(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | --514K | --514K | ---- | ---- | --876K | --876K | ---- | ---- | ---- | ---- |
Accounts receivable | 9.89%94.17M | -27.31%62.3M | -28.37%85.7M | -28.37%85.7M | -5.85%119.64M | -5.85%119.64M | 10.92%127.08M | 10.92%127.08M | 11.93%114.56M | --114.56M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | -6.34%310K | -6.34%310K | --331K | --331K |
Advance deposits and other receivables | -19.22%16.42M | -3.71%19.57M | -19.49%20.32M | -19.49%20.32M | 11.95%25.24M | 11.95%25.24M | 64.40%22.55M | 64.40%22.55M | 150.73%13.72M | --13.72M |
Withholding and tax receivable | 29.71%3.32M | 47.01%3.77M | 80.48%2.56M | 80.48%2.56M | --1.42M | --1.42M | ---- | ---- | 481.25%186K | --186K |
Cash and equivalents | 32.95%369.88M | -32.07%188.99M | -15.35%278.22M | -15.35%278.22M | 1,100.33%328.68M | 1,100.33%328.68M | -64.29%27.38M | -64.29%27.38M | 112.21%76.67M | --76.67M |
Fixed time deposit-current assets | -49.71%53.03M | 113.19%224.81M | --105.45M | --105.45M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | -35.51%11.64M | 79.66%32.43M | -14.66%18.05M | -14.66%18.05M | -84.11%21.15M | -84.11%21.15M | 219.48%133.08M | 219.48%133.08M | 105.20%41.66M | --41.66M |
Special items of current assets | -61.68%5.64M | -40.94%8.7M | 567.20%14.73M | 567.20%14.73M | 229.90%2.21M | 229.90%2.21M | -91.70%669K | -91.70%669K | 29.02%8.06M | --8.06M |
Total current assets | 5.64%554.61M | 3.06%541.07M | 5.17%525.02M | 5.17%525.02M | 60.48%499.22M | 60.48%499.22M | 21.90%311.07M | 21.90%311.07M | 49.64%255.18M | --255.18M |
Non-current assets | ||||||||||
Property, plant and equipment | 39.90%6.18M | 40.47%6.2M | 93.18%4.42M | -50.42%4.42M | -83.21%2.29M | -34.58%8.91M | 1,147.85%13.61M | 1,147.85%13.61M | -67.38%1.09M | --1.09M |
Advance payment | 163.16%250K | -5.26%90K | -94.06%95K | --95K | --1.6M | ---- | ---- | ---- | ---- | ---- |
Fixed time deposit-non-current assets | --10.22M | ---- | ---- | ---- | ---- | 0.19%1.6M | --1.6M | --1.6M | ---- | ---- |
Financial assets at fair value-non-current assets | -17.30%25M | 0.00%30.23M | -22.36%30.23M | -22.36%30.23M | --38.94M | --38.94M | ---- | ---- | ---- | ---- |
Intangible assets | -33.83%1.87M | -18.38%2.3M | -27.52%2.82M | -71.90%2.82M | -64.06%3.9M | -7.27%10.05M | -6.85%10.84M | -6.85%10.84M | -7.62%11.63M | --11.63M |
Goodwill | 0.00%6.15M | 0.00%6.15M | 0.00%6.15M | --6.15M | --6.15M | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 42.87%2.28M | -18.34%1.31M | 38.72%1.6M | 38.72%1.6M | -35.64%1.15M | -35.64%1.15M | -18.89%1.79M | -18.89%1.79M | -2.30%2.21M | --2.21M |
Special items of non-current assets | 45.80%3.04M | -27.15%1.52M | -70.38%2.09M | 398.80%2.09M | 1,713.92%7.04M | 7.73%418K | --388K | --388K | ---- | ---- |
Total non-current assets | 16.01%54.99M | 0.85%47.8M | -22.37%47.4M | -22.37%47.4M | 116.33%61.06M | 116.33%61.06M | 89.04%28.23M | 89.04%28.23M | -20.02%14.93M | --14.93M |
Total assets | 6.50%609.6M | 2.87%588.88M | 2.17%572.42M | 2.17%572.42M | 65.13%560.27M | 65.13%560.27M | 25.61%339.29M | 25.61%339.29M | 42.77%270.11M | --270.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 38.80%10.01M | -47.13%3.81M | 467.56%7.21M | 467.56%7.21M | -58.11%1.27M | -58.11%1.27M | -45.06%3.03M | -45.06%3.03M | 12.68%5.52M | --5.52M |
Tax payable | 17.64%12.07M | 5.14%10.79M | -17.04%10.26M | -17.04%10.26M | 61.04%12.37M | 61.04%12.37M | -23.14%7.68M | -23.14%7.68M | -15.29%9.99M | --9.99M |
Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%13.6M | 0.00%13.6M | -72.80%13.6M | --13.6M |
Other payables and accrued expenses | -17.45%43.45M | -14.59%44.96M | 58.44%52.64M | 58.44%52.64M | -39.06%33.22M | -39.06%33.22M | -10.15%54.52M | -10.15%54.52M | 42.24%60.68M | --60.68M |
Other loans-current liabilities | --2.5M | ---- | ---- | ---- | --2.16M | --2.16M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 50.06%1.3M | -38.70%529K | -82.98%863K | -82.98%863K | -7.55%5.07M | -7.55%5.07M | 888.11%5.48M | 888.11%5.48M | -83.54%555K | --555K |
Special items of current liabilities | -13.03%6.23M | -7.58%6.62M | -21.13%7.17M | -21.13%7.17M | -81.84%9.09M | -81.84%9.09M | 1,228.58%50.02M | 1,228.58%50.02M | 345.04%3.77M | --3.77M |
Total current liabilities | -3.31%75.55M | -14.62%66.71M | 23.68%78.13M | 23.68%78.13M | -52.97%63.18M | -52.97%63.18M | 42.75%134.33M | 42.75%134.33M | -17.14%94.11M | --94.11M |
Net current assets | 7.20%479.07M | 6.15%474.37M | 2.49%446.89M | 2.49%446.89M | 146.72%436.04M | 146.72%436.04M | 9.73%176.74M | 9.73%176.74M | 182.80%161.07M | --161.07M |
Total assets less current liabilities | 8.04%534.05M | 5.64%522.17M | -0.57%494.29M | -0.57%494.29M | 142.53%497.1M | 142.53%497.1M | 16.45%204.96M | 16.45%204.96M | 132.73%176M | --176M |
Non-current liabilities | ||||||||||
Other loans-non-current liabilities | ---- | 2.75%2.73M | -79.51%2.66M | -79.51%2.66M | --12.97M | --12.97M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 54.29%1.51M | -25.71%728K | -46.97%980K | -46.97%980K | -71.94%1.85M | -71.94%1.85M | --6.59M | --6.59M | ---- | ---- |
Deferred tax liability | 1,244.44%605K | 0.00%45K | -98.01%45K | -98.01%45K | --2.26M | --2.26M | ---- | ---- | ---- | ---- |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --48.38M | --48.38M |
Total non-current liabilities | -42.54%2.12M | -4.86%3.51M | -78.44%3.68M | -78.44%3.68M | 159.37%17.09M | 159.37%17.09M | -86.38%6.59M | -86.38%6.59M | 45,112.15%48.38M | --48.38M |
Total liabilities | -5.08%77.66M | -14.18%70.21M | 1.94%81.82M | 1.94%81.82M | -43.05%80.26M | -43.05%80.26M | -1.10%140.92M | -1.10%140.92M | 25.34%142.48M | --142.48M |
Total assets less total liabilities | 8.42%531.94M | 5.72%518.66M | 2.21%490.6M | 2.21%490.6M | 141.98%480.01M | 141.98%480.01M | 55.44%198.37M | 55.44%198.37M | 69.00%127.62M | --127.62M |
Total equity and non-current liabilities | 8.04%534.05M | 5.64%522.17M | -0.57%494.29M | -0.57%494.29M | 142.53%497.1M | 142.53%497.1M | 16.45%204.96M | 16.45%204.96M | 132.73%176M | --176M |
Equity | ||||||||||
Share capital | 0.00%840K | 0.00%840K | 0.00%840K | 0.00%840K | 28.24%840K | 28.24%840K | 0.00%655K | 0.00%655K | --655K | --655K |
Reserve | 8.31%557.82M | ---- | 3.10%515.02M | ---- | 659.33%499.53M | ---- | 18.69%65.79M | 18.69%65.79M | 12.58%55.43M | --55.43M |
Legal reserve | 8.31%557.82M | ---- | 3.10%515.02M | ---- | 659.33%499.53M | ---- | 18.69%65.79M | 18.69%65.79M | 12.58%55.43M | --55.43M |
Other reserves | ---- | 5.42%542.94M | ---- | 3.10%515.02M | ---- | --499.53M | ---- | ---- | ---- | ---- |
Retained profit | ---- | ---- | ---- | ---- | ---- | ---- | 84.33%132M | 84.33%132M | 172.47%71.61M | --71.61M |
Special items of shareholders' rights and interests | 0.00%-23.56M | 0.00%-23.56M | -17.63%-23.56M | -17.63%-23.56M | -28,931.88%-20.03M | -28,931.88%-20.03M | 0.00%-69K | 0.00%-69K | ---69K | ---69K |
Shareholders' Equity | 8.70%535.1M | 5.67%520.22M | 2.49%492.29M | 2.49%492.29M | 142.14%480.34M | 142.14%480.34M | 55.44%198.37M | 55.44%198.37M | 69.00%127.62M | --127.62M |
Non-controlling interest | -87.45%-3.17M | 7.76%-1.56M | -424.53%-1.69M | -424.53%-1.69M | ---322K | ---322K | ---- | ---- | ---- | ---- |
Total equity | 8.42%531.94M | 5.72%518.66M | 2.21%490.6M | 2.21%490.6M | 141.98%480.01M | 141.98%480.01M | 55.44%198.37M | 55.44%198.37M | 69.00%127.62M | --127.62M |
Total equity and total liabilities | 6.50%609.6M | 2.87%588.88M | 2.17%572.42M | 2.17%572.42M | 65.13%560.27M | 65.13%560.27M | 25.61%339.29M | 25.61%339.29M | 42.77%270.11M | --270.11M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data