(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 12.32%315.32M | 11.35%312.58M | -12.80%280.73M | -12.80%280.73M | 26.16%321.94M | 26.16%321.94M | -29.19%255.19M | -29.19%255.19M | 4.85%360.39M | 4.85%360.39M |
Accounts receivable | 9.32%61.26M | 18.21%66.24M | -23.83%56.04M | -23.83%56.04M | 11.05%73.57M | 11.05%73.57M | 87.12%66.25M | 87.12%66.25M | 14.71%35.41M | 14.71%35.41M |
Advance deposits and other receivables | 18.34%161.02M | 6.46%144.86M | -21.29%136.07M | -21.29%136.07M | -1.48%172.86M | -1.48%172.86M | 11.14%175.46M | 11.14%175.46M | -21.27%157.88M | -21.27%157.88M |
Cash and equivalents | -13.76%1.07B | -6.34%1.17B | -40.74%1.25B | -40.74%1.25B | 32.74%2.1B | 32.74%2.1B | 27.97%1.58B | 27.97%1.58B | -25.97%1.24B | -25.97%1.24B |
Secured deposit | -96.00%4M | ---- | --100M | --100M | ---- | ---- | 82.87%384.07M | 82.87%384.07M | 5,150.60%210.02M | 5,150.60%210.02M |
Financial assets at fair value-current assets | ---- | -61.43%276.64M | 8.20%717.19M | 8.20%717.19M | -58.78%662.81M | -58.78%662.81M | --1.61B | --1.61B | ---- | ---- |
Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | ---- | ---- | --19.42M | --19.42M | ---- | ---- |
Special items of current assets | 67.37%514.75M | 142.21%744.9M | -32.33%307.55M | -32.33%307.55M | 95.73%454.5M | 95.73%454.5M | -69.48%232.2M | -69.48%232.2M | 21.40%760.86M | 21.40%760.86M |
Total current assets | -25.06%2.13B | -4.62%2.71B | -24.93%2.84B | -24.93%2.84B | -12.40%3.79B | -12.40%3.79B | 56.55%4.32B | 56.55%4.32B | -4.09%2.76B | -4.09%2.76B |
Non-current assets | ||||||||||
Property, plant and equipment | -3.81%1.39B | -1.59%1.42B | 0.56%1.45B | 0.56%1.45B | 2.17%1.44B | 2.17%1.44B | -0.12%1.41B | -0.12%1.41B | 18.44%1.41B | 18.44%1.41B |
Advance payment | -6.68%115.02M | -13.02%107.19M | -6.71%123.24M | -6.71%123.24M | 24.89%132.11M | 24.89%132.11M | -1.41%105.78M | -1.41%105.78M | -58.97%107.3M | -58.97%107.3M |
Associated company interest | -0.28%631.5M | 0.27%634.97M | 11.24%633.25M | 11.24%633.25M | 105.46%569.27M | 105.46%569.27M | 10.64%277.07M | 10.64%277.07M | 3.19%250.42M | 3.19%250.42M |
Financial assets at fair value-non-current assets | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | 0.00%120M | --120M | --120M | ---- | ---- |
Other investments | ---- | 0.00%2.5M | ---- | --2.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -30.30%13.27M | -18.14%15.58M | -24.71%19.03M | -24.71%19.03M | -17.70%25.28M | -17.70%25.28M | -13.35%30.72M | -13.35%30.72M | 0.76%35.45M | 0.76%35.45M |
Deferred tax assets | -1.32%103.71M | -7.47%97.26M | 24.91%105.11M | 24.91%105.11M | 4.04%84.15M | 4.04%84.15M | 14.81%80.88M | 14.81%80.88M | 50.77%70.45M | 50.77%70.45M |
Special items of non-current assets | -12.14%387.71M | -10.54%392.57M | -8.26%441.31M | -8.78%438.81M | -15.40%481.03M | -15.40%481.03M | -32.61%568.58M | -32.61%568.58M | --843.67M | --843.67M |
Total non-current assets | -4.35%2.76B | -3.29%2.79B | 1.34%2.89B | 1.34%2.89B | 10.01%2.85B | 10.01%2.85B | -4.64%2.59B | -4.64%2.59B | 52.96%2.72B | 52.96%2.72B |
Total assets | -14.63%4.89B | -3.95%5.51B | -13.65%5.73B | -13.65%5.73B | -4.00%6.64B | -4.00%6.64B | 26.21%6.91B | 26.21%6.91B | 17.67%5.48B | 17.67%5.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -10.28%96.4M | -36.55%68.18M | 37.87%107.44M | 37.87%107.44M | -9.79%77.93M | -9.79%77.93M | -29.18%86.39M | -29.18%86.39M | 43.40%121.99M | 43.40%121.99M |
Tax payable | 24.83%41.21M | 5.94%34.98M | -28.76%33.02M | -28.76%33.02M | 21.96%46.35M | 21.96%46.35M | -40.84%38M | -40.84%38M | -3.95%64.23M | -3.95%64.23M |
Other payables and accrued expenses | -4.89%376.1M | -5.48%373.78M | -15.22%395.43M | -15.22%395.43M | 1.54%466.43M | 1.54%466.43M | 38.48%459.35M | 38.48%459.35M | 0.87%331.7M | 0.87%331.7M |
Bank loans and overdrafts | ---- | -12.50%140M | 220.00%160M | 220.00%160M | -87.52%50M | -87.52%50M | --400.77M | --400.77M | ---- | ---- |
Derivative financial instrument-current liabilities | ---- | -80.47%3.29M | -50.82%16.86M | -50.82%16.86M | -31.70%34.28M | -31.70%34.28M | --50.18M | --50.18M | ---- | ---- |
Financial lease liabilities-current liabilities | -15.72%168.18M | 4.23%207.98M | 5.27%199.54M | 5.27%199.54M | -15.54%189.55M | -15.54%189.55M | 2.25%224.41M | 2.25%224.41M | --219.49M | --219.49M |
Special items of current liabilities | 0.00%2.28M | 0.00%2.28M | -3.75%2.28M | -3.75%2.28M | 0.00%2.37M | 0.00%2.37M | 62.02%2.37M | 62.02%2.37M | 0.62%1.46M | 0.62%1.46M |
Total current liabilities | -25.19%684.18M | -9.19%830.49M | 5.50%914.57M | 5.50%914.57M | -31.28%866.91M | -31.28%866.91M | 70.73%1.26B | 70.73%1.26B | 53.22%738.87M | 53.22%738.87M |
Net current assets | -25.00%1.45B | -2.45%1.88B | -33.97%1.93B | -33.97%1.93B | -4.62%2.92B | -4.62%2.92B | 51.37%3.06B | 51.37%3.06B | -15.62%2.02B | -15.62%2.02B |
Total assets less current liabilities | -12.62%4.21B | -2.95%4.68B | -16.53%4.82B | -16.53%4.82B | 2.08%5.77B | 2.08%5.77B | 19.27%5.65B | 19.27%5.65B | 13.56%4.74B | 13.56%4.74B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -23.93%114.64M | -43.85%84.62M | -18.38%150.7M | -18.38%150.7M | -8.27%184.65M | -8.27%184.65M | -53.89%201.31M | -53.89%201.31M | --436.55M | --436.55M |
Deferred tax liability | 64.19%92.17M | 1.54%57M | 1.31%56.13M | 1.31%56.13M | 36.60%55.41M | 36.60%55.41M | 136.21%40.56M | 136.21%40.56M | 74.85%17.17M | 74.85%17.17M |
Convertible notes and bonds | ---- | -47.56%230.58M | -64.35%439.68M | -64.35%439.68M | -0.55%1.23B | -0.55%1.23B | --1.24B | --1.24B | ---- | ---- |
Special items of non-current liabilities | -18.78%66.86M | -10.24%73.9M | -5.81%82.32M | -5.81%82.32M | 23.91%87.4M | 23.91%87.4M | 47.21%70.54M | 47.21%70.54M | 24.93%47.92M | 24.93%47.92M |
Total non-current liabilities | -62.45%273.67M | -38.79%446.09M | -53.30%728.84M | -53.30%728.84M | 0.53%1.56B | 0.53%1.56B | 209.50%1.55B | 209.50%1.55B | 941.24%501.64M | 941.24%501.64M |
Total liabilities | -41.72%957.85M | -22.32%1.28B | -32.31%1.64B | -32.31%1.64B | -13.73%2.43B | -13.73%2.43B | 126.85%2.81B | 126.85%2.81B | 133.88%1.24B | 133.88%1.24B |
Total assets less total liabilities | -3.74%3.94B | 3.44%4.23B | -2.90%4.09B | -2.90%4.09B | 2.67%4.21B | 2.67%4.21B | -3.25%4.1B | -3.25%4.1B | 2.73%4.24B | 2.73%4.24B |
Total equity and non-current liabilities | -12.62%4.21B | -2.95%4.68B | -16.53%4.82B | -16.53%4.82B | 2.08%5.77B | 2.08%5.77B | 19.27%5.65B | 19.27%5.65B | 13.56%4.74B | 13.56%4.74B |
Equity | ||||||||||
Share capital | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K |
Reserve | -2.88%4.29B | 2.61%4.53B | -3.05%4.41B | -3.05%4.41B | 4.29%4.55B | 4.29%4.55B | -3.06%4.36B | -3.06%4.36B | 2.57%4.5B | 2.57%4.5B |
Legal reserve | -2.88%4.29B | 2.61%4.53B | -3.05%4.41B | -3.05%4.41B | 4.29%4.55B | 4.29%4.55B | -3.06%4.36B | -3.06%4.36B | 2.57%4.5B | 2.57%4.5B |
Special items of shareholders' rights and interests | -7.93%-350.18M | 7.89%-298.86M | 4.97%-324.46M | 4.97%-324.46M | -29.57%-341.45M | -29.57%-341.45M | 0.00%-263.53M | 0.00%-263.53M | 0.00%-263.53M | 0.00%-263.53M |
Shareholders' Equity | -3.74%3.94B | 3.44%4.23B | -2.90%4.09B | -2.90%4.09B | 2.67%4.21B | 2.67%4.21B | -3.25%4.1B | -3.25%4.1B | 2.73%4.24B | 2.73%4.24B |
Total equity | -3.74%3.94B | 3.44%4.23B | -2.90%4.09B | -2.90%4.09B | 2.67%4.21B | 2.67%4.21B | -3.25%4.1B | -3.25%4.1B | 2.73%4.24B | 2.73%4.24B |
Total equity and total liabilities | -14.63%4.89B | -3.95%5.51B | -13.65%5.73B | -13.65%5.73B | -4.00%6.64B | -4.00%6.64B | 26.21%6.91B | 26.21%6.91B | 17.67%5.48B | 17.67%5.48B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data