HK Stock MarketDetailed Quotes

01538 ZHONG AO HOME

Watchlist
  • 0.380
  • 0.0000.00%
Trading Apr 29 09:00 CST
324.73MMarket Cap3.69P/E (TTM)

ZHONG AO HOME Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
11.90%6.25M
35.22%7.56M
-88.88%5.59M
-88.88%5.59M
325.22%50.26M
325.22%50.26M
431.47%11.82M
431.47%11.82M
57.84%2.22M
57.84%2.22M
Accounts receivable
8.50%538.33M
17.74%584.2M
20.86%496.16M
20.86%496.16M
9.70%410.51M
9.70%410.51M
12.62%374.2M
12.62%374.2M
59.87%332.26M
59.87%332.26M
Advance deposits and other receivables
0.77%317.03M
-3.21%304.52M
-37.20%314.61M
-37.20%314.61M
65.03%500.98M
65.03%500.98M
5.32%303.57M
5.32%303.57M
46.68%288.23M
46.68%288.23M
Cash and equivalents
19.18%531.58M
-12.35%390.97M
2.20%446.05M
2.20%446.05M
-11.96%436.46M
-11.96%436.46M
8.25%495.77M
8.25%495.77M
10.15%458M
10.15%458M
Financial assets at fair value-current assets
-61.43%2.96M
-8.19%7.05M
-45.47%7.68M
-45.47%7.68M
-6.21%14.08M
-6.21%14.08M
491.80%15.01M
491.80%15.01M
--2.54M
--2.54M
Special items of current assets
----
----
----
----
----
----
----
----
--59.65M
--59.65M
Total current assets
9.93%1.4B
1.91%1.29B
-10.07%1.27B
-10.07%1.27B
17.65%1.41B
17.65%1.41B
5.03%1.2B
5.03%1.2B
39.12%1.14B
39.12%1.14B
Non-current assets
Property, plant and equipment
-4.39%112.83M
-3.03%114.43M
-15.49%118M
-15.49%118M
24.41%139.62M
24.41%139.62M
103.22%112.23M
103.22%112.23M
32.97%55.23M
32.97%55.23M
Investment property
-10.91%161.01M
-1.69%177.66M
1.52%180.71M
1.52%180.71M
-5.79%178.01M
-5.79%178.01M
3.08%188.95M
3.08%188.95M
-0.58%183.31M
-0.58%183.31M
Advance payment
3.16%29.75M
-6.20%27.05M
73.29%28.84M
73.29%28.84M
-17.99%16.64M
-17.99%16.64M
-66.64%20.29M
-66.64%20.29M
579.21%60.82M
579.21%60.82M
Associated company interest
6.68%8.1M
-17.22%6.29M
20.83%7.59M
20.83%7.59M
31.20%6.28M
31.20%6.28M
4.61%4.79M
4.61%4.79M
44.19%4.58M
44.19%4.58M
Interests in Joint Venture
7.97%5.94M
52.72%8.4M
6.71%5.5M
6.71%5.5M
21.82%5.15M
21.82%5.15M
33.61%4.23M
33.61%4.23M
-28.24%3.17M
-28.24%3.17M
Intangible assets
-18.24%41.63M
-10.31%45.67M
-15.08%50.92M
-15.08%50.92M
-20.69%59.96M
-20.69%59.96M
-15.22%75.6M
-15.22%75.6M
-1.83%89.18M
-1.83%89.18M
Goodwill
0.00%225.28M
0.00%225.28M
-25.56%225.28M
-25.56%225.28M
-20.35%302.64M
-20.35%302.64M
53.02%379.98M
53.02%379.98M
59.73%248.32M
59.73%248.32M
Deferred tax assets
27.93%76.86M
11.92%67.24M
6.33%60.08M
6.33%60.08M
12.13%56.51M
12.13%56.51M
-16.51%50.4M
-16.51%50.4M
95.16%60.36M
95.16%60.36M
Special items of non-current assets
-4.04%9.7M
-6.85%9.42M
-2.45%10.11M
-2.45%10.11M
-68.29%10.37M
-68.29%10.37M
-30.11%32.69M
-30.11%32.69M
--46.77M
--46.77M
Total non-current assets
-2.32%671.1M
-0.82%681.43M
-11.37%687.04M
-11.37%687.04M
-10.81%775.19M
-10.81%775.19M
15.62%869.16M
15.62%869.16M
44.65%751.72M
44.65%751.72M
Total assets
5.63%2.07B
0.95%1.98B
-10.53%1.96B
-10.53%1.96B
5.70%2.19B
5.70%2.19B
9.23%2.07B
9.23%2.07B
41.26%1.89B
41.26%1.89B
Liabilities
Current liabilities
Accounts payable
9.31%110.17M
-41.00%59.46M
4.55%100.78M
4.55%100.78M
33.22%96.39M
33.22%96.39M
-47.14%72.36M
-47.14%72.36M
187.06%136.89M
187.06%136.89M
Tax payable
17.98%127.48M
10.26%119.14M
-14.78%108.05M
-14.78%108.05M
16.77%126.79M
16.77%126.79M
-13.73%108.59M
-13.73%108.59M
27.69%125.87M
27.69%125.87M
Other payables and accrued expenses
4.65%702.73M
3.11%692.34M
-19.30%671.49M
-19.30%671.49M
-0.49%832.1M
-0.49%832.1M
29.62%836.23M
29.62%836.23M
48.88%645.15M
48.88%645.15M
Bank loans and overdrafts
0.00%48.99M
0.00%48.99M
19.21%48.99M
19.21%48.99M
-23.83%41.1M
-23.83%41.1M
-34.97%53.95M
-34.97%53.95M
17.88%82.97M
17.88%82.97M
Financial lease liabilities-current liabilities
-23.23%8.08M
2.16%10.76M
5.87%10.53M
5.87%10.53M
-66.89%9.94M
-66.89%9.94M
22.49%30.03M
22.49%30.03M
--24.52M
--24.52M
Special items of current liabilities
----
----
----
----
----
----
----
----
--3.82M
--3.82M
Total current liabilities
6.13%997.45M
-0.97%930.68M
-15.05%939.84M
-15.05%939.84M
0.47%1.11B
0.47%1.11B
8.04%1.1B
8.04%1.1B
56.81%1.02B
56.81%1.02B
Net current assets
20.73%398.71M
10.10%363.61M
7.93%330.24M
7.93%330.24M
208.41%305.97M
208.41%305.97M
-19.79%99.21M
-19.79%99.21M
-27.90%123.69M
-27.90%123.69M
Total assets less current liabilities
5.16%1.07B
2.73%1.05B
-5.91%1.02B
-5.91%1.02B
11.65%1.08B
11.65%1.08B
10.62%968.37M
10.62%968.37M
26.64%875.42M
26.64%875.42M
Non-current liabilities
Long-term bank loan
----
----
----
----
-41.31%14.86M
-41.31%14.86M
-46.78%25.32M
-46.78%25.32M
14.74%47.57M
14.74%47.57M
Long-term accounts payable
----
----
----
----
211.76%57.95M
211.76%57.95M
-53.87%18.59M
-53.87%18.59M
118.30%40.3M
118.30%40.3M
Financial lease liabilities-non-current liabilities
129.37%4.19M
-50.47%904K
-36.57%1.83M
-36.57%1.83M
-64.88%2.88M
-64.88%2.88M
-64.02%8.19M
-64.02%8.19M
--22.77M
--22.77M
Deferred tax liability
15.37%32.91M
-4.20%27.33M
27.54%28.53M
27.54%28.53M
-9.97%22.37M
-9.97%22.37M
-7.47%24.84M
-7.47%24.84M
5.80%26.85M
5.80%26.85M
Total non-current liabilities
22.23%37.1M
-6.98%28.23M
-69.05%30.35M
-69.05%30.35M
27.44%98.06M
27.44%98.06M
-44.04%76.94M
-44.04%76.94M
61.19%137.49M
61.19%137.49M
Total liabilities
6.63%1.03B
-1.16%958.91M
-19.44%970.19M
-19.44%970.19M
2.23%1.2B
2.23%1.2B
1.85%1.18B
1.85%1.18B
57.32%1.16B
57.32%1.16B
Total assets less total liabilities
4.64%1.03B
3.03%1.02B
0.39%986.93M
0.39%986.93M
10.28%983.11M
10.28%983.11M
20.80%891.43M
20.80%891.43M
21.78%737.93M
21.78%737.93M
Total equity and non-current liabilities
5.16%1.07B
2.73%1.05B
-5.91%1.02B
-5.91%1.02B
11.65%1.08B
11.65%1.08B
10.62%968.37M
10.62%968.37M
26.64%875.42M
26.64%875.42M
Equity
Share capital
0.00%7.08M
0.00%7.08M
0.00%7.08M
0.00%7.08M
0.00%7.08M
0.00%7.08M
5.00%7.08M
5.00%7.08M
0.84%6.75M
0.84%6.75M
Reserve
5.91%963.25M
3.17%938.35M
1.94%909.51M
1.94%909.51M
10.52%892.17M
10.52%892.17M
20.18%807.24M
20.18%807.24M
21.00%671.69M
21.00%671.69M
Legal reserve
5.91%963.25M
3.17%938.35M
1.94%909.51M
1.94%909.51M
10.52%892.17M
10.52%892.17M
20.18%807.24M
20.18%807.24M
21.00%671.69M
21.00%671.69M
Shareholders' Equity
5.86%970.33M
3.15%945.43M
1.93%916.59M
1.93%916.59M
10.43%899.26M
10.43%899.26M
20.03%814.33M
20.03%814.33M
20.76%678.43M
20.76%678.43M
Non-controlling interest
-11.32%62.38M
1.46%71.37M
-16.11%70.34M
-16.11%70.34M
8.75%83.85M
8.75%83.85M
29.59%77.1M
29.59%77.1M
34.79%59.49M
34.79%59.49M
Total equity
4.64%1.03B
3.03%1.02B
0.39%986.93M
0.39%986.93M
10.28%983.11M
10.28%983.11M
20.80%891.43M
20.80%891.43M
21.78%737.93M
21.78%737.93M
Total equity and total liabilities
5.63%2.07B
0.95%1.98B
-10.53%1.96B
-10.53%1.96B
5.70%2.19B
5.70%2.19B
9.23%2.07B
9.23%2.07B
41.26%1.89B
41.26%1.89B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 11.90%6.25M35.22%7.56M-88.88%5.59M-88.88%5.59M325.22%50.26M325.22%50.26M431.47%11.82M431.47%11.82M57.84%2.22M57.84%2.22M
Accounts receivable 8.50%538.33M17.74%584.2M20.86%496.16M20.86%496.16M9.70%410.51M9.70%410.51M12.62%374.2M12.62%374.2M59.87%332.26M59.87%332.26M
Advance deposits and other receivables 0.77%317.03M-3.21%304.52M-37.20%314.61M-37.20%314.61M65.03%500.98M65.03%500.98M5.32%303.57M5.32%303.57M46.68%288.23M46.68%288.23M
Cash and equivalents 19.18%531.58M-12.35%390.97M2.20%446.05M2.20%446.05M-11.96%436.46M-11.96%436.46M8.25%495.77M8.25%495.77M10.15%458M10.15%458M
Financial assets at fair value-current assets -61.43%2.96M-8.19%7.05M-45.47%7.68M-45.47%7.68M-6.21%14.08M-6.21%14.08M491.80%15.01M491.80%15.01M--2.54M--2.54M
Special items of current assets ----------------------------------59.65M--59.65M
Total current assets 9.93%1.4B1.91%1.29B-10.07%1.27B-10.07%1.27B17.65%1.41B17.65%1.41B5.03%1.2B5.03%1.2B39.12%1.14B39.12%1.14B
Non-current assets
Property, plant and equipment -4.39%112.83M-3.03%114.43M-15.49%118M-15.49%118M24.41%139.62M24.41%139.62M103.22%112.23M103.22%112.23M32.97%55.23M32.97%55.23M
Investment property -10.91%161.01M-1.69%177.66M1.52%180.71M1.52%180.71M-5.79%178.01M-5.79%178.01M3.08%188.95M3.08%188.95M-0.58%183.31M-0.58%183.31M
Advance payment 3.16%29.75M-6.20%27.05M73.29%28.84M73.29%28.84M-17.99%16.64M-17.99%16.64M-66.64%20.29M-66.64%20.29M579.21%60.82M579.21%60.82M
Associated company interest 6.68%8.1M-17.22%6.29M20.83%7.59M20.83%7.59M31.20%6.28M31.20%6.28M4.61%4.79M4.61%4.79M44.19%4.58M44.19%4.58M
Interests in Joint Venture 7.97%5.94M52.72%8.4M6.71%5.5M6.71%5.5M21.82%5.15M21.82%5.15M33.61%4.23M33.61%4.23M-28.24%3.17M-28.24%3.17M
Intangible assets -18.24%41.63M-10.31%45.67M-15.08%50.92M-15.08%50.92M-20.69%59.96M-20.69%59.96M-15.22%75.6M-15.22%75.6M-1.83%89.18M-1.83%89.18M
Goodwill 0.00%225.28M0.00%225.28M-25.56%225.28M-25.56%225.28M-20.35%302.64M-20.35%302.64M53.02%379.98M53.02%379.98M59.73%248.32M59.73%248.32M
Deferred tax assets 27.93%76.86M11.92%67.24M6.33%60.08M6.33%60.08M12.13%56.51M12.13%56.51M-16.51%50.4M-16.51%50.4M95.16%60.36M95.16%60.36M
Special items of non-current assets -4.04%9.7M-6.85%9.42M-2.45%10.11M-2.45%10.11M-68.29%10.37M-68.29%10.37M-30.11%32.69M-30.11%32.69M--46.77M--46.77M
Total non-current assets -2.32%671.1M-0.82%681.43M-11.37%687.04M-11.37%687.04M-10.81%775.19M-10.81%775.19M15.62%869.16M15.62%869.16M44.65%751.72M44.65%751.72M
Total assets 5.63%2.07B0.95%1.98B-10.53%1.96B-10.53%1.96B5.70%2.19B5.70%2.19B9.23%2.07B9.23%2.07B41.26%1.89B41.26%1.89B
Liabilities
Current liabilities
Accounts payable 9.31%110.17M-41.00%59.46M4.55%100.78M4.55%100.78M33.22%96.39M33.22%96.39M-47.14%72.36M-47.14%72.36M187.06%136.89M187.06%136.89M
Tax payable 17.98%127.48M10.26%119.14M-14.78%108.05M-14.78%108.05M16.77%126.79M16.77%126.79M-13.73%108.59M-13.73%108.59M27.69%125.87M27.69%125.87M
Other payables and accrued expenses 4.65%702.73M3.11%692.34M-19.30%671.49M-19.30%671.49M-0.49%832.1M-0.49%832.1M29.62%836.23M29.62%836.23M48.88%645.15M48.88%645.15M
Bank loans and overdrafts 0.00%48.99M0.00%48.99M19.21%48.99M19.21%48.99M-23.83%41.1M-23.83%41.1M-34.97%53.95M-34.97%53.95M17.88%82.97M17.88%82.97M
Financial lease liabilities-current liabilities -23.23%8.08M2.16%10.76M5.87%10.53M5.87%10.53M-66.89%9.94M-66.89%9.94M22.49%30.03M22.49%30.03M--24.52M--24.52M
Special items of current liabilities ----------------------------------3.82M--3.82M
Total current liabilities 6.13%997.45M-0.97%930.68M-15.05%939.84M-15.05%939.84M0.47%1.11B0.47%1.11B8.04%1.1B8.04%1.1B56.81%1.02B56.81%1.02B
Net current assets 20.73%398.71M10.10%363.61M7.93%330.24M7.93%330.24M208.41%305.97M208.41%305.97M-19.79%99.21M-19.79%99.21M-27.90%123.69M-27.90%123.69M
Total assets less current liabilities 5.16%1.07B2.73%1.05B-5.91%1.02B-5.91%1.02B11.65%1.08B11.65%1.08B10.62%968.37M10.62%968.37M26.64%875.42M26.64%875.42M
Non-current liabilities
Long-term bank loan -----------------41.31%14.86M-41.31%14.86M-46.78%25.32M-46.78%25.32M14.74%47.57M14.74%47.57M
Long-term accounts payable ----------------211.76%57.95M211.76%57.95M-53.87%18.59M-53.87%18.59M118.30%40.3M118.30%40.3M
Financial lease liabilities-non-current liabilities 129.37%4.19M-50.47%904K-36.57%1.83M-36.57%1.83M-64.88%2.88M-64.88%2.88M-64.02%8.19M-64.02%8.19M--22.77M--22.77M
Deferred tax liability 15.37%32.91M-4.20%27.33M27.54%28.53M27.54%28.53M-9.97%22.37M-9.97%22.37M-7.47%24.84M-7.47%24.84M5.80%26.85M5.80%26.85M
Total non-current liabilities 22.23%37.1M-6.98%28.23M-69.05%30.35M-69.05%30.35M27.44%98.06M27.44%98.06M-44.04%76.94M-44.04%76.94M61.19%137.49M61.19%137.49M
Total liabilities 6.63%1.03B-1.16%958.91M-19.44%970.19M-19.44%970.19M2.23%1.2B2.23%1.2B1.85%1.18B1.85%1.18B57.32%1.16B57.32%1.16B
Total assets less total liabilities 4.64%1.03B3.03%1.02B0.39%986.93M0.39%986.93M10.28%983.11M10.28%983.11M20.80%891.43M20.80%891.43M21.78%737.93M21.78%737.93M
Total equity and non-current liabilities 5.16%1.07B2.73%1.05B-5.91%1.02B-5.91%1.02B11.65%1.08B11.65%1.08B10.62%968.37M10.62%968.37M26.64%875.42M26.64%875.42M
Equity
Share capital 0.00%7.08M0.00%7.08M0.00%7.08M0.00%7.08M0.00%7.08M0.00%7.08M5.00%7.08M5.00%7.08M0.84%6.75M0.84%6.75M
Reserve 5.91%963.25M3.17%938.35M1.94%909.51M1.94%909.51M10.52%892.17M10.52%892.17M20.18%807.24M20.18%807.24M21.00%671.69M21.00%671.69M
Legal reserve 5.91%963.25M3.17%938.35M1.94%909.51M1.94%909.51M10.52%892.17M10.52%892.17M20.18%807.24M20.18%807.24M21.00%671.69M21.00%671.69M
Shareholders' Equity 5.86%970.33M3.15%945.43M1.93%916.59M1.93%916.59M10.43%899.26M10.43%899.26M20.03%814.33M20.03%814.33M20.76%678.43M20.76%678.43M
Non-controlling interest -11.32%62.38M1.46%71.37M-16.11%70.34M-16.11%70.34M8.75%83.85M8.75%83.85M29.59%77.1M29.59%77.1M34.79%59.49M34.79%59.49M
Total equity 4.64%1.03B3.03%1.02B0.39%986.93M0.39%986.93M10.28%983.11M10.28%983.11M20.80%891.43M20.80%891.43M21.78%737.93M21.78%737.93M
Total equity and total liabilities 5.63%2.07B0.95%1.98B-10.53%1.96B-10.53%1.96B5.70%2.19B5.70%2.19B9.23%2.07B9.23%2.07B41.26%1.89B41.26%1.89B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg