HK Stock MarketDetailed Quotes

01561 PAN ASIA DATA H

Watchlist
  • 0.158
  • 0.0000.00%
Not Open May 2 16:08 CST
168.34MMarket Cap-2821P/E (TTM)

PAN ASIA DATA H Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-99.77%146K
-12.36%55.73M
47.02%63.59M
47.02%63.59M
12.80%43.25M
12.80%43.25M
-16.15%38.35M
-16.15%38.35M
1.00%45.73M
1.00%45.73M
Accounts receivable
-20.51%370.98M
9.93%513.07M
2.79%466.72M
2.79%466.72M
18.82%454.06M
18.82%454.06M
-31.26%382.14M
-31.26%382.14M
315.21%555.88M
315.21%555.88M
Withholding and tax receivable
----
76.50%909K
1,960.00%515K
1,960.00%515K
0.00%25K
0.00%25K
8.70%25K
8.70%25K
-93.90%23K
-93.90%23K
Cash and equivalents
-42.58%122.18M
1.86%216.73M
-10.60%212.78M
-10.60%212.78M
4.45%238.02M
4.45%238.02M
-45.75%227.88M
-45.75%227.88M
133.05%420.06M
133.05%420.06M
Secured deposit
-29.16%109.36M
-14.52%131.95M
-30.27%154.37M
-30.27%154.37M
-36.76%221.38M
-36.76%221.38M
-17.50%350.05M
-17.50%350.05M
--424.29M
--424.29M
Financial assets at fair value-current assets
-34.28%22.07M
-34.10%22.13M
90.17%33.58M
90.17%33.58M
--17.66M
--17.66M
----
----
----
----
Special items of current assets
--508.62M
----
----
----
----
----
----
----
----
----
Total current assets
21.66%1.13B
0.96%940.52M
-4.40%931.55M
-4.40%931.55M
-2.41%974.4M
-2.41%974.4M
-30.95%998.44M
-30.95%998.44M
301.03%1.45B
301.03%1.45B
Non-current assets
Property, plant and equipment
-88.48%16.53M
1.75%146.02M
-15.10%143.51M
-15.10%143.51M
26.07%169.03M
26.07%169.03M
34.93%134.08M
34.93%134.08M
1.37%99.37M
1.37%99.37M
Advance payment
----
-1.17%2.7M
-7.96%2.73M
-7.96%2.73M
2.24%2.96M
2.24%2.96M
10.31%2.9M
10.31%2.9M
-89.88%2.63M
-90.96%2.63M
Associated company interest
----
-11.79%126.98M
-14.35%143.96M
-14.35%143.96M
-35.80%168.07M
-35.80%168.07M
-19.59%261.8M
-19.59%261.8M
78.32%325.59M
78.32%325.59M
Financial assets at fair value-non-current assets
--88.28M
----
----
----
----
----
6.46%544K
6.46%544K
--511K
--511K
Intangible assets
-0.53%367.6M
-0.26%368.58M
-1.79%369.56M
-1.79%369.56M
-39.95%376.29M
-39.95%376.29M
-65.70%626.68M
-65.70%626.68M
--1.83B
--1.83B
Deferred tax assets
-58.28%9.15M
50.27%32.95M
19.87%21.93M
19.87%21.93M
235.05%18.29M
235.05%18.29M
279.17%5.46M
279.17%5.46M
--1.44M
--1.44M
Special items of non-current assets
-76.11%13.81M
-4.07%55.46M
-28.42%57.82M
-28.42%57.82M
10.23%80.77M
10.23%80.77M
4.60%73.27M
4.60%73.27M
2,163.36%70.05M
--70.05M
Total non-current assets
-33.01%495.37M
-0.92%732.69M
-9.31%739.5M
-9.31%739.5M
-26.19%815.42M
-26.19%815.42M
-52.52%1.1B
-52.52%1.1B
651.40%2.33B
651.40%2.33B
Total assets
-2.53%1.63B
0.13%1.67B
-6.64%1.67B
-6.64%1.67B
-14.90%1.79B
-14.90%1.79B
-44.25%2.1B
-44.25%2.1B
462.91%3.77B
462.91%3.77B
Liabilities
Current liabilities
Accounts payable
-2.27%464.69M
3.03%489.9M
8.63%475.48M
8.63%475.48M
8.89%437.71M
8.89%437.71M
-49.84%401.97M
-49.84%401.97M
1,368.50%801.29M
1,372.25%801.29M
Notes payable
----
----
----
----
--149.3M
--149.3M
----
----
--9.39M
--9.39M
Tax payable
----
-44.43%444K
-50.22%799K
-50.22%799K
-83.68%1.61M
-83.68%1.61M
-36.68%9.83M
-36.68%9.83M
819.54%15.53M
819.54%15.53M
Bank loans and overdrafts
-99.09%5.28M
-10.32%517.34M
2,931.04%576.9M
2,931.04%576.9M
-96.19%19.03M
-96.19%19.03M
895.34%500M
895.34%500M
--50.23M
--50.23M
Derivative financial instrument-current liabilities
----
----
--76K
--76K
----
----
----
----
----
----
Financial lease liabilities-current liabilities
-47.54%4.66M
-8.44%8.14M
-29.40%8.89M
-29.40%8.89M
11.60%12.59M
11.60%12.59M
21.94%11.28M
21.94%11.28M
--9.25M
--9.25M
Special items of current liabilities
--624.4M
----
----
----
----
----
----
----
----
----
Total current liabilities
3.81%1.15B
-3.90%1.07B
79.31%1.11B
79.31%1.11B
-32.81%620.24M
-32.81%620.24M
4.22%923.08M
4.22%923.08M
1,474.46%885.69M
1,474.46%885.69M
Net current assets
88.27%-21.18M
29.00%-128.2M
-150.99%-180.57M
-150.99%-180.57M
369.95%354.16M
369.95%354.16M
-86.55%75.36M
-86.55%75.36M
84.12%560.29M
84.12%560.29M
Total assets less current liabilities
-15.16%474.19M
8.15%604.49M
-52.21%558.93M
-52.21%558.93M
-0.89%1.17B
-0.89%1.17B
-59.13%1.18B
-59.13%1.18B
370.23%2.89B
370.23%2.89B
Non-current liabilities
Long-term bank loan
--210K
----
----
----
--500M
--500M
----
----
--500M
--500M
Long-term accounts payable
----
----
----
----
----
----
----
----
--205.85M
--205.85M
Financial lease liabilities-non-current liabilities
-27.31%3.2M
-18.66%3.58M
-83.60%4.41M
-83.60%4.41M
28.59%26.86M
28.59%26.86M
3.16%20.89M
3.16%20.89M
--20.25M
--20.25M
Deferred tax liability
-64.94%14.03M
-1.44%39.45M
-4.65%40.03M
-4.65%40.03M
-72.81%41.98M
-72.81%41.98M
-58.17%154.38M
-58.17%154.38M
--369.03M
--369.03M
Convertible notes and bonds
----
----
----
----
-74.55%41.62M
-74.55%41.62M
--163.58M
--163.58M
----
----
Special items of non-current liabilities
----
----
----
----
--3.54M
--3.54M
----
----
----
----
Total non-current liabilities
-60.74%17.44M
-3.15%43.03M
-92.76%44.43M
-92.76%44.43M
81.20%614.01M
81.20%614.01M
-69.06%338.85M
-69.06%338.85M
--1.1B
--1.1B
Total liabilities
1.33%1.17B
-3.87%1.11B
-6.29%1.16B
-6.29%1.16B
-2.19%1.23B
-2.19%1.23B
-36.29%1.26B
-36.29%1.26B
3,421.21%1.98B
3,421.21%1.98B
Total assets less total liabilities
-11.23%456.74M
9.13%561.46M
-7.39%514.5M
-7.39%514.5M
-33.96%555.58M
-33.96%555.58M
-53.06%841.25M
-53.06%841.25M
191.87%1.79B
191.87%1.79B
Total equity and non-current liabilities
-15.16%474.19M
8.15%604.49M
-52.21%558.93M
-52.21%558.93M
-0.89%1.17B
-0.89%1.17B
-59.13%1.18B
-59.13%1.18B
370.23%2.89B
370.23%2.89B
Equity
Share capital
24.71%10.65M
4.80%8.95M
12.19%8.54M
12.19%8.54M
12.42%7.62M
12.42%7.62M
2.16%6.77M
2.16%6.77M
10.52%6.63M
10.52%6.63M
Reserve
12.66%219.07M
23.54%240.22M
-4.86%194.45M
-4.86%194.45M
-10.45%204.37M
-10.45%204.37M
-69.52%228.23M
-69.52%228.23M
25.70%748.75M
25.70%748.75M
Legal reserve
12.66%219.07M
23.54%240.22M
-4.86%194.45M
-4.86%194.45M
-10.45%204.37M
-10.45%204.37M
-69.52%228.23M
-69.52%228.23M
25.70%748.75M
25.70%748.75M
Shareholders' Equity
13.17%229.72M
22.75%249.17M
-4.24%202.99M
-4.24%202.99M
-9.79%211.99M
-9.79%211.99M
-68.89%235M
-68.89%235M
25.55%755.39M
25.55%755.39M
Non-controlling interest
-27.12%227.02M
0.25%312.29M
-9.34%311.51M
-9.34%311.51M
-43.33%343.59M
-43.33%343.59M
-41.52%606.25M
-41.52%606.25M
8,307.33%1.04B
8,307.33%1.04B
Total equity
-11.23%456.74M
9.13%561.46M
-7.39%514.5M
