-21.14%155.68M-11.88%197.4M-46.04%197.4M-37.00%224.02M2.89%365.85M49.84%355.59M
Bank loans and overdrafts -13.75%774.38M39.37%897.87M39.37%897.87M76.36%644.22M76.36%644.22M-78.39%365.29M-67.44%365.29M83.15%1.69B21.54%1.12B94.73%923M
Financial lease liabilities-current liabilities 8.13%3.76M504.34%3.48M504.34%3.48M-53.17%576K-53.17%576K-93.62%1.23M-92.21%1.23M28.53%19.27M5.37%15.8M--14.99M
Deferred income-current liabilities 2.41%85K-56.99%83K-56.99%83K69.30%193K69.30%193K-96.53%114K-97.39%114K51.52%3.29M101.20%4.36M4.58%2.17M
Special items of current liabilities -37.90%420.98M44.70%677.88M44.70%677.88M9.08%468.47M9.08%468.47M-59.42%429.47M121.77%429.47M22.80%1.06B-77.53%193.66M21.01%861.78M
Total current liabilities -21.63%1.38B35.58%1.76B35.58%1.76B-58.00%1.29B-58.00%1.29B-1.47%3.08B71.91%3.08B40.06%3.13B-19.73%1.79B50.38%2.23B
Net current assets 7.03%-679.77M11.22%-731.18M11.22%-731.18M52.24%-823.55M52.24%-823.55M23.54%-1.72B-102.23%-1.72B-73.56%-2.26B34.38%-852.62M-133.61%-1.3B
Total assets less current liabilities 2.46%2.85B4.06%2.78B4.06%2.78B45.52%2.67B45.52%2.67B-58.82%1.84B-61.24%1.84B8.83%4.46B15.64%4.74B18.73%4.1B
Non-current liabilities
Long-term bank loan 18.32%1.44B55.83%1.22B55.83%1.22B-19.26%782.46M-19.26%782.46M-33.64%969.07M-36.14%969.07M42.90%1.46B48.51%1.52B68.08%1.02B
Payments payable to related parties-non-current liabilities -26.25%435.98M-36.73%591.19M-36.73%591.19M--934.35M--934.35M------------17.87%127.5M--108.17M
Financial lease liabilities-non-current liabilities -30.82%2.34M643.08%3.38M643.08%3.38M--455K--455K--------6.87%215.89M-1.05%199.88M--202.01M
Deferred income-non-current liabilities -------------18.73%1.12M-18.73%1.12M-73.62%1.37M-81.10%1.37M-45.78%5.2M-24.31%7.26M9.71%9.59M
Special items of non-current liabilities -4.09%118M-20.40%123.03M-20.40%123.03M3,432.15%154.57M3,432.15%154.57M7.78%4.38M--4.38M--4.06M--------
Total non-current liabilities 3.21%2B3.42%1.94B3.42%1.94B92.13%1.87B92.13%1.87B-42.16%974.82M-47.37%974.82M25.63%1.69B38.05%1.85B117.54%1.34B
Total liabilities -8.60%3.37B16.56%3.69B16.56%3.69B-21.94%3.17B-21.94%3.17B-15.72%4.06B11.31%4.06B34.64%4.81B1.95%3.65B70.08%3.58B
Total assets less total liabilities 0.76%849.15M5.56%842.77M5.56%842.77M-7.26%798.34M-7.26%798.34M-68.95%860.86M-70.15%860.86M0.65%2.77B4.72%2.88B-2.78%2.75B
Total equity and non-current liabilities 2.46%2.85B4.06%2.78B4.06%2.78B45.52%2.67B45.52%2.67B-58.82%1.84B-61.24%1.84B8.83%4.46B15.64%4.74B18.73%4.1B
Equity
Share capital 0.00%26.05M0.00%26.05M0.00%26.05M0.00%26.05M0.00%26.05M0.00%26.05M0.00%26.05M0.00%26.05M0.00%26.05M0.00%26.05M
Reserve 0.13%815.23M4.00%814.16M4.00%814.16M-6.53%782.84M-6.53%782.84M-68.97%837.56M-70.45%837.56M-0.15%2.7B4.85%2.83B-2.88%2.7B
Legal reserve 0.13%815.23M4.00%814.16M4.00%814.16M-6.53%782.84M-6.53%782.84M-68.97%837.56M-70.45%837.56M-0.15%2.7B4.85%2.83B-2.88%2.7B
Shareholders' Equity 0.13%841.28M3.87%840.21M3.87%840.21M-6.34%808.89M-6.34%808.89M-68.32%863.61M-69.81%863.61M-0.15%2.73B4.80%2.86B-2.85%2.73B
Non-controlling interest 207.15%7.86M124.27%2.56M124.27%2.56M-282.94%-10.55M-282.94%-10.55M-105.94%-2.76M-111.89%-2.76M90.17%46.4M-5.04%23.17M5.54%24.4M
Total equity 0.76%849.15M5.56%842.77M5.56%842.77M-7.26%798.34M-7.26%798.34M-68.95%860.86M-70.15%860.86M0.65%2.77B4.72%2.88B-2.78%2.75B
Total equity and total liabilities -6.86%4.22B14.35%4.54B14.35%4.54B-19.37%3.97B-19.37%3.97B-35.17%4.92B-24.67%4.92B19.85%7.59B3.15%6.53B28.26%6.33B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg