HK Stock MarketDetailed Quotes

01448 FU SHOU YUAN

Watchlist
  • 4.840
  • +0.040+0.83%
Market Closed Mar 28 16:08 CST
11.23BMarket Cap12.87P/E (TTM)

FU SHOU YUAN Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-0.17%557.99M
1.48%564.07M
2.66%558.96M
8.86%555.82M
8.41%544.49M
6.61%510.59M
4.41%502.26M
1.32%478.93M
7.38%481.06M
5.21%472.68M
Accounts receivable
-47.44%222.38M
-41.77%283.82M
165.07%423.12M
174.19%487.37M
40.63%159.62M
95.21%177.75M
6.60%113.5M
54.08%91.06M
106.73%106.48M
-10.05%59.1M
Cash and equivalents
18.19%2.3B
63.68%2.23B
80.57%1.94B
38.13%1.36B
-12.84%1.08B
-31.72%984.85M
-38.52%1.23B
-10.65%1.44B
34.38%2.01B
13.84%1.61B
Fixed time deposit-current assets
401.23%167.75M
-7.26%43.89M
-88.29%33.47M
-85.74%47.33M
--285.68M
47.23%332.01M
----
111.98%225.5M
-82.49%8.46M
-70.47%106.38M
Financial assets at fair value-current assets
59.16%776.5M
34.78%760.94M
-49.49%487.88M
-1.36%564.56M
-1.72%965.97M
-10.48%572.34M
135.39%982.93M
44.43%639.34M
-27.68%417.58M
383.17%442.68M
Special items of current assets
22.20%13.47M
--10.7M
140.35%11.03M
----
--4.59M
----
----
----
----
----
Total current assets
16.69%4.03B
29.00%3.89B
13.86%3.46B
16.99%3.02B
7.17%3.04B
-10.41%2.58B
-6.22%2.83B
6.76%2.88B
15.34%3.02B
13.01%2.7B
Non-current assets
Property, plant and equipment
-2.73%556.23M
-4.51%562.44M
-1.85%571.86M
-0.83%589.01M
2.59%582.64M
-6.37%593.97M
3.43%567.92M
15.20%634.36M
0.75%549.07M
3.82%550.65M
Investment property
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
0.00%6.51M
Advance payment
-24.57%21.96M
-25.80%21.96M
6.06%29.12M
226.91%29.6M
-69.29%27.45M
0.00%9.05M
887.45%89.4M
0.00%9.05M
-83.15%9.05M
-93.36%9.05M
Associated company interest
300.00%3M
----
-86.96%750K
0.00%750K
666.67%5.75M
0.00%750K
0.00%750K
-86.93%750K
0.00%750K
665.07%5.74M
Subsidiary interest
----
----
----
----
----
--83.2M
----
----
----
----
Interests in Joint Venture
-68.27%42.18M
-67.33%44.8M
-30.11%132.96M
-31.13%137.13M
275.18%190.25M
459.17%199.11M
41.88%50.71M
3,460.70%35.61M
--35.74M
--1M
Fixed time deposit-non-current assets
--200M
----
----
----
----
----
----
----
----
----
Financial assets at fair value-non-current assets
----
0.00%38.11M
0.00%38.11M
-88.97%38.11M
0.00%38.11M
806.71%345.55M
0.00%38.11M
28.05%38.11M
28.05%38.11M
--29.76M
Intangible assets
13.22%309.77M
-1.38%268.94M
2.73%273.61M
51.97%272.7M
45.84%266.34M
38.72%179.45M
44.78%182.63M
58.68%129.36M
482.82%126.14M
320.91%81.52M
Goodwill
3.46%1.13B
3.46%1.13B
4.06%1.09B
26.79%1.09B
21.85%1.05B
69.50%860.64M
94.90%860.64M
14.99%507.76M
3.17%441.58M
3.17%441.58M
Deferred tax assets
14.25%92.87M
10.06%89.08M
6.08%81.29M
31.52%80.94M
32.43%76.63M
2.42%61.54M
6.27%57.87M
18.01%60.09M
19.99%54.45M
23.34%50.92M
Other illiquid assets
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
0.00%5M
-17.36%5M
-80.27%5M
-76.77%6.05M
Special items of non-current assets
6.52%2.27B
7.18%2.28B
0.31%2.13B
5.36%2.13B
6.86%2.12B
16.65%2.02B
16.92%1.99B
2.71%1.73B
16.12%1.7B
23.27%1.69B
Total non-current assets
6.31%4.63B
1.55%4.45B
-0.24%4.36B
0.34%4.38B
13.63%4.37B
38.19%4.37B
29.70%3.85B
10.08%3.16B
13.21%2.96B
12.22%2.87B
Total assets
10.90%8.67B
12.74%8.34B
5.54%7.82B
6.52%7.4B
10.89%7.41B
15.02%6.94B
11.57%6.68B
8.47%6.04B
14.28%5.99B
12.60%5.57B
Liabilities
Current liabilities
Accounts payable
-5.89%658.34M
2.74%706.12M
-8.12%699.53M
21.59%687.28M
17.35%761.34M
11.01%565.24M
8.43%648.76M
37.99%509.2M
37.76%598.31M
-9.80%369.01M
Tax payable
14.17%205.44M
43.75%199.02M
-11.31%179.94M
-13.22%138.45M
26.58%202.88M
21.97%159.53M
19.01%160.28M
-9.39%130.79M
-6.43%134.67M
43.80%144.35M
Dividend payable
--36M
--542K
----
----
----
----
----
----
----
----
Short-term borrowing
--200M
----
----
----
----
----
----
----
----
----
Bank loans and overdrafts
----
----
----
----
----
-52.85%18.86M
-38.40%13.86M
-57.89%40M
-70.00%22.5M
79.25%95M
Other loans-current liabilities
-10.68%29.44M
11.62%28.77M
21.24%32.96M
-15.11%25.77M
-24.32%27.18M
-26.17%30.36M
-18.25%35.92M
52.59%41.12M
63.04%43.94M
-2.42%26.95M
Financial lease liabilities-current liabilities
-8.25%23.16M
42.65%22.94M
46.09%25.24M
-21.69%16.08M
-18.53%17.28M
-0.39%20.53M
8.03%21.21M
20.70%20.61M
--19.63M
--17.08M
Special items of current liabilities
9.70%105.81M
36.33%102.39M
33.03%96.46M
10.17%75.1M
29.77%72.51M
28.80%68.17M
18.09%55.88M
32.47%52.93M
33.51%47.32M
58.11%39.96M
Total current liabilities
21.67%1.26B
12.42%1.06B
-4.35%1.03B
9.27%942.68M
15.52%1.08B
8.56%862.7M
8.03%935.9M
14.78%794.66M
21.07%866.36M
12.51%692.34M
Net current assets
14.56%2.78B
36.55%2.83B
23.93%2.42B
20.87%2.07B
3.06%1.95B
-17.66%1.71B
-11.95%1.9B
3.98%2.08B
13.19%2.15B
13.18%2B
Total assets less current liabilities
9.26%7.41B
12.79%7.28B
7.23%6.78B
6.13%6.45B
10.14%6.32B
16.00%6.08B
12.17%5.74B
7.58%5.24B
13.21%5.12B
12.61%4.87B
Non-current liabilities
Long-term bank loan
----
----
----
----
----
----
----
-70.22%6.36M
-51.98%13.86M
-49.17%21.36M
Other loans-non-current liabilities
----
----
----
----
----
----
----
-76.14%6M
-81.23%6M
-26.23%25.14M
Financial lease liabilities-non-current liabilities
-25.97%29.22M
-21.07%31.63M
-10.59%39.46M
-3.78%40.08M
-14.73%44.14M
-27.32%41.65M
-17.97%51.77M
-19.64%57.31M
--63.11M
--71.32M
Deferred tax liability
61.04%216.14M
34.89%184.68M
-2.08%134.22M
-0.30%136.91M
-0.96%137.07M
35.37%137.32M
47.40%138.4M
7.83%101.44M
-0.96%93.89M
-3.59%94.07M
Other non-current liabilities
153.50%95.95M
34.56%49.83M
3.10%37.85M
12.24%37.03M
11.28%36.71M
54.23%32.99M
54.57%32.99M
2.10%21.39M
54.97%21.35M
54.13%20.95M
Special items of non-current liabilities
8.37%494.43M
5.54%485.31M
5.12%456.24M
14.52%459.85M
15.11%434.02M
16.12%401.54M
12.27%377.04M
9.61%345.8M
11.28%335.84M
10.73%315.48M
Total non-current liabilities
25.15%835.74M
11.51%751.45M
2.43%667.77M
9.84%673.87M
8.62%651.94M
13.97%613.5M
12.39%600.19M
-1.83%538.29M
13.34%534.05M
16.13%548.33M
Total liabilities
23.04%2.09B
12.04%1.81B
-1.80%1.7B
9.51%1.62B
12.83%1.73B
10.75%1.48B
9.69%1.54B
7.44%1.33B
18.00%1.4B
14.08%1.24B
Total assets less total liabilities
7.52%6.57B
12.94%6.53B
7.79%6.11B
5.71%5.78B
10.31%5.67B
16.24%5.47B
12.14%5.14B
8.77%4.7B
13.19%4.59B
12.18%4.32B
Total equity and non-current liabilities
9.26%7.41B
12.79%7.28B
7.23%6.78B
6.13%6.45B
10.14%6.32B
16.00%6.08B
12.17%5.74B
7.58%5.24B
13.21%5.12B
12.61%4.87B
Equity
Share capital
0.00%142.15M
-0.02%142.15M
-0.02%142.15M
0.00%142.18M
0.47%142.18M
1.37%142.18M
2.73%141.51M
3.00%140.26M
2.10%137.75M
1.42%136.17M
Reserve
8.33%5.78B
11.58%5.64B
8.82%5.33B
6.84%5.05B
10.73%4.9B
17.04%4.73B
13.34%4.43B
10.14%4.04B
15.63%3.91B
15.40%3.67B
Legal reserve
8.33%5.78B
11.58%5.64B
8.82%5.33B
6.84%5.05B
10.73%4.9B
17.04%4.73B
13.34%4.43B
10.14%4.04B
15.63%3.91B
15.40%3.67B
Shareholders' Equity
8.11%5.92B
11.26%5.78B
8.57%5.48B
6.64%5.2B
10.41%5.04B
16.52%4.87B
12.98%4.57B
9.88%4.18B
15.11%4.04B
14.83%3.81B
Non-controlling interest
2.44%653.81M
27.87%746.23M
1.49%638.25M
-1.89%583.58M
9.52%628.88M
13.98%594.8M
5.91%574.21M
0.62%521.85M
0.69%542.14M
-4.06%518.66M
Total equity
7.52%6.57B
12.94%6.53B
7.79%6.11B
5.71%5.78B
10.31%5.67B
16.24%5.47B
12.14%5.14B
8.77%4.7B
13.19%4.59B
12.18%4.32B
Total equity and total liabilities
10.90%8.67B
12.74%8.34B
5.54%7.82B
6.52%7.4B
10.89%7.41B
15.02%6.94B
11.57%6.68B
8.47%6.04B
14.28%5.99B
12.60%5.57B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -0.17%557.99M1.48%564.07M2.66%558.96M8.86%555.82M8.41%544.49M6.61%510.59M4.41%502.26M1.32%478.93M7.38%481.06M5.21%472.68M
Accounts receivable -47.44%222.38M-41.77%283.82M165.07%423.12M174.19%487.37M40.63%159.62M95.21%177.75M6.60%113.5M54.08%91.06M106.73%106.48M-10.05%59.1M
Cash and equivalents 18.19%2.3B63.68%2.23B80.57%1.94B38.13%1.36B-12.84%1.08B-31.72%984.85M-38.52%1.23B-10.65%1.44B34.38%2.01B13.84%1.61B
Fixed time deposit-current assets 401.23%167.75M-7.26%43.89M-88.29%33.47M-85.74%47.33M--285.68M47.23%332.01M----111.98%225.5M-82.49%8.46M-70.47%106.38M
Financial assets at fair value-current assets 59.16%776.5M34.78%760.94M-49.49%487.88M-1.36%564.56M-1.72%965.97M-10.48%572.34M135.39%982.93M44.43%639.34M-27.68%417.58M383.17%442.68M
Special items of current assets 22.20%13.47M--10.7M140.35%11.03M------4.59M--------------------
Total current assets 16.69%4.03B29.00%3.89B13.86%3.46B16.99%3.02B7.17%3.04B-10.41%2.58B-6.22%2.83B6.76%2.88B15.34%3.02B13.01%2.7B
Non-current assets
Property, plant and equipment -2.73%556.23M-4.51%562.44M-1.85%571.86M-0.83%589.01M2.59%582.64M-6.37%593.97M3.43%567.92M15.20%634.36M0.75%549.07M3.82%550.65M
Investment property 0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M0.00%6.51M
Advance payment -24.57%21.96M-25.80%21.96M6.06%29.12M226.91%29.6M-69.29%27.45M0.00%9.05M887.45%89.4M0.00%9.05M-83.15%9.05M-93.36%9.05M
Associated company interest 300.00%3M-----86.96%750K0.00%750K666.67%5.75M0.00%750K0.00%750K-86.93%750K0.00%750K665.07%5.74M
Subsidiary interest ----------------------83.2M----------------
Interests in Joint Venture -68.27%42.18M-67.33%44.8M-30.11%132.96M-31.13%137.13M275.18%190.25M459.17%199.11M41.88%50.71M3,460.70%35.61M--35.74M--1M
Fixed time deposit-non-current assets --200M------------------------------------
Financial assets at fair value-non-current assets ----0.00%38.11M0.00%38.11M-88.97%38.11M0.00%38.11M806.71%345.55M0.00%38.11M28.05%38.11M28.05%38.11M--29.76M
Intangible assets 13.22%309.77M-1.38%268.94M2.73%273.61M51.97%272.7M45.84%266.34M38.72%179.45M44.78%182.63M58.68%129.36M482.82%126.14M320.91%81.52M
Goodwill 3.46%1.13B3.46%1.13B4.06%1.09B26.79%1.09B21.85%1.05B69.50%860.64M94.90%860.64M14.99%507.76M3.17%441.58M3.17%441.58M
Deferred tax assets 14.25%92.87M10.06%89.08M6.08%81.29M31.52%80.94M32.43%76.63M2.42%61.54M6.27%57.87M18.01%60.09M19.99%54.45M23.34%50.92M
Other illiquid assets 0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M0.00%5M-17.36%5M-80.27%5M-76.77%6.05M
Special items of non-current assets 6.52%2.27B7.18%2.28B0.31%2.13B5.36%2.13B6.86%2.12B16.65%2.02B16.92%1.99B2.71%1.73B16.12%1.7B23.27%1.69B
Total non-current assets 6.31%4.63B1.55%4.45B-0.24%4.36B0.34%4.38B13.63%4.37B38.19%4.37B29.70%3.85B10.08%3.16B13.21%2.96B12.22%2.87B
Total assets 10.90%8.67B12.74%8.34B5.54%7.82B6.52%7.4B10.89%7.41B15.02%6.94B11.57%6.68B8.47%6.04B14.28%5.99B12.60%5.57B
Liabilities
Current liabilities
Accounts payable -5.89%658.34M2.74%706.12M-8.12%699.53M21.59%687.28M17.35%761.34M11.01%565.24M8.43%648.76M37.99%509.2M37.76%598.31M-9.80%369.01M
Tax payable 14.17%205.44M43.75%199.02M-11.31%179.94M-13.22%138.45M26.58%202.88M21.97%159.53M19.01%160.28M-9.39%130.79M-6.43%134.67M43.80%144.35M
Dividend payable --36M--542K--------------------------------
Short-term borrowing --200M------------------------------------
Bank loans and overdrafts ---------------------52.85%18.86M-38.40%13.86M-57.89%40M-70.00%22.5M79.25%95M
Other loans-current liabilities -10.68%29.44M11.62%28.77M21.24%32.96M-15.11%25.77M-24.32%27.18M-26.17%30.36M-18.25%35.92M52.59%41.12M63.04%43.94M-2.42%26.95M
Financial lease liabilities-current liabilities -8.25%23.16M42.65%22.94M46.09%25.24M-21.69%16.08M-18.53%17.28M-0.39%20.53M8.03%21.21M20.70%20.61M--19.63M--17.08M
Special items of current liabilities 9.70%105.81M36.33%102.39M33.03%96.46M10.17%75.1M29.77%72.51M28.80%68.17M18.09%55.88M32.47%52.93M33.51%47.32M58.11%39.96M
Total current liabilities 21.67%1.26B12.42%1.06B-4.35%1.03B9.27%942.68M15.52%1.08B8.56%862.7M8.03%935.9M14.78%794.66M21.07%866.36M12.51%692.34M
Net current assets 14.56%2.78B36.55%2.83B23.93%2.42B20.87%2.07B3.06%1.95B-17.66%1.71B-11.95%1.9B3.98%2.08B13.19%2.15B13.18%2B
Total assets less current liabilities 9.26%7.41B12.79%7.28B7.23%6.78B6.13%6.45B10.14%6.32B16.00%6.08B12.17%5.74B7.58%5.24B13.21%5.12B12.61%4.87B
Non-current liabilities
Long-term bank loan -----------------------------70.22%6.36M-51.98%13.86M-49.17%21.36M
Other loans-non-current liabilities -----------------------------76.14%6M-81.23%6M-26.23%25.14M
Financial lease liabilities-non-current liabilities -25.97%29.22M-21.07%31.63M-10.59%39.46M-3.78%40.08M-14.73%44.14M-27.32%41.65M-17.97%51.77M-19.64%57.31M--63.11M--71.32M
Deferred tax liability 61.04%216.14M34.89%184.68M-2.08%134.22M-0.30%136.91M-0.96%137.07M35.37%137.32M47.40%138.4M7.83%101.44M-0.96%93.89M-3.59%94.07M
Other non-current liabilities 153.50%95.95M34.56%49.83M3.10%37.85M12.24%37.03M11.28%36.71M54.23%32.99M54.57%32.99M2.10%21.39M54.97%21.35M54.13%20.95M
Special items of non-current liabilities 8.37%494.43M5.54%485.31M5.12%456.24M14.52%459.85M15.11%434.02M16.12%401.54M12.27%377.04M9.61%345.8M11.28%335.84M10.73%315.48M
Total non-current liabilities 25.15%835.74M11.51%751.45M2.43%667.77M9.84%673.87M8.62%651.94M13.97%613.5M12.39%600.19M-1.83%538.29M13.34%534.05M16.13%548.33M
Total liabilities 23.04%2.09B12.04%1.81B-1.80%1.7B9.51%1.62B12.83%1.73B10.75%1.48B9.69%1.54B7.44%1.33B18.00%1.4B14.08%1.24B
Total assets less total liabilities 7.52%6.57B12.94%6.53B7.79%6.11B5.71%5.78B10.31%5.67B16.24%5.47B12.14%5.14B8.77%4.7B13.19%4.59B12.18%4.32B
Total equity and non-current liabilities 9.26%7.41B12.79%7.28B7.23%6.78B6.13%6.45B10.14%6.32B16.00%6.08B12.17%5.74B7.58%5.24B13.21%5.12B12.61%4.87B
Equity
Share capital 0.00%142.15M-0.02%142.15M-0.02%142.15M0.00%142.18M0.47%142.18M1.37%142.18M2.73%141.51M3.00%140.26M2.10%137.75M1.42%136.17M
Reserve 8.33%5.78B11.58%5.64B8.82%5.33B6.84%5.05B10.73%4.9B17.04%4.73B13.34%4.43B10.14%4.04B15.63%3.91B15.40%3.67B
Legal reserve 8.33%5.78B11.58%5.64B8.82%5.33B6.84%5.05B10.73%4.9B17.04%4.73B13.34%4.43B10.14%4.04B15.63%3.91B15.40%3.67B
Shareholders' Equity 8.11%5.92B11.26%5.78B8.57%5.48B6.64%5.2B10.41%5.04B16.52%4.87B12.98%4.57B9.88%4.18B15.11%4.04B14.83%3.81B
Non-controlling interest 2.44%653.81M27.87%746.23M1.49%638.25M-1.89%583.58M9.52%628.88M13.98%594.8M5.91%574.21M0.62%521.85M0.69%542.14M-4.06%518.66M
Total equity 7.52%6.57B12.94%6.53B7.79%6.11B5.71%5.78B10.31%5.67B16.24%5.47B12.14%5.14B8.77%4.7B13.19%4.59B12.18%4.32B
Total equity and total liabilities 10.90%8.67B12.74%8.34B5.54%7.82B6.52%7.4B10.89%7.41B15.02%6.94B11.57%6.68B8.47%6.04B14.28%5.99B12.60%5.57B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg