(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 18.83%12.84M | 15.39%12.47M | 53.17%10.81M | 53.17%10.81M | -22.41%7.06M | -22.41%7.06M | -2.41%9.09M | --9.09M | --9.32M | ---- |
Developing and for sale properties | -24.49%2.9B | 2.74%3.95B | -0.78%3.84B | -0.78%3.84B | 41.63%3.87B | 41.63%3.87B | -13.30%2.73B | -13.30%2.73B | 8.47%3.15B | 8.47%3.15B |
Accounts receivable | -18.91%52M | 5.93%67.93M | -19.30%64.12M | -19.30%64.12M | 62.41%79.46M | 62.41%79.46M | -7.18%48.93M | 50.04%48.93M | 103.06%52.71M | 25.61%32.61M |
Related party payments receivable | 109,161.96%100.52M | ---- | 58.62%92K | 58.62%92K | -99.61%58K | -99.61%58K | --14.71M | --14.71M | ---- | ---- |
Withholding and tax receivable | -92.82%29K | ---- | -33.66%404K | -33.66%404K | --609K | --609K | ---- | ---- | ---- | ---- |
Cash and equivalents | -18.40%46.92M | 89.64%109.05M | -38.85%57.5M | -38.85%57.5M | 69.57%94.04M | 69.57%94.04M | -36.81%55.46M | -10.95%55.46M | -27.69%87.76M | -48.69%62.28M |
Secured deposit | 0.00%10M | 0.00%10M | -3.87%10M | -3.87%10M | 0.21%10.4M | 0.21%10.4M | 1.21%10.38M | 1.21%10.38M | 1.40%10.26M | 1.40%10.26M |
Financial assets at fair value-current assets | -76.03%2.58M | 0.00%10.77M | -69.19%10.77M | -69.19%10.77M | -1.75%34.97M | -1.75%34.97M | 7,636.96%35.59M | 7,636.96%35.59M | 125.49%460K | 125.49%460K |
Special items of current assets | 74.38%31.24M | 776.10%156.96M | -78.22%17.92M | -78.22%17.92M | 140.32%82.24M | 140.32%82.24M | 464.16%34.22M | 464.16%34.22M | -84.52%6.07M | -84.52%6.07M |
Total current assets | -21.33%3.16B | 7.50%4.31B | -4.01%4.01B | -4.01%4.01B | 42.09%4.18B | 42.09%4.18B | -11.37%2.94B | -9.88%2.94B | 6.96%3.32B | 5.19%3.26B |
Non-current assets | ||||||||||
Property, plant and equipment | 4.47%4.96M | 36.59%6.48M | 38.91%4.75M | 38.91%4.75M | -43.07%3.42M | -43.07%3.42M | -26.34%6M | 665.31%6M | 1,614.95%8.15M | 65.05%784K |
Investment property | -12.06%776.58M | 0.00%883.04M | -16.23%883.04M | -16.23%883.04M | 0.32%1.05B | 0.32%1.05B | -4.95%1.05B | 1,920.60%1.05B | 8,106.24%1.11B | 286.04%52M |
Advance payment | -96.16%3.94M | -93.93%6.22M | --102.43M | --102.43M | ---- | ---- | ---- | ---- | ---- | ---- |
Associated company interest | -35.38%9.97M | 0.07%15.44M | --15.42M | --15.42M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | -15.81%5.16M | -21.83%4.79M | -10.82%6.13M | -10.82%6.13M | 12.52%6.87M | 12.52%6.87M | -0.18%6.11M | -0.18%6.11M | -4.57%6.12M | -4.57%6.12M |
Deferred tax assets | 8.64%4.38M | 2.21%4.12M | 34.08%4.03M | 34.08%4.03M | --3.01M | --3.01M | ---- | ---- | --1.09M | ---- |
Special items of non-current assets | -24.00%60.12M | 36.09%107.66M | 49.12%79.11M | 49.12%79.11M | -58.75%53.05M | -58.75%53.05M | -21.96%128.59M | -22.60%128.59M | -17.31%164.77M | -16.63%166.13M |
Total non-current assets | -20.99%865.1M | -6.13%1.03B | -2.28%1.09B | -2.28%1.09B | -5.96%1.12B | -5.96%1.12B | -7.32%1.19B | 429.43%1.19B | 485.34%1.29B | 2.47%225.04M |
Total assets | -21.26%4.02B | 4.58%5.34B | -3.64%5.11B | -3.64%5.11B | 28.24%5.3B | 28.24%5.3B | -10.24%4.13B | 18.45%4.13B | 38.57%4.61B | 5.01%3.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -25.75%245.98M | -28.59%236.56M | 51.32%331.3M | 51.32%331.3M | 82.10%218.94M | 82.10%218.94M | -4.42%120.23M | 15.33%120.23M | 37.58%125.79M | 14.02%104.25M |
Tax payable | -97.79%330K | -67.79%4.8M | 11,551.56%14.91M | 11,551.56%14.91M | -95.06%128K | -95.06%128K | -95.45%2.59M | -95.43%2.59M | -22.89%56.92M | -23.13%56.74M |
Amounts payable to associated parties-current liabilities | -42.78%82.19M | -2.17%140.51M | 18.19%143.63M | 18.19%143.63M | 82.77%121.53M | 82.77%121.53M | -71.75%66.49M | 70.50%66.49M | --235.35M | --39M |
Bank loans and overdrafts | -23.14%2.07B | 6.38%2.86B | 25.81%2.69B | 25.81%2.69B | -7.79%2.14B | -7.79%2.14B | -25.63%2.32B | -10.06%2.32B | 31.97%3.12B | 9.12%2.58B |
Financial lease liabilities-current liabilities | 6.83%15.97M | -6.54%13.97M | -15.59%14.95M | -15.59%14.95M | 33.84%17.71M | 33.84%17.71M | -4.04%13.23M | --13.23M | --13.79M | ---- |
Special items of current liabilities | -32.57%12.96M | 1,041.24%219.3M | -85.99%19.22M | -85.99%19.22M | 303.07%137.18M | 303.07%137.18M | 472.08%34.03M | 11,515.36%34.03M | 759.68%5.95M | -57.66%293K |
Total current liabilities | -24.55%2.43B | 8.18%3.48B | 22.04%3.22B | 22.04%3.22B | 3.05%2.64B | 3.05%2.64B | -28.13%2.56B | -8.03%2.56B | 40.61%3.56B | 9.88%2.78B |
Net current assets | -8.35%730.75M | 4.75%835.22M | -48.41%797.35M | -48.41%797.35M | 301.31%1.55B | 301.31%1.55B | 261.55%385.13M | -20.47%385.13M | -141.58%-238.39M | -15.53%484.26M |
Total assets less current liabilities | -15.66%1.6B | -1.55%1.86B | -29.02%1.89B | -29.02%1.89B | 69.10%2.67B | 69.10%2.67B | 50.56%1.58B | 122.27%1.58B | 32.06%1.05B | -10.55%709.3M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | --1.1B | --1.1B | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 7.03%34.27M | -9.63%28.94M | -19.49%32.02M | -19.49%32.02M | 26.05%39.77M | 26.05%39.77M | -25.16%31.55M | --31.55M | --42.16M | ---- |
Deferred tax liability | -4.64%52.16M | -0.10%54.64M | -8.60%54.69M | -8.60%54.69M | 7.81%59.84M | 7.81%59.84M | 4.54%55.51M | 31,259.32%55.51M | 17,308.52%53.1M | -41.97%177K |
Convertible notes and bonds | 7.87%95.15M | 3.21%91.04M | 7.87%88.21M | 7.87%88.21M | 7.87%81.77M | 7.87%81.77M | --75.8M | --75.8M | ---- | ---- |
Total non-current liabilities | 3.81%181.58M | -0.18%174.61M | -86.37%174.92M | -86.37%174.92M | 688.25%1.28B | 688.25%1.28B | 70.97%162.86M | 91,909.04%162.86M | 31,130.49%95.25M | -41.97%177K |
Total liabilities | -23.09%2.61B | 7.75%3.65B | -13.48%3.39B | -13.48%3.39B | 44.08%3.92B | 44.08%3.92B | -25.55%2.72B | -2.18%2.72B | 44.36%3.65B | 9.88%2.78B |
Total assets less total liabilities | -17.65%1.41B | -1.69%1.69B | 24.24%1.72B | 24.24%1.72B | -2.22%1.38B | -2.22%1.38B | 48.52%1.41B | 99.36%1.41B | 20.09%951.86M | -10.53%709.12M |
Total equity and non-current liabilities | -15.66%1.6B | -1.55%1.86B | -29.02%1.89B | -29.02%1.89B | 69.10%2.67B | 69.10%2.67B | 50.56%1.58B | 122.27%1.58B | 32.06%1.05B | -10.55%709.3M |
Equity | ||||||||||
Share capital | 0.00%6.42M | 0.00%6.42M | 0.00%6.42M | 0.00%6.42M | 0.00%6.42M | 0.00%6.42M | 0.00%6.42M | 0.00%6.42M | 2.28%6.42M | 2.28%6.42M |
Reserve | -17.38%1.42B | -1.69%1.69B | 24.36%1.72B | 24.36%1.72B | -2.17%1.39B | -2.17%1.39B | 49.49%1.42B | 102.41%1.42B | 20.76%947.46M | -10.81%699.74M |
Legal reserve | -17.38%1.42B | -1.69%1.69B | 24.36%1.72B | 24.36%1.72B | -2.17%1.39B | -2.17%1.39B | 49.49%1.42B | 102.41%1.42B | 20.76%947.46M | -10.81%699.74M |
Shareholders' Equity | -17.31%1.43B | -1.68%1.7B | 24.25%1.73B | 24.25%1.73B | -2.16%1.39B | -2.16%1.39B | 49.15%1.42B | 101.48%1.42B | 20.61%953.88M | -10.71%706.16M |
Non-controlling interest | -29.62%-15.81M | 1.22%-12.05M | -25.73%-12.2M | -25.73%-12.2M | -7.04%-9.7M | -7.04%-9.7M | -347.90%-9.06M | -405.91%-9.06M | -215.34%-2.02M | 68.87%2.96M |
Total equity | -17.65%1.41B | -1.69%1.69B | 24.24%1.72B | 24.24%1.72B | -2.22%1.38B | -2.22%1.38B | 48.52%1.41B | 99.36%1.41B | 20.09%951.86M | -10.53%709.12M |
Total equity and total liabilities | -21.26%4.02B | 4.58%5.34B | -3.64%5.11B | -3.64%5.11B | 28.24%5.3B | 28.24%5.3B | -10.24%4.13B | 18.45%4.13B | 38.57%4.61B | 5.01%3.49B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data