-7.39%514.5M
-33.96%555.58M
-33.96%555.58M
-53.06%841.25M
-53.06%841.25M
191.87%1.79B
191.87%1.79B
Total equity and total liabilities
-2.53%1.63B
0.13%1.67B
-6.64%1.67B
-6.64%1.67B
-14.90%1.79B
-14.90%1.79B
-44.25%2.1B
-44.25%2.1B
462.91%3.77B
462.91%3.77B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -99.77%146K-12.36%55.73M47.02%63.59M47.02%63.59M12.80%43.25M12.80%43.25M-16.15%38.35M-16.15%38.35M1.00%45.73M1.00%45.73M
Accounts receivable -20.51%370.98M9.93%513.07M2.79%466.72M2.79%466.72M18.82%454.06M18.82%454.06M-31.26%382.14M-31.26%382.14M315.21%555.88M315.21%555.88M
Withholding and tax receivable ----76.50%909K1,960.00%515K1,960.00%515K0.00%25K0.00%25K8.70%25K8.70%25K-93.90%23K-93.90%23K
Cash and equivalents -42.58%122.18M1.86%216.73M-10.60%212.78M-10.60%212.78M4.45%238.02M4.45%238.02M-45.75%227.88M-45.75%227.88M133.05%420.06M133.05%420.06M
Secured deposit -29.16%109.36M-14.52%131.95M-30.27%154.37M-30.27%154.37M-36.76%221.38M-36.76%221.38M-17.50%350.05M-17.50%350.05M--424.29M--424.29M
Financial assets at fair value-current assets -34.28%22.07M-34.10%22.13M90.17%33.58M90.17%33.58M--17.66M--17.66M----------------
Special items of current assets --508.62M------------------------------------
Total current assets 21.66%1.13B0.96%940.52M-4.40%931.55M-4.40%931.55M-2.41%974.4M-2.41%974.4M-30.95%998.44M-30.95%998.44M301.03%1.45B301.03%1.45B
Non-current assets
Property, plant and equipment -88.48%16.53M1.75%146.02M-15.10%143.51M-15.10%143.51M26.07%169.03M26.07%169.03M34.93%134.08M34.93%134.08M1.37%99.37M1.37%99.37M
Advance payment -----1.17%2.7M-7.96%2.73M-7.96%2.73M2.24%2.96M2.24%2.96M10.31%2.9M10.31%2.9M-89.88%2.63M-90.96%2.63M
Associated company interest -----11.79%126.98M-14.35%143.96M-14.35%143.96M-35.80%168.07M-35.80%168.07M-19.59%261.8M-19.59%261.8M78.32%325.59M78.32%325.59M
Financial assets at fair value-non-current assets --88.28M--------------------6.46%544K6.46%544K--511K--511K
Intangible assets -0.53%367.6M-0.26%368.58M-1.79%369.56M-1.79%369.56M-39.95%376.29M-39.95%376.29M-65.70%626.68M-65.70%626.68M--1.83B--1.83B
Deferred tax assets -58.28%9.15M50.27%32.95M19.87%21.93M19.87%21.93M235.05%18.29M235.05%18.29M279.17%5.46M279.17%5.46M--1.44M--1.44M
Special items of non-current assets -76.11%13.81M-4.07%55.46M-28.42%57.82M-28.42%57.82M10.23%80.77M10.23%80.77M4.60%73.27M4.60%73.27M2,163.36%70.05M--70.05M
Total non-current assets -33.01%495.37M-0.92%732.69M-9.31%739.5M-9.31%739.5M-26.19%815.42M-26.19%815.42M-52.52%1.1B-52.52%1.1B651.40%2.33B651.40%2.33B
Total assets -2.53%1.63B0.13%1.67B-6.64%1.67B-6.64%1.67B-14.90%1.79B-14.90%1.79B-44.25%2.1B-44.25%2.1B462.91%3.77B462.91%3.77B
Liabilities
Current liabilities
Accounts payable -2.27%464.69M3.03%489.9M8.63%475.48M8.63%475.48M8.89%437.71M8.89%437.71M-49.84%401.97M-49.84%401.97M1,368.50%801.29M1,372.25%801.29M
Notes payable ------------------149.3M--149.3M----------9.39M--9.39M
Tax payable -----44.43%444K-50.22%799K-50.22%799K-83.68%1.61M-83.68%1.61M-36.68%9.83M-36.68%9.83M819.54%15.53M819.54%15.53M
Bank loans and overdrafts -99.09%5.28M-10.32%517.34M2,931.04%576.9M2,931.04%576.9M-96.19%19.03M-96.19%19.03M895.34%500M895.34%500M--50.23M--50.23M
