(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 21.95%100K | 53.66%126K | -36.43%82K | -36.43%82K | -42.15%129K | -42.15%129K | 32.74%223K | 32.74%223K | -40.85%168K | -40.85%168K |
Accounts receivable | -6.08%235.47M | 13.13%283.64M | 31.77%250.72M | 31.77%250.72M | 33.02%190.27M | 33.02%190.27M | 42.77%143.03M | 42.77%143.03M | 20.79%100.18M | 20.79%100.18M |
Advance deposits and other receivables | -17.18%109.37M | -4.19%126.52M | 44.66%132.05M | 44.66%132.05M | 38.76%91.29M | 38.76%91.29M | 36.05%65.79M | 36.05%65.79M | -22.18%48.35M | -22.18%48.35M |
Cash and equivalents | -18.71%139.67M | -18.27%140.42M | -3.34%171.82M | -3.34%171.82M | 40.52%177.76M | 40.52%177.76M | -11.88%126.51M | -11.88%126.51M | 78.37%143.56M | 78.37%143.56M |
Secured deposit | 21.47%27.11M | -58.70%9.22M | -0.49%22.32M | -0.49%22.32M | 79.03%22.42M | 79.03%22.42M | -11.25%12.53M | -11.25%12.53M | 27.06%14.11M | 27.06%14.11M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | --30.31M | --30.31M | ---- | ---- |
Special items of current assets | -85.50%768K | -84.89%800K | -51.42%5.3M | -51.42%5.3M | --10.9M | --10.9M | ---- | ---- | 400.00%5M | 400.00%5M |
Total current assets | -11.99%512.49M | -3.70%560.72M | 18.17%582.28M | 18.17%582.28M | 30.23%492.77M | 30.23%492.77M | 21.52%378.39M | 21.52%378.39M | -3.44%311.38M | -3.44%311.38M |
Non-current assets | ||||||||||
Property, plant and equipment | 35.77%54.22M | 9.75%43.82M | 6.91%39.93M | 6.91%39.93M | 6.65%37.35M | 6.65%37.35M | 701.97%35.02M | 701.97%35.02M | 16.45%4.37M | 16.45%4.37M |
Investment property | -7.44%148M | 18.57%189.6M | 31.17%159.9M | 31.17%159.9M | --121.9M | --121.9M | ---- | ---- | ---- | ---- |
Associated company interest | 65.51%95.97M | 11.20%64.48M | -16.80%57.98M | -16.80%57.98M | -23.10%69.69M | -23.10%69.69M | 9.16%90.62M | 9.16%90.62M | 101.09%83.02M | 101.09%83.02M |
Interests in Joint Venture | -18.80%23.44M | -4.17%27.66M | 31.91%28.87M | 31.91%28.87M | 47.07%21.88M | 47.07%21.88M | -25.07%14.88M | -25.07%14.88M | 8.95%19.86M | 8.95%19.86M |
Intangible assets | -66.77%12.31M | -8.52%33.89M | -15.68%37.05M | -15.68%37.05M | -13.60%43.94M | -13.60%43.94M | 1,357.22%50.86M | 1,357.22%50.86M | 289.94%3.49M | 289.94%3.49M |
Goodwill | 0.00%25.9M | 0.00%25.9M | 0.00%25.9M | 0.00%25.9M | 0.00%25.9M | 0.00%25.9M | --25.9M | --25.9M | ---- | ---- |
Deferred tax assets | 1,117.03%18.86M | 125.68%3.5M | 80.44%1.55M | 80.44%1.55M | 2.38%859K | 2.38%859K | 295.75%839K | 295.75%839K | 505.71%212K | 505.71%212K |
Other illiquid assets | -53.07%13.79M | 2.55%30.13M | -10.16%29.38M | -10.16%29.38M | -25.15%32.7M | -25.15%32.7M | 45.61%43.68M | 45.61%43.68M | --30M | --30M |
Special items of non-current assets | -50.62%26.59M | -62.27%20.32M | -48.06%53.85M | -48.06%53.85M | 546.33%103.68M | 546.33%103.68M | 155.04%16.04M | 155.04%16.04M | 798.57%6.29M | 798.57%6.29M |
Total non-current assets | -3.53%419.07M | 1.13%439.29M | -5.13%434.4M | -5.13%434.4M | 64.81%457.9M | 64.81%457.9M | 88.71%277.84M | 88.71%277.84M | 126.90%147.23M | 126.90%147.23M |
Total assets | -8.37%931.55M | -1.64%1B | 6.94%1.02B | 6.94%1.02B | 44.87%950.67M | 44.87%950.67M | 43.09%656.23M | 43.09%656.23M | 18.39%458.61M | 18.39%458.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -4.02%126.91M | -0.25%131.89M | 13.23%132.23M | 13.23%132.23M | 8.49%116.77M | 8.49%116.77M | 43.66%107.63M | 43.66%107.63M | 41.25%74.92M | 41.25%74.92M |
Tax payable | 7.02%17.94M | 43.73%24.1M | -18.28%16.77M | -18.28%16.77M | 65.81%20.52M | 65.81%20.52M | 75.77%12.37M | 75.77%12.37M | -25.66%7.04M | -25.66%7.04M |
Other payables and accrued expenses | -5.97%126.11M | -22.26%104.27M | 9.04%134.12M | 9.04%134.12M | 48.57%122.99M | 48.57%122.99M | 9.56%82.79M | 9.56%82.79M | 16.06%75.56M | 16.06%75.56M |
Bank loans and overdrafts | 19.66%186.29M | 9.82%170.97M | 38.14%155.68M | 38.14%155.68M | 16.17%112.69M | 16.17%112.69M | 57.70%97.01M | 57.70%97.01M | 207.58%61.52M | 207.58%61.52M |
Financial lease liabilities-current liabilities | 19.37%25.03M | 8.97%22.85M | 33.48%20.97M | 33.48%20.97M | 363.33%15.71M | 363.33%15.71M | --3.39M | --3.39M | ---- | ---- |
Total current liabilities | 4.90%482.27M | -1.23%454.07M | 18.28%459.75M | 18.28%459.75M | 28.20%388.68M | 28.20%388.68M | 38.42%303.19M | 38.42%303.19M | 48.38%219.04M | 48.38%219.04M |
Net current assets | -75.34%30.22M | -12.96%106.65M | 17.72%122.53M | 17.72%122.53M | 38.43%104.09M | 38.43%104.09M | -18.56%75.19M | -18.56%75.19M | -47.19%92.33M | -47.19%92.33M |
Total assets less current liabilities | -19.33%449.28M | -1.97%545.94M | -0.90%556.94M | -0.90%556.94M | 59.19%561.99M | 59.19%561.99M | 47.37%353.04M | 47.37%353.04M | -0.07%239.57M | -0.07%239.57M |
Non-current liabilities | ||||||||||
Long-term bank loan | 329.75%13.56M | -8.17%2.9M | -23.34%3.16M | -23.34%3.16M | 34.59%4.12M | 34.59%4.12M | --3.06M | --3.06M | ---- | ---- |
Financial lease liabilities-non-current liabilities | -8.63%154.63M | -4.84%161.03M | -5.50%169.23M | -5.50%169.23M | 4,192.23%179.07M | 4,192.23%179.07M | --4.17M | --4.17M | ---- | ---- |
Deferred tax liability | -91.71%1.25M | -26.21%11.12M | -20.42%15.07M | -20.42%15.07M | 56.21%18.94M | 56.21%18.94M | --12.13M | --12.13M | ---- | ---- |
Total non-current liabilities | -9.61%169.44M | -6.62%175.05M | -7.26%187.46M | -7.26%187.46M | 944.28%202.13M | 944.28%202.13M | --19.36M | --19.36M | ---- | ---- |
Total liabilities | 0.70%651.71M | -2.79%629.13M | 9.54%647.21M | 9.54%647.21M | 83.17%590.81M | 83.17%590.81M | 47.25%322.55M | 47.25%322.55M | 48.38%219.04M | 48.38%219.04M |
Total assets less total liabilities | -24.26%279.84M | 0.38%370.89M | 2.67%369.48M | 2.67%369.48M | 7.85%359.86M | 7.85%359.86M | 39.29%333.68M | 39.29%333.68M | -0.07%239.57M | -0.07%239.57M |
Total equity and non-current liabilities | -19.33%449.28M | -1.97%545.94M | -0.90%556.94M | -0.90%556.94M | 59.19%561.99M | 59.19%561.99M | 47.37%353.04M | 47.37%353.04M | -0.07%239.57M | -0.07%239.57M |
Equity | ||||||||||
Share capital | 0.00%3.39M | 0.00%3.39M | 0.00%3.39M | 0.00%3.39M | 0.00%3.39M | 0.00%3.39M | 0.00%3.39M | 0.00%3.39M | 0.00%3.39M | 0.00%3.39M |
Reserve | -28.80%199.52M | -0.02%280.15M | -0.05%280.21M | -0.05%280.21M | 14.39%280.33M | 14.39%280.33M | 8.99%245.06M | 8.99%245.06M | -1.25%224.84M | -1.25%224.84M |
Legal reserve | -28.80%199.52M | -0.02%280.15M | -0.05%280.21M | -0.05%280.21M | 14.39%280.33M | 14.39%280.33M | 8.99%245.06M | 8.99%245.06M | -1.25%224.84M | -1.25%224.84M |
Shareholders' Equity | -28.45%202.91M | -0.02%283.54M | -0.05%283.6M | -0.05%283.6M | 14.20%283.73M | 14.20%283.73M | 8.86%248.45M | 8.86%248.45M | -1.24%228.23M | -1.24%228.23M |
Non-controlling interest | -10.42%76.93M | 1.71%87.35M | 12.80%85.88M | 12.80%85.88M | -10.67%76.14M | -10.67%76.14M | 652.04%85.23M | 652.04%85.23M | 30.96%11.33M | 30.96%11.33M |
Total equity | -24.26%279.84M | 0.38%370.89M | 2.67%369.48M | 2.67%369.48M | 7.85%359.86M | 7.85%359.86M | 39.29%333.68M | 39.29%333.68M | -0.07%239.57M | -0.07%239.57M |
Total equity and total liabilities | -8.37%931.55M | -1.64%1B | 6.94%1.02B | 6.94%1.02B | 44.87%950.67M | 44.87%950.67M | 43.09%656.23M | 43.09%656.23M | 18.39%458.61M | 18.39%458.61M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data