(FY)Dec 31, 2023 | |
---|---|
Cash flow from operating activities | |
Earning before tax | -14.50%825.42M |
Profit adjustment | |
Interest (income) - adjustment | -40.21%-259.54M |
Interest expense - adjustment | 15.16%805.15M |
Dividend (income)- adjustment | -10.59%-308.54M |
Attributable subsidiary (profit) loss | 243.84%21.03M |
Impairment and provisions: | --0 |
Revaluation surplus: | -61.13%-677.01M |
-Other fair value changes | -61.13%-677.01M |
Asset sale loss (gain): | 24.11%-81.25M |
-Loss (gain) on sale of property, machinery and equipment | -97.74%-81.25M |
Depreciation and amortization: | 40.91%270.53M |
-Depreciation | 40.91%270.53M |
Exchange Loss (gain) | 59.09%-635K |
Special items | 20.41%-38.65M |
Operating profit before the change of operating capital | -32.24%556.49M |
Change of operating capital | |
Accounts payable increase (decrease) | -354.50%-1.75B |
Financial assets at fair value (increase)decrease | -26.55%-6.1B |
Financial liabilities at fair value (increase)decrease | 106.54%28.5M |
Buy and sell back financial assets (increase) decrease | 312.87%840.47M |
Cash from business operations | -60.98%826.77M |
Other taxs | 71.36%-46.99M |
Special items of business | 7.67%7.25B |
Net cash from operations | -60.10%779.79M |
Cash flow from investment activities | |
Dividend received - investment | 110.72%587.88M |
Sale of fixed assets | 95.64%92.74M |
Purchase of fixed assets | -76.60%-198.54M |
Acquisition of subsidiaries | ---2.21B |
Cash on investment | -32.23%-12.2B |
Other items in the investment business | 96.03%13.03B |
Net cash from investment operations | 58.18%-904.82M |
Net cash before financing | 40.25%-125.03M |
Cash flow from financing activities | |
Issuance of bonds | 4.30%19.17B |
Interest paid - financing | -18.23%-763.42M |
Issuance expenses and redemption of securities expenses | 7.75%-14.57B |
Other items of the financing business | -36.73%-120.56M |
Net cash from financing operations | 142.43%3.72B |
Effect of rate | -61.15%1.3M |
Net Cash | 171.26%3.6B |
Begining period cash | 55.48%3.72B |
Cash at the end | 96.59%7.32B |
Cash balance analysis | |
Cash and cash equivalent balance | --0 |
Currency Unit | CNY |
Accounting Standards | IAS |
Audit Opinions | Unqualified Opinion |
Auditor | Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data