Derivative financial instrument-current liabilities ----------76K--76K------------------------
Financial lease liabilities-current liabilities -47.54%4.66M-8.44%8.14M-29.40%8.89M-29.40%8.89M11.60%12.59M11.60%12.59M21.94%11.28M21.94%11.28M--9.25M--9.25M
Special items of current liabilities --624.4M------------------------------------
Total current liabilities 3.81%1.15B-3.90%1.07B79.31%1.11B79.31%1.11B-32.81%620.24M-32.81%620.24M4.22%923.08M4.22%923.08M1,474.46%885.69M1,474.46%885.69M
Net current assets 88.27%-21.18M29.00%-128.2M-150.99%-180.57M-150.99%-180.57M369.95%354.16M369.95%354.16M-86.55%75.36M-86.55%75.36M84.12%560.29M84.12%560.29M
Total assets less current liabilities -15.16%474.19M8.15%604.49M-52.21%558.93M-52.21%558.93M-0.89%1.17B-0.89%1.17B-59.13%1.18B-59.13%1.18B370.23%2.89B370.23%2.89B
Non-current liabilities
Long-term bank loan --210K--------------500M--500M----------500M--500M
Long-term accounts payable ----------------------------------205.85M--205.85M
Financial lease liabilities-non-current liabilities -27.31%3.2M-18.66%3.58M-83.60%4.41M-83.60%4.41M28.59%26.86M28.59%26.86M3.16%20.89M3.16%20.89M--20.25M--20.25M
Deferred tax liability -64.94%14.03M-1.44%39.45M-4.65%40.03M-4.65%40.03M-72.81%41.98M-72.81%41.98M-58.17%154.38M-58.17%154.38M--369.03M--369.03M
Convertible notes and bonds -----------------74.55%41.62M-74.55%41.62M--163.58M--163.58M--------
Special items of non-current liabilities ------------------3.54M--3.54M----------------
Total non-current liabilities -60.74%17.44M-3.15%43.03M-92.76%44.43M-92.76%44.43M81.20%614.01M81.20%614.01M-69.06%338.85M-69.06%338.85M--1.1B--1.1B
Total liabilities 1.33%1.17B-3.87%1.11B-6.29%1.16B-6.29%1.16B-2.19%1.23B-2.19%1.23B-36.29%1.26B-36.29%1.26B3,421.21%1.98B3,421.21%1.98B
Total assets less total liabilities -11.23%456.74M9.13%561.46M-7.39%514.5M-7.39%514.5M-33.96%555.58M-33.96%555.58M-53.06%841.25M-53.06%841.25M191.87%1.79B191.87%1.79B
Total equity and non-current liabilities -15.16%474.19M8.15%604.49M-52.21%558.93M-52.21%558.93M-0.89%1.17B-0.89%1.17B-59.13%1.18B-59.13%1.18B370.23%2.89B370.23%2.89B
Equity
Share capital 24.71%10.65M4.80%8.95M12.19%8.54M12.19%8.54M12.42%7.62M12.42%7.62M2.16%6.77M2.16%6.77M10.52%6.63M10.52%6.63M
Reserve 12.66%219.07M23.54%240.22M-4.86%194.45M-4.86%194.45M-10.45%204.37M-10.45%204.37M-69.52%228.23M-69.52%228.23M25.70%748.75M25.70%748.75M
Legal reserve 12.66%219.07M23.54%240.22M-4.86%194.45M-4.86%194.45M-10.45%204.37M-10.45%204.37M-69.52%228.23M-69.52%228.23M25.70%748.75M25.70%748.75M
Shareholders' Equity 13.17%229.72M22.75%249.17M-4.24%202.99M-4.24%202.99M-9.79%211.99M-9.79%211.99M-68.89%235M-68.89%235M25.55%755.39M25.55%755.39M
Non-controlling interest -27.12%227.02M0.25%312.29M-9.34%311.51M-9.34%311.51M-43.33%343.59M-43.33%343.59M-41.52%606.25M-41.52%606.25M8,307.33%1.04B8,307.33%1.04B
Total equity -11.23%456.74M9.13%561.46M-7.39%514.5M-7.39%514.5M-33.96%555.58M-33.96%555.58M-53.06%841.25M-53.06%841.25M191.87%1.79B191.87%1.79B
Total equity and total liabilities -2.53%1.63B0.13%1.67B-6.64%1.67B-6.64%1.67B-14.90%1.79B-14.90%1.79B-44.25%2.1B-44.25%2.1B462.91%3.77B462.91%3.77B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg