(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -7.68%4.86M | 2.95%5.41M | 7.41%5.26M | 7.41%5.26M | 29.25%4.9M | 29.25%4.9M | -14.53%3.79M | -14.53%3.79M | 5.20%4.43M | 5.20%4.43M |
Accounts receivable | 19.91%146.8M | 29.01%157.94M | 21.98%122.43M | 21.98%122.43M | -1.20%100.36M | -1.20%100.36M | -2.36%101.59M | -2.36%101.59M | -4.72%104.04M | -4.72%104.04M |
Advance deposits and other receivables | 46.79%32.34M | 24.34%27.39M | -6.66%22.03M | -6.66%22.03M | 72.76%23.6M | 72.76%23.6M | -92.09%13.66M | -92.09%13.66M | 809.34%172.61M | 809.34%172.61M |
Cash and equivalents | 66.01%447.83M | -3.61%260.02M | 41.46%269.76M | 41.46%269.76M | -17.22%190.7M | -17.22%190.7M | -12.86%230.37M | -12.86%230.37M | -15.92%264.36M | -15.92%264.36M |
Secured deposit | -51.67%8.6M | 0.72%17.91M | 1.43%17.79M | 1.43%17.79M | 1.72%17.53M | 1.72%17.53M | 2.96%17.24M | 2.96%17.24M | 12.54%16.74M | 12.54%16.74M |
Total current assets | 46.46%640.42M | 7.19%468.68M | 29.71%437.26M | 29.71%437.26M | -8.06%337.1M | -8.06%337.1M | -34.78%366.64M | -34.78%366.64M | 21.77%562.18M | 21.77%562.18M |
Non-current assets | ||||||||||
Property, plant and equipment | -0.92%4.33B | -1.07%4.33B | 22.05%4.37B | 22.05%4.37B | 40.76%3.58B | 40.76%3.58B | 43.60%2.55B | 43.60%2.55B | 70.90%1.77B | 70.90%1.77B |
Advance payment | 74.87%9.82M | -90.83%515K | -63.05%5.61M | -63.05%5.61M | -53.07%15.19M | -53.07%15.19M | -49.74%32.37M | -49.74%32.37M | -41.15%64.41M | -41.15%64.41M |
Associated company interest | 1.44%529.68M | -3.39%504.47M | 3.67%522.16M | 3.67%522.16M | 302.96%503.7M | 302.96%503.7M | 0.00%125M | 0.00%125M | 109.73%125M | 109.73%125M |
Intangible assets | -13.70%233K | -24.81%203K | -6.90%270K | -6.90%270K | -13.43%290K | -13.43%290K | --335K | --335K | ---- | ---- |
Deferred tax assets | -3.87%25.21M | 14.05%29.91M | 19.17%26.23M | 19.17%26.23M | 3.26%22.01M | 3.26%22.01M | 2.15%21.31M | 2.15%21.31M | -2.31%20.87M | -2.31%20.87M |
Special items of non-current assets | -2.15%365.76M | -1.11%369.66M | -5.40%373.81M | -5.40%373.81M | -4.14%395.15M | -4.14%395.15M | 7.21%412.22M | 7.21%412.22M | 45.61%384.48M | 45.61%384.48M |
Total non-current assets | -0.71%5.26B | -1.32%5.23B | 17.30%5.3B | 17.30%5.3B | 44.08%4.52B | 44.08%4.52B | 32.50%3.14B | 32.50%3.14B | 58.71%2.37B | 58.71%2.37B |
Total assets | 2.88%5.9B | -0.67%5.7B | 18.16%5.74B | 18.16%5.74B | 38.62%4.86B | 38.62%4.86B | 19.59%3.5B | 19.59%3.5B | 49.98%2.93B | 49.98%2.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -5.74%75.31M | -1.37%78.8M | 29.52%79.89M | 29.52%79.89M | 2.56%61.68M | 2.56%61.68M | -21.70%60.15M | -21.70%60.15M | 12.18%76.81M | 12.18%76.81M |
Tax payable | -9.75%14.85M | -9.90%14.82M | -44.03%16.45M | -44.03%16.45M | 102.40%29.39M | 102.40%29.39M | 16.56%14.52M | 16.56%14.52M | -26.73%12.46M | -26.73%12.46M |
Dividend payable | ---- | --15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | -7.25%1.03B | -8.94%1.01B | 45.64%1.11B | 45.64%1.11B | 122.70%764.37M | 122.70%764.37M | 14.49%343.23M | 14.49%343.23M | 86.58%299.79M | 86.58%299.79M |
Bank loans and overdrafts | -21.42%75.54M | -19.56%77.33M | 7.72%96.13M | 7.72%96.13M | 46,138.34%89.24M | 46,138.34%89.24M | -99.65%193K | -99.65%193K | 141.38%55M | 141.38%55M |
Financial lease liabilities-current liabilities | -96.37%684K | -2.12%18.43M | -4.56%18.83M | -4.56%18.83M | -5.49%19.73M | -5.49%19.73M | 7.76%20.88M | 7.76%20.88M | 0.42%19.37M | 0.42%19.37M |
