HK Stock MarketDetailed Quotes

01548 GENSCRIPT BIO

Watchlist
  • 10.760
  • -0.080-0.74%
Not Open Apr 25 16:09 CST
22.85BMarket Cap-30655P/E (TTM)

GENSCRIPT BIO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-10.99%53.35M
-14.05%51.52M
35.12%59.94M
35.12%59.94M
39.73%44.36M
39.73%44.36M
92.56%31.75M
59.88%31.75M
32.64%16.49M
59.75%19.86M
Accounts receivable
108.90%217.44M
27.21%132.41M
-26.88%104.09M
-26.88%104.09M
0.42%142.35M
0.42%142.35M
94.00%141.75M
94.00%141.75M
7.70%73.07M
7.70%73.07M
Advance deposits and other receivables
10.03%103.32M
9.06%102.37M
152.76%93.9M
160.35%93.87M
13.15%37.15M
9.81%36.05M
3.84%32.83M
3.84%32.83M
44.46%31.62M
44.46%31.62M
Cash and equivalents
41.25%1.45B
48.35%1.4B
-13.29%1.02B
-20.24%941.94M
87.74%1.18B
87.74%1.18B
149.23%629.06M
149.23%629.06M
-48.97%252.4M
-48.97%252.4M
Fixed time deposit-current assets
64.54%376M
60.89%499.67M
20.21%228.51M
63.38%310.57M
39.52%190.09M
39.52%190.09M
-8.37%136.25M
-8.37%136.25M
--148.69M
--148.69M
Secured deposit
21.57%33.07M
-6.32%25.48M
1,783.86%27.2M
1,783.86%27.2M
-80.67%1.44M
-80.67%1.44M
668.62%7.47M
668.62%7.47M
-92.34%972K
-92.34%972K
Financial assets at fair value-current assets
-49.89%105.65M
16.01%244.58M
9,447.96%210.82M
9,447.96%210.82M
-62.36%2.21M
-62.36%2.21M
-76.94%5.87M
-76.94%5.87M
-63.69%25.43M
-63.69%25.43M
Special items of current assets
8.43%17.88M
-9.32%14.99M
-59.28%16.49M
-59.19%16.53M
393.41%40.49M
393.41%40.49M
52.66%8.21M
308.92%8.21M
--5.38M
--2.01M
Total current assets
33.32%2.35B
39.85%2.47B
7.68%1.76B
7.75%1.76B
65.03%1.64B
64.92%1.64B
79.26%993.17M
79.26%993.17M
-18.46%554.05M
-18.46%554.05M
Non-current assets
Property, plant and equipment
16.59%608.11M
8.37%565.23M
31.49%521.57M
18.57%521.57M
14.90%396.67M
27.42%439.89M
46.29%345.22M
46.29%345.22M
49.35%235.99M
49.35%235.99M
Investment property
-20.36%5.44M
-9.48%6.19M
-0.71%6.83M
-0.71%6.83M
-10.92%6.88M
-10.92%6.88M
3.82%7.73M
3.82%7.73M
--7.44M
--7.44M
Advance payment
-0.15%22.22M
-0.05%22.24M
20.20%22.25M
20.20%22.25M
213.44%18.51M
213.44%18.51M
-31.21%5.91M
-31.21%5.91M
-59.98%8.59M
-59.98%8.59M
Associated company interest
249.75%15.29M
284.35%16.8M
31.77%4.37M
31.77%4.37M
-3.35%3.32M
-3.35%3.32M
31.28%3.43M
31.28%3.43M
-10.57%2.62M
-10.57%2.62M
Fixed time deposit-non-current assets
--38.25M
--4.21M
----
----
--4.71M
--4.71M
----
----
----
----
Financial assets at fair value-non-current assets
173.39%31.87M
27.46%14.86M
11.61%11.66M
11.61%11.66M
-1.05%10.44M
-1.05%10.44M
126.16%10.56M
126.16%10.56M
37.06%4.67M
37.06%4.67M
Intangible assets
-21.68%18.65M
-5.00%22.62M
-9.89%23.81M
-9.89%23.81M
1.55%26.42M
1.55%26.42M
2.11%26.02M
2.11%26.02M
29.73%25.48M
29.73%25.48M
Goodwill
-46.76%1.36M
-1.96%2.5M
-82.00%2.55M
-82.00%2.55M
0.25%14.15M
0.25%14.15M
-7.41%14.12M
-7.41%14.12M
-0.27%15.25M
-0.27%15.25M
Deferred tax assets
9.71%16.51M
9.39%16.46M
195.58%15.05M
195.58%15.05M
37.49%5.09M
37.49%5.09M
-35.06%3.7M
-35.06%3.7M
-51.86%5.7M
-51.86%5.7M
Other illiquid assets
121.92%155.89M
76.03%123.65M
282.35%70.25M
1,023.74%70.25M
418.69%18.37M
76.48%6.25M
--3.54M
--3.54M
----
----
Special items of non-current assets
16.99%120.62M
17.57%121.22M
14.25%103.11M
74.32%103.11M
165.29%90.24M
73.87%59.15M
14.76%34.02M
14.76%34.02M
498.95%29.64M
498.95%29.64M
Total non-current assets
32.35%1.03B
17.22%915.97M
31.38%781.43M
31.38%781.43M
30.95%594.81M
30.95%594.81M
35.44%454.23M
35.44%454.23M
41.20%335.37M
41.20%335.37M
Total assets
33.02%3.39B
32.91%3.38B
13.99%2.55B
14.05%2.55B
54.34%2.23B
54.26%2.23B
62.74%1.45B
62.74%1.45B
-3.01%889.41M
-3.01%889.41M
Liabilities
Current liabilities
Accounts payable
-28.33%39.96M
-27.67%40.33M
84.77%55.76M
84.77%55.76M
29.09%30.18M
29.09%30.18M
32.61%23.38M
32.61%23.38M
57.57%17.63M
57.57%17.63M
Tax payable
12.25%18.13M
11.34%17.99M
2.73%16.15M
159.03%16.15M
345.19%15.72M
76.56%6.24M
24.10%3.53M
24.10%3.53M
-83.03%2.85M
-83.03%2.85M
Other payables and accrued expenses
-9.87%273.41M
-3.96%288.79M
42.05%303.36M
40.87%300.71M
26.38%213.56M
26.33%213.47M
35.15%168.98M
35.15%168.98M
69.09%125.04M
69.09%125.04M
Bank loans and overdrafts
69.27%57.01M
4.55%35.21M
6,364.68%33.68M
6,364.68%33.68M
-98.83%521K
-98.83%521K
162.48%44.64M
162.48%44.64M
61.95%17.01M
61.95%17.01M
Financial lease liabilities-current liabilities
-20.15%8.87M
-14.91%9.45M
47.86%11.1M
47.86%11.1M
190.19%7.51M
190.19%7.51M
46.30%2.59M
46.30%2.59M
--1.77M
--1.77M
Special items of current liabilities
-22.62%97.44M
-64.11%46.14M
-13.64%125.92M
-37.72%128.58M
71.96%145.81M
143.48%206.46M
40.81%84.79M
40.81%84.79M
46.46%60.22M
46.46%60.22M
Total current liabilities
-9.37%494.81M
-19.79%437.9M
32.10%545.98M
17.57%545.98M
26.04%413.31M
41.61%464.37M
46.06%327.91M
46.06%327.91M
46.24%224.51M
46.24%224.51M
Net current assets
52.45%1.86B
66.57%2.03B
-0.55%1.22B
3.87%1.22B
84.25%1.23B
76.41%1.17B
101.88%665.26M
101.88%665.26M
-37.34%329.54M
-37.34%329.54M
Total assets less current liabilities
44.60%2.89B
47.29%2.95B
9.88%2B
13.12%2B
62.62%1.82B
57.96%1.77B
68.37%1.12B
68.37%1.12B
-12.91%664.91M
-12.91%664.91M
Non-current liabilities
Long-term bank loan
----
----
----
----
----
----
-27.92%1.26M
-27.92%1.26M
--1.75M
--1.75M
Other loans-non-current liabilities
10.04%287.21M
3.68%270.61M
115.58%261.01M
115.58%261.01M
--121.07M
--121.07M
----
----
----
----
Financial lease liabilities-non-current liabilities
45.21%63.91M
49.09%65.61M
60.91%44.01M
60.91%44.01M
319.91%27.35M
319.91%27.35M
80.52%6.51M
80.52%6.51M
--3.61M
--3.61M
Deferred tax liability
-29.83%5.62M
-26.46%5.89M
3.65%8.01M
3.65%8.01M
9.96%7.73M
9.96%7.73M
25.94%7.03M
25.94%7.03M
38.96%5.58M
38.96%5.58M
Other non-current liabilities
8.78%17.93M
295.53%1.24M
4,061.62%16.48M
-20.96%313K
-28.52%396K
-28.52%396K
--554K
--554K
----
----
Special items of non-current liabilities
53.61%473.48M
59.38%517.02M
11.55%308.23M
-37.48%324.4M
-4.24%276.33M
79.83%518.9M
2.44%288.55M
2.44%288.55M
5.83%281.67M
5.83%281.67M
Total non-current liabilities
32.99%848.14M
34.91%860.37M
47.33%637.74M
-5.58%637.74M
42.44%432.87M
122.26%675.45M
3.86%303.9M
3.86%303.9M
8.31%292.61M
8.31%292.61M
Total liabilities
13.45%1.34B
9.68%1.3B
39.89%1.18B
3.85%1.18B
33.93%846.18M
80.40%1.14B
22.18%631.82M
22.18%631.82M
22.05%517.11M
22.05%517.11M
Total assets less total liabilities
50.03%2.04B
53.09%2.09B
-1.80%1.36B
24.68%1.36B
70.15%1.39B
34.01%1.09B
119.07%815.59M
119.07%815.59M
-24.53%372.3M
-24.53%372.3M
Total equity and non-current liabilities
44.60%2.89B
47.29%2.95B
9.88%2B
13.12%2B
62.62%1.82B
57.96%1.77B
68.37%1.12B
68.37%1.12B
-12.91%664.91M
-12.91%664.91M
Equity
Share capital
0.47%2.12M
0.24%2.12M
0.72%2.11M
0.72%2.11M
7.27%2.1M
7.27%2.1M
3.99%1.95M
3.99%1.95M
2.34%1.88M
2.34%1.88M
Reserve
37.05%1.4B
33.48%1.36B
-3.71%1.02B
14.21%1.02B
15.62%1.06B
-2.52%893.41M
135.78%916.46M
135.78%916.46M
-18.48%388.7M
-18.48%388.7M
Legal reserve
37.05%1.4B
33.48%1.36B
-3.71%1.02B
14.21%1.02B
15.62%1.06B
-2.52%893.41M
135.78%916.46M
135.78%916.46M
-18.48%388.7M
-18.48%388.7M
Special items of shareholders' rights and interests
20.78%-9.45M
20.32%-9.5M
24.32%-11.92M
24.32%-11.92M
5.74%-15.75M
5.74%-15.75M
-114.97%-16.71M
-114.97%-16.71M
---7.77M
---7.77M
Shareholders' Equity
37.66%1.39B
34.05%1.35B
-3.39%1.01B
14.87%1.01B
16.00%1.05B
-2.43%879.75M
135.55%901.71M
135.55%901.71M
-20.03%382.8M
-20.03%382.8M
Non-controlling interest
85.52%653.28M
107.72%731.44M
3.05%352.13M
65.16%352.13M
496.80%341.7M
347.58%213.2M
-719.66%-86.11M
-719.66%-86.11M
-171.79%-10.51M
-171.79%-10.51M
Total equity
50.03%2.04B
53.09%2.09B
-1.80%1.36B
24.68%1.36B
70.15%1.39B
34.01%1.09B
119.07%815.59M
119.07%815.59M
-24.53%372.3M
-24.53%372.3M
Total equity and total liabilities
33.02%3.39B
32.91%3.38B
13.99%2.55B
14.05%2.55B
54.34%2.23B
54.26%2.23B
62.74%1.45B
62.74%1.45B
-3.01%889.41M
-3.01%889.41M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -10.99%53.35M-14.05%51.52M35.12%59.94M35.12%59.94M39.73%44.36M39.73%44.36M92.56%31.75M59.88%31.75M32.64%16.49M59.75%19.86M
Accounts receivable 108.90%217.44M27.21%132.41M-26.88%104.09M-26.88%104.09M0.42%142.35M0.42%142.35M94.00%141.75M94.00%141.75M7.70%73.07M7.70%73.07M
Advance deposits and other receivables 10.03%103.32M9.06%102.37M152.76%93.9M160.35%93.87M13.15%37.15M9.81%36.05M3.84%32.83M3.84%32.83M44.46%31.62M44.46%31.62M
Cash and equivalents 41.25%1.45B48.35%1.4B-13.29%1.02B-20.24%941.94M87.74%1.18B87.74%1.18B149.23%629.06M149.23%629.06M-48.97%252.4M-48.97%252.4M
Fixed time deposit-current assets 64.54%376M60.89%499.67M20.21%228.51M63.38%310.57M39.52%190.09M39.52%190.09M-8.37%136.25M-8.37%136.25M--148.69M--148.69M
Secured deposit 21.57%33.07M-6.32%25.48M1,783.86%27.2M1,783.86%27.2M-80.67%1.44M-80.67%1.44M668.62%7.47M668.62%7.47M-92.34%972K-92.34%972K
Financial assets at fair value-current assets -49.89%105.65M16.01%244.58M9,447.96%210.82M9,447.96%210.82M-62.36%2.21M-62.36%2.21M-76.94%5.87M-76.94%5.87M-63.69%25.43M-63.69%25.43M
Special items of current assets 8.43%17.88M-9.32%14.99M-59.28%16.49M-59.19%16.53M393.41%40.49M393.41%40.49M52.66%8.21M308.92%8.21M--5.38M--2.01M
Total current assets 33.32%2.35B39.85%2.47B7.68%1.76B7.75%1.76B65.03%1.64B64.92%1.64B79.26%993.17M79.26%993.17M-18.46%554.05M-18.46%554.05M
Non-current assets
Property, plant and equipment 16.59%608.11M8.37%565.23M31.49%521.57M18.57%521.57M14.90%396.67M27.42%439.89M46.29%345.22M46.29%345.22M49.35%235.99M49.35%235.99M
Investment property -20.36%5.44M-9.48%6.19M-0.71%6.83M-0.71%6.83M-10.92%6.88M-10.92%6.88M3.82%7.73M3.82%7.73M--7.44M--7.44M
Advance payment -0.15%22.22M-0.05%22.24M20.20%22.25M20.20%22.25M213.44%18.51M213.44%18.51M-31.21%5.91M-31.21%5.91M-59.98%8.59M-59.98%8.59M
Associated company interest 249.75%15.29M284.35%16.8M31.77%4.37M31.77%4.37M-3.35%3.32M-3.35%3.32M31.28%3.43M31.28%3.43M-10.57%2.62M-10.57%2.62M
Fixed time deposit-non-current assets --38.25M--4.21M----------4.71M--4.71M----------------
Financial assets at fair value-non-current assets 173.39%31.87M27.46%14.86M11.61%11.66M11.61%11.66M-1.05%10.44M-1.05%10.44M126.16%10.56M126.16%10.56M37.06%4.67M37.06%4.67M
Intangible assets -21.68%18.65M-5.00%22.62M-9.89%23.81M-9.89%23.81M1.55%26.42M1.55%26.42M2.11%26.02M2.11%26.02M29.73%25.48M29.73%25.48M
Goodwill -46.76%1.36M-1.96%2.5M-82.00%2.55M-82.00%2.55M0.25%14.15M0.25%14.15M-7.41%14.12M-7.41%14.12M-0.27%15.25M-0.27%15.25M
Deferred tax assets 9.71%16.51M9.39%16.46M195.58%15.05M195.58%15.05M37.49%5.09M37.49%5.09M-35.06%3.7M-35.06%3.7M-51.86%5.7M-51.86%5.7M
Other illiquid assets 121.92%155.89M76.03%123.65M282.35%70.25M1,023.74%70.25M418.69%18.37M76.48%6.25M--3.54M--3.54M--------
Special items of non-current assets 16.99%120.62M17.57%121.22M14.25%103.11M74.32%103.11M165.29%90.24M73.87%59.15M14.76%34.02M14.76%34.02M498.95%29.64M498.95%29.64M
Total non-current assets 32.35%1.03B17.22%915.97M31.38%781.43M31.38%781.43M30.95%594.81M30.95%594.81M35.44%454.23M35.44%454.23M41.20%335.37M41.20%335.37M
Total assets 33.02%3.39B32.91%3.38B13.99%2.55B14.05%2.55B54.34%2.23B54.26%2.23B62.74%1.45B62.74%1.45B-3.01%889.41M-3.01%889.41M
Liabilities
Current liabilities
Accounts payable -28.33%39.96M-27.67%40.33M84.77%55.76M84.77%55.76M29.09%30.18M29.09%30.18M32.61%23.38M32.61%23.38M57.57%17.63M57.57%17.63M
Tax payable 12.25%18.13M11.34%17.99M2.73%16.15M159.03%16.15M345.19%15.72M76.56%6.24M24.10%3.53M24.10%3.53M-83.03%2.85M-83.03%2.85M
Other payables and accrued expenses -9.87%273.41M-3.96%288.79M42.05%303.36M40.87%300.71M26.38%213.56M26.33%213.47M35.15%168.98M35.15%168.98M69.09%125.04M69.09%125.04M
Bank loans and overdrafts 69.27%57.01M4.55%35.21M6,364.68%33.68M6,364.68%33.68M-98.83%521K-98.83%521K162.48%44.64M162.48%44.64M61.95%17.01M61.95%17.01M
Financial lease liabilities-current liabilities -20.15%8.87M-14.91%9.45M47.86%11.1M47.86%11.1M190.19%7.51M190.19%7.51M46.30%2.59M46.30%2.59M--1.77M--1.77M
Special items of current liabilities -22.62%97.44M-64.11%46.14M-13.64%125.92M-37.72%128.58M71.96%145.81M143.48%206.46M40.81%84.79M40.81%84.79M46.46%60.22M46.46%60.22M
Total current liabilities -9.37%494.81M-19.79%437.9M32.10%545.98M17.57%545.98M26.04%413.31M41.61%464.37M46.06%327.91M46.06%327.91M46.24%224.51M46.24%224.51M
Net current assets 52.45%1.86B66.57%2.03B-0.55%1.22B3.87%1.22B84.25%1.23B76.41%1.17B101.88%665.26M101.88%665.26M-37.34%329.54M-37.34%329.54M
Total assets less current liabilities 44.60%2.89B47.29%2.95B9.88%2B13.12%2B62.62%1.82B57.96%1.77B68.37%1.12B68.37%1.12B-12.91%664.91M-12.91%664.91M
Non-current liabilities
Long-term bank loan -------------------------27.92%1.26M-27.92%1.26M--1.75M--1.75M
Other loans-non-current liabilities 10.04%287.21M3.68%270.61M115.58%261.01M115.58%261.01M--121.07M--121.07M----------------
Financial lease liabilities-non-current liabilities 45.21%63.91M49.09%65.61M60.91%44.01M60.91%44.01M319.91%27.35M319.91%27.35M80.52%6.51M80.52%6.51M--3.61M--3.61M
Deferred tax liability -29.83%5.62M-26.46%5.89M3.65%8.01M3.65%8.01M9.96%7.73M9.96%7.73M25.94%7.03M25.94%7.03M38.96%5.58M38.96%5.58M
Other non-current liabilities 8.78%17.93M295.53%1.24M4,061.62%16.48M-20.96%313K-28.52%396K-28.52%396K--554K--554K--------
Special items of non-current liabilities 53.61%473.48M59.38%517.02M11.55%308.23M-37.48%324.4M-4.24%276.33M79.83%518.9M2.44%288.55M2.44%288.55M5.83%281.67M5.83%281.67M
Total non-current liabilities 32.99%848.14M34.91%860.37M47.33%637.74M-5.58%637.74M42.44%432.87M122.26%675.45M3.86%303.9M3.86%303.9M8.31%292.61M8.31%292.61M
Total liabilities 13.45%1.34B9.68%1.3B39.89%1.18B3.85%1.18B33.93%846.18M80.40%1.14B22.18%631.82M22.18%631.82M22.05%517.11M22.05%517.11M
Total assets less total liabilities 50.03%2.04B53.09%2.09B-1.80%1.36B24.68%1.36B70.15%1.39B34.01%1.09B119.07%815.59M119.07%815.59M-24.53%372.3M-24.53%372.3M
Total equity and non-current liabilities 44.60%2.89B47.29%2.95B9.88%2B13.12%2B62.62%1.82B57.96%1.77B68.37%1.12B68.37%1.12B-12.91%664.91M-12.91%664.91M
Equity
Share capital 0.47%2.12M0.24%2.12M0.72%2.11M0.72%2.11M7.27%2.1M7.27%2.1M3.99%1.95M3.99%1.95M2.34%1.88M2.34%1.88M
Reserve 37.05%1.4B33.48%1.36B-3.71%1.02B14.21%1.02B15.62%1.06B-2.52%893.41M135.78%916.46M135.78%916.46M-18.48%388.7M-18.48%388.7M
Legal reserve 37.05%1.4B33.48%1.36B-3.71%1.02B14.21%1.02B15.62%1.06B-2.52%893.41M135.78%916.46M135.78%916.46M-18.48%388.7M-18.48%388.7M
Special items of shareholders' rights and interests 20.78%-9.45M20.32%-9.5M24.32%-11.92M24.32%-11.92M5.74%-15.75M5.74%-15.75M-114.97%-16.71M-114.97%-16.71M---7.77M---7.77M
Shareholders' Equity 37.66%1.39B34.05%1.35B-3.39%1.01B14.87%1.01B16.00%1.05B-2.43%879.75M135.55%901.71M135.55%901.71M-20.03%382.8M-20.03%382.8M
Non-controlling interest 85.52%653.28M107.72%731.44M3.05%352.13M65.16%352.13M496.80%341.7M347.58%213.2M-719.66%-86.11M-719.66%-86.11M-171.79%-10.51M-171.79%-10.51M
Total equity 50.03%2.04B53.09%2.09B-1.80%1.36B24.68%1.36B70.15%1.39B34.01%1.09B119.07%815.59M119.07%815.59M-24.53%372.3M-24.53%372.3M
Total equity and total liabilities 33.02%3.39B32.91%3.38B13.99%2.55B14.05%2.55B54.34%2.23B54.26%2.23B62.74%1.45B62.74%1.45B-3.01%889.41M-3.01%889.41M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg