HK Stock MarketDetailed Quotes

01563 ALLI INTL ED LE

Watchlist
  • 0.450
  • -0.010-2.17%
Trading Apr 25 09:46 CST
760.91MMarket Cap3.52P/E (TTM)

ALLI INTL ED LE Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
----
237.81%415.02M
----
----
858.54%122.86M
----
112.62%12.82M
----
-262.07%-101.59M
----
Profit adjustment
Interest (income) - adjustment
----
-58.94%-8.4M
----
----
-92.28%-5.28M
----
-1,195.75%-2.75M
----
---212K
----
Impairment and provisions:
--0
212.79%3.5M
--0
--0
---3.1M
--0
--0
--0
482.31%147.61M
--0
-Other impairments and provisions
----
212.79%3.5M
----
----
---3.1M
----
----
----
482.31%147.61M
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
--0
3,000.00%434K
--0
--0
1,500.00%14K
--0
---1K
--0
--0
--0
-Loss (gain) on sale of property, machinery and equipment
----
3,000.00%434K
----
----
1,500.00%14K
----
---1K
----
----
----
Depreciation and amortization:
--0
810.63%25.88M
--0
--0
-44.57%2.84M
--0
-12.60%5.13M
--0
1,303.35%5.87M
--0
-Depreciation
----
787.79%22.11M
----
----
-47.85%2.49M
----
-13.42%4.78M
----
8,010.29%5.52M
----
-Amortization of intangible assets
----
972.16%3.77M
----
----
0.00%352K
----
0.28%352K
----
0.29%351K
----
Financial expense
----
-14.27%76.98M
----
----
-30.30%89.79M
----
-31.00%128.82M
----
-22.71%186.71M
----
Exchange Loss (gain)
----
-969.72%-2.76M
----
----
-89.77%317K
----
243.61%3.1M
----
-8.44%-2.16M
----
Special items
----
---270.48M
----
----
----
----
--82.24M
----
----
----
Operating profit before the change of operating capital
--0
15.79%240.18M
--0
--0
-9.56%207.44M
--0
-2.91%229.36M
--0
-27.98%236.22M
--0
Change of operating capital
Inventory (increase) decrease
----
--178K
----
----
----
----
----
----
----
----
Accounts receivable (increase)decrease
----
-113.48%-93.04M
----
----
742.54%690.45M
----
-112.08%-107.46M
----
98.73%889.36M
----
Accounts payable increase (decrease)
----
105.62%3.83M
----
----
-140.63%-68.11M
----
34,602.28%167.61M
----
104.77%483K
----
Advance payment increase (decrease)
----
-2,339.24%-76.52M
----
----
-86.64%3.42M
----
312.83%25.58M
----
12.30%-12.02M
----
prepayments (increase)decrease
----
----
----
----
----
----
-222.81%-5.74M
----
-92.72%4.67M
----
Financial assets at fair value (increase)decrease
----
----
----
----
104.87%2.46M
----
---50.46M
----
----
----
Cash  from business operations
--0
-77.21%191.04M
--0
--0
215.73%838.28M
--0
-76.03%265.5M
--0
37.66%1.11B
--0
Other taxs
----
6.19%-37.19M
----
----
-20.44%-39.64M
----
-816.71%-32.91M
----
84.63%-3.59M
----
Interest paid - operating
----
-11.80%-2.59M
----
----
62.48%-2.31M
----
---6.17M
----
----
----
Special items of business
----
4,336.09%116.4M
----
----
-60.24%2.62M
----
160.30%6.6M
----
1.03%-10.94M
----
Net cash from operations
96.37%539.47M
-81.00%151.26M
-49.44%274.72M
-49.44%274.72M
251.70%796.33M
328.54%543.32M
-79.49%226.43M
-131.55%-237.73M
41.31%1.1B
288.86%753.6M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
----
--43K
Restricted cash (increase) decrease
--100M
----
--0
--0
----
-57.25%4.62M
-3,567.81%-141.98M
1,811.39%10.82M
85.53%-3.87M
---632K
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
--88K
--107K
Decrease in deposits (increase)
----
--0
----
----
--72.62M
----
----
----
----
----
Sale of fixed assets
----
6,133.33%187K
----
----
-25.00%3K
----
--4K
--4K
----
----
Purchase of fixed assets
---5.02M
-3.92%-1.62M
----
----
-2,293.85%-1.56M
---67K
-306.25%-65K
----
---16K
---6K
Purchase of intangible assets
----
----
----
----
----
----
----
----
---13K
----
Acquisition of subsidiaries
----
--44.87M
----
----
----
----
----
----
----
----
Recovery of cash from investments
35,476.52%1.36B
18,716.49%993.89M
34.31%3.82M
34.31%3.82M
92.28%5.28M
11,754.17%2.85M
1,195.75%2.75M
--24K
--212K
----
Cash on investment
---1.48B
---1.02B
----
----
----
----
----
----
----
----
Other items in the investment business
---295M
---280.96M
----
----
----
----
----
----
----
----
Net cash from investment operations
-8,519.34%-321.7M
