(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q3)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q9)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 29.85%409.05M | 12.23%353.55M | 12.63%315.03M | 12.63%315.03M | -26.06%279.7M | -26.06%279.7M | ---- | ---- | 96.69%378.27M | ---- |
Accounts receivable | 103.76%2.11B | 10.46%1.15B | 89.64%1.04B | 89.64%1.04B | -8.83%546.79M | -8.83%546.79M | ---- | ---- | -74.58%599.76M | ---- |
Advance deposits and other receivables | 355.65%270.81M | 15.87%68.87M | 664.31%59.43M | 664.31%59.43M | -60.98%7.78M | -60.98%7.78M | ---- | ---- | --19.93M | ---- |
Cash and equivalents | 81.30%1.67B | 309.47%3.78B | -18.35%923.54M | -18.35%923.54M | -44.69%1.13B | -44.69%1.13B | ---- | ---- | -26.42%2.04B | ---- |
Secured deposit | 1,941.26%1.57B | 1,521.98%1.25B | -16.54%76.78M | -16.54%76.78M | -58.41%91.99M | -58.41%91.99M | ---- | ---- | --221.19M | ---- |
Financial assets at fair value-current assets | -93.56%18.69M | -93.41%19.12M | --290M | --290M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | --2.31B | --2.31B | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 20.72%6.05B | 31.91%6.61B | 143.71%5.01B | 143.71%5.01B | -36.97%2.06B | -36.97%2.06B | ---- | ---- | -38.77%3.26B | ---- |
Non-current assets | ||||||||||
Fixed assets | ---- | 1.19%3.56B | ---- | 9.40%3.52B | 13.43%3.22B | 13.43%3.22B | ---- | ---- | 40.00%2.84B | ---- |
Property, plant and equipment | 7.22%3.4B | ---- | --3.17B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | -60.99%115.38M | -25.04%221.69M | 356.24%295.76M | 356.24%295.76M | -89.80%64.83M | -89.80%64.83M | ---- | ---- | -59.17%635.32M | ---- |
Associated company interest | --12.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | --19.59M | --12.35M | ---- | ---- | --1.79B | --1.79B | ---- | ---- | ---- | ---- |
Intangible assets | -11.07%2.91B | -0.18%2.92B | -0.07%3.27B | -10.74%2.92B | 20.76%3.27B | 20.76%3.27B | ---- | ---- | 227.13%2.71B | ---- |
Goodwill | ---- | ---- | ---- | ---- | 0.00%75.9M | 0.00%75.9M | ---- | ---- | 0.00%75.9M | ---- |
Deferred tax assets | 69.04%237.69M | -14.61%120.07M | 115.27%140.61M | 115.27%140.61M | 60.70%65.32M | 60.70%65.32M | ---- | ---- | -57.56%40.65M | ---- |
Total non-current assets | -2.68%6.69B | -0.66%6.83B | -18.96%6.88B | -18.96%6.88B | 34.73%8.48B | 34.73%8.48B | ---- | ---- | 37.44%6.3B | ---- |
Total assets | 7.19%12.74B | 13.07%13.44B | 12.79%11.89B | 12.79%11.89B | 10.25%10.54B | 10.25%10.54B | 2.91%10.07B | -22.47%8.91B | -3.54%9.56B | --9.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 2.16%1.76B | -12.16%1.51B | 88.47%1.72B | 88.47%1.72B | -27.61%911.68M | -27.61%911.68M | ---- | ---- | -33.30%1.26B | ---- |
Tax payable | 1,585.99%146.21M | 1,334.70%124.42M | -95.63%8.67M | -95.63%8.67M | 871.84%198.63M | 871.84%198.63M | ---- | ---- | -86.82%20.44M | ---- |
Bank loans and overdrafts | -25.90%2.32B | 26.91%3.97B | 6,357.30%3.13B | 6,357.30%3.13B | -98.28%48.48M | -98.28%48.48M | ---- | ---- | 2,026.34%2.82B | ---- |
Financial lease liabilities-current liabilities | --359K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred income-current liabilities | 0.00%8.2M | 0.00%8.2M | 87.14%8.2M | 87.14%8.2M | 0.00%4.38M | 0.00%4.38M | ---- | ---- | 0.00%4.38M | ---- |
Special items of current liabilities | 36.08%102.59M | -42.64%43.24M | 0.64%75.39M | 0.64%75.39M | 33.39%74.9M | 33.39%74.9M | ---- | ---- | -57.24%56.15M | ---- |
Total current liabilities | -12.32%4.33B | 14.51%5.66B | 299.07%4.94B | 299.07%4.94B | -70.25%1.24B | -70.25%1.24B | ---- | ---- | 80.01%4.16B | ---- |
Net current assets | 2,249.62%1.72B | 1,205.47%956.11M | -91.06%73.24M | -91.06%73.24M | 191.33%819.31M | 191.33%819.31M | ---- | ---- | -129.71%-897.1M | ---- |
Total assets less current liabilities | 21.05%8.41B | 12.05%7.79B | -25.31%6.95B | -25.31%6.95B | 72.29%9.3B | 72.29%9.3B | 2.91%10.07B | -22.47%8.91B | -28.95%5.4B | --9.78B |
Non-current liabilities | ||||||||||
Long-term bank loan | -58.31%288.29M | -26.67%507.08M | -78.01%691.53M | -78.01%691.53M | 1,556.56%3.15B | 1,556.56%3.15B | ---- | ---- | -93.46%189.85M | ---- |
Financial lease liabilities-non-current liabilities | --1.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred income-non-current liabilities | -0.18%187.15M | -1.12%185.39M | 36.13%187.49M | 36.13%187.49M | 29.27%137.73M | 29.27%137.73M | ---- | ---- | 42.18%106.54M | ---- |
Total non-current liabilities | -45.78%476.6M | -21.22%692.48M | -73.22%879.02M | -73.22%879.02M | 1,007.56%3.28B | 1,007.56%3.28B | ---- | ---- | -90.05%296.4M | ---- |
Total liabilities | -17.37%4.81B | 9.11%6.35B | 28.73%5.82B | 28.73%5.82B | 1.42%4.52B | 1.42%4.52B | ---- | ---- | -15.72%4.46B | ---- |
Total assets less total liabilities | 30.73%7.94B | 16.87%7.09B | 0.82%6.07B | 0.82%6.07B | 17.97%6.02B | 17.97%6.02B | 2.91%10.07B | -22.47%8.91B | 10.39%5.1B | --9.78B |
Total equity and non-current liabilities | 21.05%8.41B | 12.05%7.79B | -25.31%6.95B | -25.31%6.95B | 72.29%9.3B | 72.29%9.3B | ---- | ---- | -28.95%5.4B | ---- |
Equity | ||||||||||
Share capital | 0.00%879.97M | 0.00%879.97M | 0.00%879.97M | 0.00%879.97M | 0.00%879.97M | 0.00%879.97M | ---- | ---- | 96.06%879.97M | ---- |
Reserve | 40.97%7.06B | 20.57%6.03B | 1.55%5B | 1.55%5B | 22.87%4.93B | 22.87%4.93B | ---- | ---- | -2.21%4.01B | ---- |
Legal reserve | 40.97%7.06B | 20.57%6.03B | 1.55%5B | 1.55%5B | 22.87%4.93B | 22.87%4.93B | ---- | ---- | -2.21%4.01B | ---- |
Shareholders' Equity | 34.85%7.94B | 17.49%6.91B | 1.32%5.88B | 1.32%5.88B | 18.75%5.81B | 18.75%5.81B | ---- | ---- | 10.95%4.89B | ---- |
Non-controlling interest | ---- | -3.01%179.55M | -12.88%185.12M | -12.88%185.12M | -0.04%212.48M | -0.04%212.48M | ---- | ---- | -0.95%212.56M | ---- |
Total equity | 30.73%7.94B | 16.87%7.09B | 0.82%6.07B | 0.82%6.07B | 17.97%6.02B | 17.97%6.02B | ---- | ---- | 10.39%5.1B | ---- |
Total equity and total liabilities | 7.19%12.74B | 13.07%13.44B | 12.79%11.89B | 12.79%11.89B | 10.25%10.54B | 10.25%10.54B | ---- | ---- | -3.54%9.56B | ---- |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | CAS (2007) | CAS (2007) | IAS | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data