(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -12.83%23.34M | -71.40%7.66M | 80.72%26.77M | 80.72%26.77M | 4.92%14.81M | 4.92%14.81M | -41.83%14.12M | -41.83%14.12M | 10.60%24.27M | 10.60%24.27M |
Accounts receivable | -13.65%60.51M | 36.20%95.45M | 46.65%70.08M | 46.65%70.08M | -29.35%47.79M | -29.35%47.79M | 63.58%67.64M | 63.58%67.64M | 49.65%41.35M | 49.65%41.35M |
Withholding and tax receivable | ---- | -7.87%1.45M | 132.11%1.58M | 132.11%1.58M | -67.07%679K | -67.07%679K | 14.49%2.06M | 14.49%2.06M | -44.60%1.8M | -44.60%1.8M |
Cash and equivalents | 4.01%49.46M | 147.40%117.64M | -52.29%47.55M | -52.29%47.55M | 103.77%99.66M | 103.77%99.66M | -37.90%48.91M | -37.90%48.91M | 4.43%78.76M | 4.43%78.76M |
Special items of current assets | ---- | 10.88%7.48M | -5.42%6.75M | -5.42%6.75M | 138.15%7.14M | 138.15%7.14M | -39.79%3M | -39.79%3M | --4.98M | --4.98M |
Total current assets | -12.71%133.31M | 50.39%229.68M | -10.20%152.73M | -10.20%152.73M | 25.31%170.08M | 25.31%170.08M | -10.21%135.72M | -10.21%135.72M | 17.60%151.16M | 17.60%151.16M |
Non-current assets | ||||||||||
Property, plant and equipment | -0.25%205.42M | -2.56%200.65M | 11.76%205.93M | 11.76%205.93M | -15.36%184.26M | -15.36%184.26M | -40.00%217.71M | -40.00%217.71M | -4.82%362.87M | -4.82%362.87M |
Investment property | -16.88%69.61M | -9.53%75.76M | 7.19%83.75M | 7.19%83.75M | 32.62%78.13M | 32.62%78.13M | 183.87%58.92M | 183.87%58.92M | --20.75M | --20.75M |
Associated company interest | -2.88%1.55M | -2.88%1.55M | -11.71%1.6M | -11.71%1.6M | --1.81M | --1.81M | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | -84.87%908K | -36.85%3.79M | --6M | --6M | ---- | ---- | 182.22%5.56M | 182.22%5.56M | -96.84%1.97M | -96.84%1.97M |
Other investments | ---- | ---- | ---- | ---- | 33.01%9.02M | 33.01%9.02M | --6.78M | --6.78M | ---- | ---- |
Intangible assets | -46.44%4.52M | -38.96%5.15M | -6.62%8.43M | -6.62%8.43M | --9.03M | --9.03M | ---- | ---- | -59.62%63K | -59.62%63K |
Goodwill | 0.00%8.37M | 0.00%8.37M | --8.37M | --8.37M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -10.11%21.78M | 0.00%24.23M | -9.89%24.23M | -9.89%24.23M | 2.75%26.89M | 2.75%26.89M | 95.42%26.17M | 95.42%26.17M | 119.45%13.39M | 119.45%13.39M |
Special items of non-current assets | 0.31%7.02M | 4.32%7.3M | -11.85%6.99M | -11.85%6.99M | -14.30%7.93M | -14.30%7.93M | -15.81%9.26M | -15.81%9.26M | -9.09%11M | --11M |
Total non-current assets | -7.57%319.18M | -5.36%326.8M | 8.90%345.3M | 8.90%345.3M | -2.25%317.08M | -2.25%317.08M | -20.89%324.39M | -20.89%324.39M | -11.22%410.04M | -11.22%410.04M |
Total assets | -9.15%452.48M | 11.74%556.48M | 2.23%498.03M | 2.23%498.03M | 5.88%487.15M | 5.88%487.15M | -18.01%460.11M | -18.01%460.11M | -4.94%561.2M | -4.94%561.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 105.97%29.66M | 149.44%35.92M | -29.54%14.4M | -29.54%14.4M | 5.95%20.44M | 5.95%20.44M | -56.27%19.29M | -56.27%19.29M | 57.15%44.11M | 57.15%44.11M |
Tax payable | --2.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Short-term borrowing | ---- | ---- | ---- | ---- | ---- | 9.70%89.33M | -14.01%81.43M | -14.01%81.43M | 36.51%94.7M | 36.51%94.7M |
Bank loans and overdrafts | -88.63%8.18M | 7.23%77.13M | -19.48%71.93M | --71.93M | --89.33M | ---- | ---- | ---- | ---- | ---- |
Derivative financial instrument-current liabilities | --404K | --6.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | ---- | 2.74%6.33M | 7.35%6.16M | 7.35%6.16M | 162.05%5.74M | 162.05%5.74M | -19.10%2.19M | -19.10%2.19M | --2.71M | --2.71M |
Special items of current liabilities | -85.05%45K | -15.95%253K | -68.28%301K | -68.28%301K | 458.24%949K | 458.24%949K | --170K | --170K | ---- | ---- |
Total current liabilities | -55.99%40.84M | 35.75%125.96M | -20.32%92.79M | -20.32%92.79M | 12.97%116.45M | 12.97%116.45M | -27.16%103.08M | -27.16%103.08M | 44.60%141.52M | 44.60%141.52M |
Net current assets | 54.29%92.47M | 73.05%103.72M | 11.76%59.94M | 11.76%59.94M | 64.27%53.63M | 64.27%53.63M | 238.58%32.65M | 238.58%32.65M | -68.56%9.64M | -68.56%9.64M |
Total assets less current liabilities | 1.58%411.65M | 6.24%430.52M | 9.32%405.24M | 9.32%405.24M | 3.83%370.7M | 3.83%370.7M | -14.93%357.03M | -14.93%357.03M | -14.79%419.68M | -14.79%419.68M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | 11.90%6.16M | 11.90%6.16M | --5.51M | --5.51M | ---- | ---- |
Deferred tax liability | -35.75%566K | -17.82%724K | --881K | --881K | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | ---- | -0.78%5.32M | --5.36M | --5.36M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -90.93%566K | -3.19%6.04M | 1.27%6.24M | 1.27%6.24M | 11.90%6.16M | 11.90%6.16M | --5.51M | --5.51M | ---- | ---- |
Total liabilities | -58.19%41.4M | 33.30%132M | -19.23%99.03M | -19.23%99.03M | 12.92%122.61M | 12.92%122.61M | -23.27%108.58M | -23.27%108.58M | 44.60%141.52M | 44.60%141.52M |
Total assets less total liabilities | 3.03%411.08M | 6.39%424.48M | 9.45%399M | 9.45%399M | 3.70%364.54M | 3.70%364.54M | -16.24%351.53M | -16.24%351.53M | -14.79%419.68M | -14.79%419.68M |
Total equity and non-current liabilities | 1.58%411.65M | 6.24%430.52M | 9.32%405.24M | 9.32%405.24M | 3.83%370.7M | 3.83%370.7M | -14.93%357.03M | -14.93%357.03M | -14.79%419.68M | -14.79%419.68M |
Equity | ||||||||||
Share capital | 18.05%12.33M | 18.05%12.33M | 18.10%10.45M | 18.10%10.45M | 20.33%8.85M | 20.33%8.85M | 0.00%7.35M | 0.00%7.35M | 0.00%7.35M | 0.00%7.35M |
Reserve | 1.32%370.77M | 6.45%389.51M | 3.86%365.93M | 3.86%365.93M | 2.37%352.33M | 2.37%352.33M | -16.53%344.18M | -16.53%344.18M | -15.01%412.33M | -15.01%412.33M |
Legal reserve | 1.32%370.77M | 6.45%389.51M | 3.86%365.93M | 3.86%365.93M | 2.37%352.33M | 2.37%352.33M | -16.53%344.18M | -16.53%344.18M | -15.01%412.33M | -15.01%412.33M |
Shareholders' Equity | 1.79%383.1M | 6.77%401.85M | 4.21%376.38M | 4.21%376.38M | 2.74%361.18M | 2.74%361.18M | -16.24%351.53M | -16.24%351.53M | -14.79%419.68M | -14.79%419.68M |
Non-controlling interest | 23.67%27.98M | 0.05%22.63M | 572.24%22.62M | 572.24%22.62M | --3.37M | --3.37M | ---- | ---- | ---- | ---- |
Total equity | 3.03%411.08M | 6.39%424.48M | 9.45%399M | 9.45%399M | 3.70%364.54M | 3.70%364.54M | -16.24%351.53M | -16.24%351.53M | -14.79%419.68M | -14.79%419.68M |
Total equity and total liabilities | -9.15%452.48M | 11.74%556.48M | 2.23%498.03M | 2.23%498.03M | 5.88%487.15M | 5.88%487.15M | -18.01%460.11M | -18.01%460.11M | -4.94%561.2M | -4.94%561.2M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data