(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 19.90%25.41M | -15.46%17.92M | 34.64%21.19M | 34.64%21.19M | 20.64%15.74M | 20.64%15.74M | 55.78%13.05M | 55.78%13.05M | 7.92%8.38M | 7.92%8.38M |
Accounts receivable | 9.64%143.17M | 20.56%157.43M | 14.48%130.58M | 14.48%130.58M | 113.92%114.07M | 113.92%114.07M | 11.50%53.32M | 11.50%53.32M | -19.24%47.82M | -19.24%47.82M |
Withholding and tax receivable | 33.69%4.83M | -2.27%3.53M | 73.09%3.61M | 73.09%3.61M | --2.09M | --2.09M | ---- | ---- | ---- | ---- |
Cash and equivalents | 28.30%50.77M | -2.30%38.66M | -26.29%39.57M | -26.29%39.57M | -25.51%53.68M | -25.51%53.68M | 319.47%72.07M | 319.47%72.07M | -30.39%17.18M | -30.39%17.18M |
Secured deposit | 0.00%40K | 0.00%40K | 14.29%40K | 14.29%40K | 0.00%35K | 0.00%35K | 0.00%35K | 0.00%35K | 12.90%35K | 12.90%35K |
Special items of current assets | --10.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 20.34%234.66M | 11.58%217.58M | 5.06%195M | 5.06%195M | 34.04%185.61M | 34.04%185.61M | 88.62%138.47M | 88.62%138.47M | -19.93%73.41M | -19.93%73.41M |
Non-current assets | ||||||||||
Property, plant and equipment | -4.11%347.96M | 16.27%421.95M | 64.80%362.89M | 64.80%362.89M | 39.54%220.2M | 39.54%220.2M | 9.15%157.8M | 9.15%157.8M | 40.08%144.57M | 40.08%144.57M |
Advance payment | 1,257.49%59.2M | ---- | -33.68%4.36M | -33.68%4.36M | --6.58M | --6.58M | ---- | ---- | ---- | ---- |
Associated company interest | 2.61%590K | -57.91%242K | 2.86%575K | 2.86%575K | 11.58%559K | 11.58%559K | 50,000.00%501K | 50,000.00%501K | -96.97%1K | -96.97%1K |
Intangible assets | 86.67%168K | -50.00%45K | 0.00%90K | 0.00%90K | 0.00%90K | 0.00%90K | -26.83%90K | -26.83%90K | 0.00%123K | 0.00%123K |
Goodwill | --11.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 14.03%419.53M | 14.76%422.23M | 61.78%367.92M | 61.78%367.92M | 43.58%227.42M | 43.58%227.42M | 9.47%158.39M | 9.47%158.39M | 39.99%144.69M | 39.99%144.69M |
Total assets | 16.21%654.19M | 13.66%639.81M | 36.29%562.91M | 36.29%562.91M | 39.13%413.03M | 39.13%413.03M | 36.11%296.86M | 36.11%296.86M | 11.82%218.11M | 11.82%218.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 53.77%78.25M | 13.16%57.58M | 12.99%50.89M | 12.99%50.89M | 37.80%45.04M | 37.80%45.04M | -0.98%32.68M | -0.98%32.68M | -17.65%33.01M | -17.65%33.01M |
Tax payable | ---- | ---- | ---- | ---- | ---- | ---- | -94.33%292K | -94.33%292K | 64.50%5.15M | 64.50%5.15M |
Bank loans and overdrafts | 48.30%37.7M | 56.31%39.74M | 43.54%25.42M | 43.54%25.42M | 31.58%17.71M | 31.58%17.71M | -27.44%13.46M | -27.44%13.46M | 65.12%18.55M | 65.12%18.55M |
Financial lease liabilities-current liabilities | -15.13%15.42M | 13.77%20.67M | 228.08%18.17M | 228.08%18.17M | -10.07%5.54M | -10.07%5.54M | -17.59%6.16M | -17.59%6.16M | 39.38%7.47M | 39.38%7.47M |
Total current liabilities | 39.05%131.37M | 24.88%117.99M | 38.36%94.48M | 38.36%94.48M | 29.84%68.28M | 29.84%68.28M | -18.06%52.59M | -18.06%52.59M | 7.31%64.18M | 7.31%64.18M |
Net current assets | 2.75%103.29M | -0.93%99.59M | -14.32%100.52M | -14.32%100.52M | 36.62%117.33M | 36.62%117.33M | 830.05%85.88M | 830.05%85.88M | -71.04%9.23M | -71.04%9.23M |
Total assets less current liabilities | 11.61%522.82M | 11.40%521.82M | 35.88%468.44M | 35.88%468.44M | 41.13%344.75M | 41.13%344.75M | 58.69%244.27M | 58.69%244.27M | 13.82%153.93M | 13.82%153.93M |
Non-current liabilities | ||||||||||
Long-term bank loan | 44.46%104.69M | 45.61%105.53M | 78.29%72.47M | 78.29%72.47M | -11.11%40.65M | -11.11%40.65M | -9.94%45.73M | -9.94%45.73M | 57.33%50.78M | 57.33%50.78M |
Financial lease liabilities-non-current liabilities | -15.62%73.81M | -2.07%85.66M | 161.59%87.47M | 161.59%87.47M | 45.74%33.44M | 45.74%33.44M | 16.15%22.94M | 16.15%22.94M | 0.37%19.75M | 0.37%19.75M |
Deferred tax liability | 2,480.56%4.65M | 0.00%180K | -96.51%180K | -96.51%180K | 201.05%5.16M | 201.05%5.16M | 1,632.32%1.72M | 1,632.32%1.72M | -81.80%99K | -81.80%99K |
Total non-current liabilities | 14.38%183.14M | 19.51%191.36M | 102.05%160.13M | 102.05%160.13M | 12.59%79.25M | 12.59%79.25M | -0.34%70.39M | -0.34%70.39M | 34.54%70.63M | 34.54%70.63M |
Total liabilities | 23.53%314.51M | 21.50%309.35M | 72.57%254.6M | 72.57%254.6M | 19.97%147.54M | 19.97%147.54M | -8.78%122.98M | -8.78%122.98M | 20.04%134.81M | 20.04%134.81M |
Total assets less total liabilities | 10.17%339.68M | 7.18%330.46M | 16.13%308.31M | 16.13%308.31M | 52.69%265.5M | 52.69%265.5M | 108.75%173.88M | 108.75%173.88M | 0.67%83.3M | 0.67%83.3M |
Total equity and non-current liabilities | 11.61%522.82M | 11.40%521.82M | 35.88%468.44M | 35.88%468.44M | 41.13%344.75M | 41.13%344.75M | 58.69%244.27M | 58.69%244.27M | 13.82%153.93M | 13.82%153.93M |
Equity | ||||||||||
Share capital | 0.00%10.87M | 0.00%10.87M | 0.00%10.87M | 0.00%10.87M | 3.31%10.87M | 3.31%10.87M | --10.52M | --10.52M | ---- | ---- |
Reserve | 8.77%323.39M | 7.52%319.68M | 16.77%297.33M | 16.77%297.33M | 55.87%254.63M | 55.87%254.63M | 96.12%163.37M | 96.12%163.37M | 0.67%83.3M | 0.67%83.3M |
Legal reserve | 8.77%323.39M | 7.52%319.68M | 16.77%297.33M | 16.77%297.33M | 55.87%254.63M | 55.87%254.63M | 96.12%163.37M | 96.12%163.37M | 0.67%83.3M | 0.67%83.3M |
Shareholders' Equity | 8.46%334.26M | 7.25%330.55M | 16.08%308.19M | 16.08%308.19M | 52.69%265.5M | 52.69%265.5M | 108.75%173.88M | 108.75%173.88M | 0.67%83.3M | 0.67%83.3M |
Non-controlling interest | 4,338.52%5.42M | -174.59%-91K | --122K | --122K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 10.17%339.68M | 7.18%330.46M | 16.13%308.31M | 16.13%308.31M | 52.69%265.5M | 52.69%265.5M | 108.75%173.88M | 108.75%173.88M | 0.67%83.3M | 0.67%83.3M |
Total equity and total liabilities | 16.21%654.19M | 13.66%639.81M | 36.29%562.91M | 36.29%562.91M | 39.13%413.03M | 39.13%413.03M | 36.11%296.86M | 36.11%296.86M | 11.82%218.11M | 11.82%218.11M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Kreston John & Gan | -- | Mazars LLP, China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | Mazars LLP, China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | Mazars LLP, China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | Mazars LLP, China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data