-449.12%-266.57M
-48.38%3.82M
-48.38%3.82M
154.81%76.35M
-31.74%7.4M
-3,769.31%-139.3M
2,322.13%10.84M
86.53%-3.6M
94.52%-488K
Net cash before financing
-21.82%217.76M
-113.21%-115.3M
-49.42%278.55M
-49.42%278.55M
901.58%872.68M
342.73%550.73M
-92.08%87.13M
-130.13%-226.89M
45.84%1.1B
307.33%753.12M
Cash flow from financing activities
New borrowing
--305M
-56.87%270M
----
----
3.64%626M
-73.38%156M
72.57%604M
67.43%586M
-83.75%350M
-76.46%350M
Refund
-22.02%-404.46M
42.51%-733.63M
48.92%-331.46M
48.92%-331.46M
-139.26%-1.28B
-253.85%-648.86M
58.52%-533.36M
76.95%-183.37M
46.96%-1.29B
44.24%-795.7M
Issuing shares
----
--600.99M
----
----
----
----
----
----
--360.03M
--360.03M
Interest paid - financing
57.73%-7.94M
64.80%-39.13M
61.32%-18.78M
61.32%-18.78M
-20.94%-111.16M
3.18%-48.55M
26.96%-91.91M
39.41%-50.14M
44.18%-125.84M
14.39%-82.76M
Issuance expenses and redemption of securities expenses
----
---1.5M
----
----
----
----
47.08%-280.2M
87.20%-43M
21.57%-529.44M
-9.44%-335.87M
Other items of the financing business
47.64%-355K
-278.22%-5.96M
4.51%-678K
4.51%-678K
66.17%-1.58M
57.66%-710K
12.86%-4.66M
34.24%-1.68M
---5.34M
---2.55M
Net cash from financing operations
69.29%-107.75M
111.90%90.78M
35.27%-350.92M
35.27%-350.92M
-149.20%-762.86M
-276.12%-542.11M
75.24%-306.12M
160.73%307.81M
-52.53%-1.24B
-998.20%-506.84M
Effect of rate
2,700.79%6.61M
330.15%8.53M
79.78%-254K
79.78%-254K
-27.47%-3.71M
22.47%-1.26M
-238.39%-2.91M
-198.00%-1.62M
-90.16%2.1M
-73.43%1.65M
Other items affecting net cash
----
----
----
----
--1K
----
----
----
----
----
Net Cash
252.01%110.01M
-122.33%-24.52M
-940.46%-72.37M
-940.46%-72.37M
150.15%109.83M
-89.36%8.61M
-61.30%-218.99M
-67.14%80.93M
-142.78%-135.76M
2.05%246.28M
Begining period cash
-11.27%125.83M
297.20%141.82M
297.20%141.82M
297.20%141.82M
-86.14%35.71M
-86.14%35.71M
-34.16%257.61M
-34.16%257.61M
-8.12%391.27M
-8.12%391.27M
Cash at the end
250.38%242.45M
-11.27%125.83M
60.69%69.2M
60.69%69.2M
297.20%141.82M
-87.22%43.06M
-86.14%35.71M
-47.29%336.91M
-34.16%257.61M
-5.07%639.2M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited
--
--
Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited
--
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax ----237.81%415.02M--------858.54%122.86M----112.62%12.82M-----262.07%-101.59M----
Profit adjustment
Interest (income) - adjustment -----58.94%-8.4M---------92.28%-5.28M-----1,195.75%-2.75M-------212K----
Impairment and provisions: --0212.79%3.5M--0--0---3.1M--0--0--0482.31%147.61M--0
-Other impairments and provisions ----212.79%3.5M-----------3.1M------------482.31%147.61M----
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): --03,000.00%434K--0--01,500.00%14K--0---1K--0--0--0
-Loss (gain) on sale of property, machinery and equipment ----3,000.00%434K--------1,500.00%14K-------1K------------
Depreciation and amortization: --0810.63%25.88M--0--0-44.57%2.84M--0-12.60%5.13M--01,303.35%5.87M--0
-Depreciation ----787.79%22.11M---------47.85%2.49M-----13.42%4.78M----8,010.29%5.52M----
-Amortization of intangible assets ----972.16%3.77M--------0.00%352K----0.28%352K----0.29%351K----
Financial expense -----14.27%76.98M---------30.30%89.79M-----31.00%128.82M-----22.71%186.71M----
Exchange Loss (gain) -----969.72%-2.76M---------89.77%317K----243.61%3.1M-----8.44%-2.16M----
Special items -------270.48M------------------82.24M------------
Operating profit before the change of operating capital --015.79%240.18M--0--0-9.56%207.44M--0-2.91%229.36M--0-27.98%236.22M--0
Change of operating capital
Inventory (increase) decrease ------178K--------------------------------
Accounts receivable (increase)decrease -----113.48%-93.04M--------742.54%690.45M-----112.08%-107.46M----98.73%889.36M----
Accounts payable increase (decrease) ----105.62%3.83M---------140.63%-68.11M----34,602.28%167.61M----104.77%483K----
Advance payment increase (decrease) -----2,339.24%-76.52M---------86.64%3.42M----312.83%25.58M----12.30%-12.02M----
prepayments (increase)decrease -------------------------222.81%-5.74M-----92.72%4.67M----
Financial assets at fair value (increase)decrease ----------------104.87%2.46M-------50.46M------------
Cash  from business operations --0-77.21%191.04M--0--0215.73%838.28M--0-76.03%265.5M--037.66%1.11B--0
Other taxs ----6.19%-37.19M---------20.44%-39.64M-----816.71%-32.91M----84.63%-3.59M----
Interest paid - operating -----11.80%-2.59M--------62.48%-2.31M-------6.17M------------
Special items of business ----4,336.09%116.4M---------60.24%2.62M----160.30%6.6M----1.03%-10.94M----
Net cash from operations 96.37%539.47M-81.00%151.26M-49.44%274.72M-49.44%274.72M251.70%796.33M328.54%543.32M-79.49%226.43M-131.55%-237.73M41.31%1.1B288.86%753.6M
Cash flow from investment activities
Interest received - investment --------------------------------------43K
Restricted cash (increase) decrease --100M------0--0-----57.25%4.62M-3,567.81%-141.98M1,811.39%10.82M85.53%-3.87M---632K
Loan receivable (increase) decrease ----------------------------------88K--107K
Decrease in deposits (increase) ------0----------72.62M--------------------
Sale of fixed assets ----6,133.33%187K---------25.00%3K------4K--4K--------
Purchase of fixed assets ---5.02M-3.92%-1.62M---------2,293.85%-1.56M---67K-306.25%-65K-------16K---6K
Purchase of intangible assets -----------------------------------13K----
Acquisition of subsidiaries ------44.87M--------------------------------
Recovery of cash from investments 35,476.52%1.36B18,716.49%993.89M34.31%3.82M34.31%3.82M92.28%5.28M11,754.17%2.85M1,195.75%2.75M--24K--212K----
Cash on investment ---1.48B---1.02B--------------------------------
Other items in the investment business ---295M---280.96M--------------------------------
Net cash from investment operations -8,519.34%-321.7M-449.12%-266.57M-48.38%3.82M-48.38%3.82M154.81%76.35M-31.74%7.4M-3,769.31%-139.3M2,322.13%10.84M86.53%-3.6M94.52%-488K
Net cash before financing -21.82%217.76M-113.21%-115.3M-49.42%278.55M-49.42%278.55M901.58%872.68M342.73%550.73M-92.08%87.13M-130.13%-226.89M45.84%1.1B307.33%753.12M
Cash flow from financing activities
New borrowing --305M-56.87%270M--------3.64%626M-73.38%156M72.57%604M67.43%586M-83.75%350M-76.46%350M
Refund -22.02%-404.46M42.51%-733.63M48.92%-331.46M48.92%-331.46M-139.26%-1.28B-253.85%-648.86M58.52%-533.36M76.95%-183.37M46.96%-1.29B44.24%-795.7M
Issuing shares ------600.99M--------------------------360.03M--360.03M
Interest paid - financing 57.73%-7.94M64.80%-39.13M61.32%-18.78M61.32%-18.78M-20.94%-111.16M3.18%-48.55M26.96%-91.91M39.41%-50.14M44.18%-125.84M14.39%-82.76M
Issuance expenses and redemption of securities expenses -------1.5M----------------47.08%-280.2M87.20%-43M21.57%-529.44M-9.44%-335.87M
Other items of the financing business 47.64%-355K-278.22%-5.96M4.51%-678K4.51%-678K66.17%-1.58M57.66%-710K12.86%-4.66M34.24%-1.68M---5.34M---2.55M
Net cash from financing operations 69.29%-107.75M111.90%90.78M35.27%-350.92M35.27%-350.92M-149.20%-762.86M-276.12%-542.11M75.24%-306.12M160.73%307.81M-52.53%-1.24B-998.20%-506.84M
Effect of rate 2,700.79%6.61M330.15%8.53M79.78%-254K79.78%-254K-27.47%-3.71M22.47%-1.26M-238.39%-2.91M-198.00%-1.62M-90.16%2.1M-73.43%1.65M
Other items affecting net cash ------------------1K--------------------
Net Cash 252.01%110.01M-122.33%-24.52M-940.46%-72.37M-940.46%-72.37M150.15%109.83M-89.36%8.61M-61.30%-218.99M-67.14%80.93M-142.78%-135.76M2.05%246.28M
Begining period cash -11.27%125.83M297.20%141.82M297.20%141.82M297.20%141.82M-86.14%35.71M-86.14%35.71M-34.16%257.61M-34.16%257.61M-8.12%391.27M-8.12%391.27M
Cash at the end 250.38%242.45M-11.27%125.83M60.69%69.2M60.69%69.2M297.20%141.82M-87.22%43.06M-86.14%35.71M-47.29%336.91M-34.16%257.61M-5.07%639.2M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor --Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited----Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited--Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited--Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg