(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 1.87%175.6M | 14.54%197.45M | 3.82%172.38M | 3.82%172.38M | -7.82%166.04M | -7.82%166.04M | -10.34%180.12M | -10.34%180.12M | -6.14%200.89M | -6.14%200.89M |
Accounts receivable | -38.67%80.87M | -36.86%83.26M | -49.56%131.87M | -49.56%131.87M | 18.00%261.41M | 18.00%261.41M | -3.99%221.53M | -3.99%221.53M | -20.62%230.73M | -20.62%230.73M |
Advance deposits and other receivables | -9.09%45.35M | 48.18%73.93M | -19.99%49.89M | -19.99%49.89M | -9.16%62.35M | -9.16%62.35M | 9.16%68.64M | 9.16%68.64M | -5.31%62.88M | -5.31%62.88M |
Withholding and tax receivable | -91.80%526K | -85.24%947K | 185.36%6.42M | 185.36%6.42M | 148.12%2.25M | 148.12%2.25M | --906K | --906K | ---- | ---- |
Cash and equivalents | -73.46%20.13M | -36.61%48.07M | 27.08%75.83M | 27.08%75.83M | -34.72%59.67M | -34.72%59.67M | 34.40%91.4M | 34.40%91.4M | -35.16%68.01M | -35.16%68.01M |
Secured deposit | -13.11%27.1M | 10.80%34.55M | 22.85%31.18M | 22.85%31.18M | -27.59%25.38M | -27.59%25.38M | 39.58%35.06M | 39.58%35.06M | 179.06%25.12M | 179.06%25.12M |
Special items of current assets | ---- | -64.74%6.5M | -45.40%18.43M | -45.40%18.43M | 236.71%33.76M | 236.71%33.76M | -0.51%10.03M | -0.51%10.03M | -77.83%10.08M | -77.83%10.08M |
Total current assets | -28.07%349.57M | -8.50%444.71M | -20.44%486M | -20.44%486M | 0.52%610.86M | 0.52%610.86M | 1.67%607.68M | 1.67%607.68M | -18.37%597.7M | -18.37%597.7M |
Non-current assets | ||||||||||
Property, plant and equipment | -8.82%291.55M | -4.83%304.32M | -7.08%319.76M | -7.08%319.76M | 6.59%344.11M | 6.59%344.11M | 34.88%322.84M | 34.88%322.84M | -18.77%239.36M | -18.77%239.36M |
Investment property | -2.82%4.31M | -3.11%4.3M | -32.41%4.43M | -32.41%4.43M | -13.32%6.56M | -13.32%6.56M | 0.15%7.57M | 0.15%7.57M | --7.56M | --7.56M |
Advance payment | 85.92%9.98M | -17.71%4.42M | 1.65%5.37M | 1.65%5.37M | -88.02%5.28M | -88.02%5.28M | -13.39%44.09M | -13.39%44.09M | -13.46%50.9M | -13.46%50.9M |
Interests in Joint Venture | --1.27M | --1.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | 2.43%20.43M | 1.63%20.27M | 7.42%19.94M | 7.42%19.94M | 1.67%18.56M | 1.67%18.56M | 0.35%18.26M | 0.35%18.26M | 69.40%18.2M | 69.40%18.2M |
Intangible assets | -7.69%34.74M | -4.46%35.96M | -8.33%37.64M | -8.33%37.64M | -4.33%41.06M | -4.33%41.06M | 25.22%42.92M | 25.22%42.92M | -5.29%34.28M | -5.29%34.28M |
Goodwill | -14.52%17.94M | 0.00%20.99M | 0.00%20.99M | 0.00%20.99M | -76.24%20.99M | -76.24%20.99M | 0.00%88.34M | 0.00%88.34M | -43.26%88.34M | -43.26%88.34M |
Deferred tax assets | -20.17%8.82M | -5.62%10.43M | 5.38%11.05M | 5.38%11.05M | -7.16%10.48M | -7.16%10.48M | -8.67%11.29M | -8.67%11.29M | -24.54%12.36M | -24.54%12.36M |
Special items of non-current assets | -5.36%105.35M | -10.54%99.58M | -24.76%111.31M | -24.76%111.31M | -36.12%147.95M | -36.12%147.95M | 33.44%231.6M | 33.44%231.6M | 511.40%173.55M | 511.40%173.55M |
Total non-current assets | -6.81%494.4M | -5.43%501.68M | -10.84%530.5M | -10.84%530.5M | -22.41%595.01M | -22.41%595.01M | 22.79%766.9M | 22.79%766.9M | 3.94%624.54M | 3.94%624.54M |
Total assets | -16.97%843.96M | -6.90%946.39M | -15.70%1.02B | -15.70%1.02B | -12.27%1.21B | -12.27%1.21B | 12.46%1.37B | 12.46%1.37B | -8.32%1.22B | -8.32%1.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 6.14%146.38M | 4.48%144.1M | -1.97%137.91M | -1.97%137.91M | -11.71%140.68M | -11.71%140.68M | -10.97%159.34M | -10.97%159.34M | 28.58%178.99M | 28.58%178.99M |
Tax payable | 43.57%2.07M | 125.78%3.25M | -59.78%1.44M | -59.78%1.44M | 25.76%3.58M | 25.76%3.58M | -51.37%2.85M | -51.37%2.85M | 57.60%5.85M | 57.60%5.85M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -60.67%5.9M | -60.67%5.9M | -50.00%15M | -50.00%15M |
Other payables and accrued expenses | 3.41%100.48M | 14.57%111.32M | -0.66%97.16M | -0.66%97.16M | -11.34%97.81M | -11.34%97.81M | 13.40%110.32M | 13.40%110.32M | 36.20%97.29M | 36.20%97.29M |
Bank loans and overdrafts | -25.87%304.02M | -8.45%375.49M | 0.61%410.14M | 0.61%410.14M | 45.95%407.67M | 45.95%407.67M | -10.55%279.33M | -10.55%279.33M | -11.79%312.28M | -11.79%312.28M |
Financial lease liabilities-current liabilities | -2.88%17.97M | -13.53%16M | 39.78%18.51M | 39.78%18.51M | -57.84%13.24M | -57.84%13.24M | 12.03%31.4M | 12.03%31.4M | --28.03M | --28.03M |
Special items of current liabilities | -31.17%170K | -29.96%173K | -89.43%247K | -89.43%247K | -15.02%2.34M | -15.02%2.34M | 66.81%2.75M | 66.81%2.75M | -30.11%1.65M | -30.11%1.65M |
Total current liabilities | -14.17%571.09M | -2.27%650.33M | 0.01%665.41M | 0.01%665.41M | 12.41%665.31M | 12.41%665.31M | -7.38%591.89M | -7.38%591.89M | 6.38%639.08M | 6.38%639.08M |
Net current assets | -23.47%-221.52M | -14.61%-205.62M | -229.45%-179.41M | -229.45%-179.41M | -444.86%-54.46M | -444.86%-54.46M | 138.16%15.79M | 138.16%15.79M | -131.47%-41.38M | -131.47%-41.38M |
Total assets less current liabilities | -22.28%272.87M | -15.67%296.06M | -35.05%351.09M | -35.05%351.09M | -30.94%540.55M | -30.94%540.55M | 34.21%782.69M | 34.21%782.69M | -20.37%583.16M | -20.37%583.16M |
Non-current liabilities | ||||||||||
Long-term bank loan | 66.58%81.09M | -8.85%44.37M | -47.09%48.68M | -47.09%48.68M | -48.60%92M | -48.60%92M | 24.55%178.99M | 24.55%178.99M | -12.61%143.72M | -12.61%143.72M |
Financial lease liabilities-non-current liabilities | -16.07%21.68M | -26.51%18.98M | 35.59%25.83M | 35.59%25.83M | -44.60%19.05M | -44.60%19.05M | -19.10%34.39M | -19.10%34.39M | --42.51M | --42.51M |
Deferred tax liability | -42.23%1.74M | -40.24%1.8M | 15.55%3.02M | 15.55%3.02M | -19.29%2.61M | -19.29%2.61M | 24.09%3.24M | 24.09%3.24M | 3.62%2.61M | 3.62%2.61M |
Special items of non-current liabilities | -1.00%15.12M | -4.63%14.57M | -39.71%15.27M | -39.71%15.27M | -53.45%25.33M | -53.45%25.33M | 68.94%54.42M | 68.94%54.42M | 908.48%32.21M | 908.48%32.21M |
Total non-current liabilities | 28.92%119.64M | -14.09%79.73M | -33.23%92.8M | -33.23%92.8M | -48.72%138.99M | -48.72%138.99M | 22.62%271.03M | 22.62%271.03M | 29.90%221.04M | 29.90%221.04M |
Total liabilities | -8.90%690.73M | -3.71%730.05M | -5.73%758.21M | -5.73%758.21M | -6.79%804.31M | -6.79%804.31M | 0.33%862.92M | 0.33%862.92M | 11.58%860.12M | 11.58%860.12M |
Total assets less total liabilities | -40.67%153.24M | -16.24%216.33M | -35.68%258.29M | -35.68%258.29M | -21.52%401.56M | -21.52%401.56M | 41.29%511.66M | 41.29%511.66M | -35.59%362.12M | -35.59%362.12M |
Total equity and non-current liabilities | -22.28%272.87M | -15.67%296.06M | -35.05%351.09M | -35.05%351.09M | -30.94%540.55M | -30.94%540.55M | 34.21%782.69M | 34.21%782.69M | -20.37%583.16M | -20.37%583.16M |
Equity | ||||||||||
Share capital | 0.00%306.82M | 0.00%306.82M | 0.25%306.82M | 0.25%306.82M | 0.00%306.04M | 0.00%306.04M | 50.00%306.04M | 50.00%306.04M | 6.28%204.03M | 6.28%204.03M |
Reserve | -230.02%-150.73M | -91.86%-87.63M | -146.26%-45.67M | -146.26%-45.67M | -53.40%98.74M | -53.40%98.74M | 28.18%211.87M | 28.18%211.87M | -56.32%165.3M | -56.32%165.3M |
Legal reserve | -230.02%-150.73M | -91.86%-87.63M | -146.26%-45.67M | -146.26%-45.67M | -53.40%98.74M | -53.40%98.74M | 28.18%211.87M | 28.18%211.87M | -56.32%165.3M | -56.32%165.3M |
Special items of shareholders' rights and interests | 0.00%-2.86M | 0.00%-2.86M | 11.24%-2.86M | 11.24%-2.86M | 48.53%-3.22M | 48.53%-3.22M | 13.08%-6.26M | 13.08%-6.26M | 12.20%-7.2M | 12.20%-7.2M |
Shareholders' Equity | -40.67%153.24M | -16.24%216.33M | -35.68%258.29M | -35.68%258.29M | -21.52%401.56M | -21.52%401.56M | 41.29%511.66M | 41.29%511.66M | -35.59%362.12M | -35.59%362.12M |
Total equity | -40.67%153.24M | -16.24%216.33M | -35.68%258.29M | -35.68%258.29M | -21.52%401.56M | -21.52%401.56M | 41.29%511.66M | 41.29%511.66M | -35.59%362.12M | -35.59%362.12M |
Total equity and total liabilities | -16.97%843.96M | -6.90%946.39M | -15.70%1.02B | -15.70%1.02B | -12.27%1.21B | -12.27%1.21B | 12.46%1.37B | 12.46%1.37B | -8.32%1.22B | -8.32%1.22B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data