Deferred income-current liabilities | 4.20%9.73M | 0.00%9.34M | 186.45%9.34M | 186.45%9.34M | 0.00%3.26M | 0.00%3.26M | 0.00%3.26M | 0.00%3.26M | 19.67%3.26M | 19.67%3.26M |
Special items of current liabilities | --150.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 1.92%1.36B | -7.98%1.23B | 37.84%1.33B | 37.84%1.33B | 118.82%967.67M | 118.82%967.67M | -5.24%442.23M | -5.24%442.23M | 60.40%466.69M | 60.40%466.69M |
Net current assets | 19.80%-719.1M | 15.38%-758.7M | -42.19%-896.61M | -42.19%-896.61M | -734.28%-630.57M | -734.28%-630.57M | -179.15%-75.58M | -179.15%-75.58M | -44.06%95.49M | -44.06%95.49M |
Total assets less current liabilities | 3.17%4.54B | 1.54%4.47B | 13.26%4.4B | 13.26%4.4B | 27.03%3.89B | 27.03%3.89B | 24.29%3.06B | 24.29%3.06B | 48.15%2.46B | 48.15%2.46B |
Non-current liabilities | ||||||||||
Long-term bank loan | 7.70%3.33B | 4.91%3.25B | 16.62%3.09B | 16.62%3.09B | 35.08%2.65B | 35.08%2.65B | 32.78%1.96B | 32.78%1.96B | 50.61%1.48B | 50.61%1.48B |
Deferred income-non-current liabilities | -7.15%131.82M | -3.30%137.29M | 37.05%141.97M | 37.05%141.97M | 34.74%103.6M | 34.74%103.6M | -4.10%76.89M | -4.10%76.89M | 137.50%80.18M | 137.50%80.18M |
Other non-current liabilities | 16.75%2M | -45.53%933K | 11.74%1.71M | 11.74%1.71M | -6.18%1.53M | -6.18%1.53M | 31.56%1.63M | 31.56%1.63M | 14.36%1.24M | 14.36%1.24M |
Total non-current liabilities | 7.06%3.47B | 4.52%3.38B | 17.38%3.24B | 17.38%3.24B | 35.04%2.76B | 35.04%2.76B | 30.88%2.04B | 30.88%2.04B | 53.46%1.56B | 53.46%1.56B |
Total liabilities | 5.56%4.83B | 0.87%4.61B | 22.70%4.57B | 22.70%4.57B | 49.95%3.73B | 49.95%3.73B | 22.57%2.48B | 22.57%2.48B | 55.00%2.03B | 55.00%2.03B |
Total assets less total liabilities | -7.60%1.08B | -6.72%1.09B | 3.20%1.17B | 3.20%1.17B | 10.98%1.13B | 10.98%1.13B | 12.89%1.02B | 12.89%1.02B | 39.80%902.22M | 39.80%902.22M |
Total equity and non-current liabilities | 3.17%4.54B | 1.54%4.47B | 13.26%4.4B | 13.26%4.4B | 27.03%3.89B | 27.03%3.89B | 24.29%3.06B | 24.29%3.06B | 48.15%2.46B | 48.15%2.46B |
Equity | ||||||||||
Share capital | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 33.33%200M | 33.33%200M |
Reserve | -9.63%672.27M | -8.89%677.76M | 2.87%743.9M | 2.87%743.9M | 13.77%723.17M | 13.77%723.17M | 12.59%635.63M | 12.59%635.63M | 52.71%564.55M | 52.71%564.55M |
Legal reserve | -9.63%672.27M | -8.89%677.76M | 2.87%743.9M | 2.87%743.9M | 13.77%723.17M | 13.77%723.17M | 12.59%635.63M | 12.59%635.63M | 52.71%564.55M | 52.71%564.55M |
Shareholders' Equity | -7.59%872.27M | -7.01%877.76M | 2.25%943.9M | 2.25%943.9M | 10.48%923.17M | 10.48%923.17M | 9.30%835.63M | 9.30%835.63M | 47.12%764.55M | 47.12%764.55M |
Non-controlling interest | -7.67%205.59M | -5.49%210.45M | 7.47%222.67M | 7.47%222.67M | 13.30%207.19M | 13.30%207.19M | 32.83%182.87M | 32.83%182.87M | 9.53%137.67M | 9.53%137.67M |
Total equity | -7.60%1.08B | -6.72%1.09B | 3.20%1.17B | 3.20%1.17B | 10.98%1.13B | 10.98%1.13B | 12.89%1.02B | 12.89%1.02B | 39.80%902.22M | 39.80%902.22M |
Total equity and total liabilities | 2.88%5.9B | -0.67%5.7B | 18.16%5.74B | 18.16%5.74B | 38.62%4.86B | 38.62%4.86B | 19.59%3.5B | 19.59%3.5B | 49.98%2.93B | 49.98%2.93B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data