(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -10.09%65.13M | 1.78%73.73M | -37.84%72.44M | -37.84%72.44M | 24.41%116.55M | 24.41%116.55M | 9.30%93.68M | 9.30%93.68M | 3.60%85.71M | 3.60%85.71M |
Accounts receivable | 13.08%163.32M | 8.09%156.12M | -40.10%144.43M | -40.10%144.43M | 3.38%241.14M | 3.38%241.14M | 39.66%233.25M | 39.66%233.25M | -13.48%167.01M | -13.48%167.01M |
Advance deposits and other receivables | 3.74%49.21M | 25.33%59.45M | -6.12%47.44M | -6.12%47.44M | 44.00%50.53M | 44.00%50.53M | -40.17%35.09M | -40.17%35.09M | 36.72%58.65M | 36.72%58.65M |
Withholding and tax receivable | -78.66%2.03M | -90.24%927K | 15,463.93%9.49M | 15,463.93%9.49M | -50.81%61K | -50.81%61K | -99.35%124K | -99.35%124K | 45.82%19.11M | 45.82%19.11M |
Cash and equivalents | -45.59%160.37M | -37.28%184.86M | 85.61%294.72M | 85.61%294.72M | -32.91%158.78M | -32.91%158.78M | 125.88%236.67M | 125.88%236.67M | 75.01%104.78M | 75.01%104.78M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%381K | 0.00%381K |
Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | 145.65%9.5M | 145.65%9.5M | --3.87M | --3.87M | ---- | ---- |
Special items of current assets | -66.65%3.9M | -33.05%7.83M | --11.7M | --11.7M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -23.49%443.95M | -16.77%482.93M | 0.64%580.22M | 0.64%580.22M | -4.34%576.55M | -4.34%576.55M | 38.35%602.68M | 38.35%602.68M | 11.13%435.63M | 11.13%435.63M |
Non-current assets | ||||||||||
Property, plant and equipment | 9.04%426.18M | 5.17%411.04M | -7.33%390.84M | -7.33%390.84M | 10.09%421.73M | 10.09%421.73M | 11.37%383.08M | 11.37%383.08M | -2.55%343.99M | -2.55%343.99M |
Investment property | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | -6.15%2.14M | -6.15%2.14M |
Advance payment | 246.16%33.09M | 238.77%32.38M | -72.27%9.56M | -72.27%9.56M | 1.86%34.47M | 1.86%34.47M | 78.90%33.84M | 78.90%33.84M | -40.92%18.92M | -40.92%18.92M |
Other investments | --500K | --500K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -0.26%29M | -1.72%28.57M | -5.44%29.07M | -5.44%29.07M | 8.23%30.75M | 8.23%30.75M | 10.04%28.41M | 10.04%28.41M | -2.00%25.81M | -2.00%25.81M |
Deferred tax assets | -24.62%5.93M | 40.04%11.02M | -11.27%7.87M | -11.27%7.87M | 5.69%8.87M | 5.69%8.87M | -7.02%8.39M | -7.02%8.39M | 16.28%9.02M | 16.28%9.02M |
Special items of non-current assets | -6.06%149.88M | -5.64%150.55M | 9.64%159.54M | 9.64%159.54M | 19.15%145.51M | 19.15%145.51M | 1.14%122.13M | 1.14%122.13M | -4.55%120.76M | -4.55%120.76M |
Total non-current assets | 7.96%646.7M | 6.21%636.19M | -6.91%599.02M | -6.91%599.02M | 11.33%643.47M | 11.33%643.47M | 11.02%577.99M | 11.02%577.99M | -4.98%520.63M | -4.98%520.63M |
Total assets | -7.51%1.09B | -5.10%1.12B | -3.34%1.18B | -3.34%1.18B | 3.33%1.22B | 3.33%1.22B | 23.47%1.18B | 23.47%1.18B | 1.74%956.26M | 1.74%956.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -5.46%64.44M | 20.68%82.26M | -47.88%68.16M | -47.88%68.16M | 6.83%130.78M | 6.83%130.78M | 32.93%122.42M | 32.93%122.42M | -16.08%92.1M | -16.08%92.1M |
Tax payable | -22.80%11.04M | 34.45%19.22M | 75.23%14.3M | 75.23%14.3M | -71.75%8.16M | -71.75%8.16M | 69.20%28.88M | 69.20%28.88M | 26.62%17.07M | 26.62%17.07M |
Other payables and accrued expenses | -3.98%97.35M | 2.54%103.97M | -18.80%101.39M | -18.80%101.39M | -0.87%124.87M | -7.82%124.87M | 20.96%125.96M | 30.07%135.45M | 5.02%104.14M | 5.02%104.14M |
Bank loans and overdrafts | -58.84%47.88M | -14.22%99.78M | 37.76%116.32M | 37.76%116.32M | 5.44%84.44M | 5.44%84.44M | -23.94%80.08M | -23.94%80.08M | -21.77%105.29M | -21.77%105.29M |
Derivative financial instrument-current liabilities | ---- | ---- | --6.86M | --6.86M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -18.72%1.81M | -35.14%1.45M | -21.52%2.23M | -21.52%2.23M | -15.91%2.84M | -15.91%2.84M | 35.47%3.38M | 35.47%3.38M | -41.41%2.49M | -41.41%2.49M |
Special items of current liabilities | -0.30%17.1M | -27.65%12.41M | 62.60%17.15M | 62.60%17.15M | 11.15%10.55M | --10.55M | --9.49M | ---- | ---- | ---- |
Total current liabilities | -26.59%239.62M | -2.24%319.08M | -9.74%326.4M | -9.74%326.4M | -2.32%361.63M | -2.32%361.63M | 15.30%370.21M | 15.30%370.21M | -11.12%321.08M | -11.12%321.08M |
Net current assets | -19.49%204.34M | -35.45%163.84M | 18.10%253.82M | 18.10%253.82M | -7.55%214.92M | -7.55%214.92M | 102.94%232.47M | 102.94%232.47M | 272.15%114.55M | 272.15%114.55M |
Total assets less current liabilities | -0.21%851.04M | -6.19%800.04M | -0.65%852.83M | -0.65%852.83M | 5.91%858.39M | 5.91%858.39M | 27.59%810.45M | 27.59%810.45M | 9.76%635.18M | 9.76%635.18M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | -91.02%7.46M | -91.02%7.46M | -11.17%83M | -11.17%83M |
Financial lease liabilities-non-current liabilities | 80.35%1.14M | -28.37%452K | -61.50%631K | -61.50%631K | -19.30%1.64M | -19.30%1.64M | 10.32%2.03M | 10.32%2.03M | 5.26%1.84M | 5.26%1.84M |
Deferred tax liability | 62.19%15.18M | -7.30%8.68M | -10.27%9.36M | -10.27%9.36M | -37.14%10.43M | -37.14%10.43M | 4.77%16.6M | 4.77%16.6M | 12.93%15.84M | 12.93%15.84M |
Total non-current liabilities | 63.33%16.32M | -8.63%9.13M | -17.23%9.99M | -17.23%9.99M | -53.72%12.07M | -53.72%12.07M | -74.09%26.09M | -74.09%26.09M | -7.82%100.69M | -7.82%100.69M |
Total liabilities | -23.92%255.94M | -2.43%328.22M | -9.98%336.39M | -9.98%336.39M | -5.70%373.7M | -5.70%373.7M | -6.04%396.3M | -6.04%396.3M | -10.35%421.76M | -10.35%421.76M |
Total assets less total liabilities | -0.96%834.72M | -6.16%790.91M | -0.41%842.84M | -0.41%842.84M | 7.90%846.31M | 7.90%846.31M | 46.75%784.37M | 46.75%784.37M | 13.85%534.5M | 13.85%534.5M |
Total equity and non-current liabilities | -0.21%851.04M | -6.19%800.04M | -0.65%852.83M | -0.65%852.83M | 5.91%858.39M | 5.91%858.39M | 27.59%810.45M | 27.59%810.45M | 9.76%635.18M | 9.76%635.18M |
Equity | ||||||||||
Share capital | 0.00%5.32M | 0.00%5.32M | 0.00%5.32M | 0.00%5.32M | 0.00%5.32M | 0.00%5.32M | 531,900.00%5.32M | 531,900.00%5.32M | 0.00%1K | 0.00%1K |
Reserve | -1.32%688.74M | -7.44%645.99M | -0.50%697.93M | -0.50%697.93M | 9.69%701.4M | 9.69%701.4M | 20.48%639.45M | 20.48%639.45M | 13.96%530.73M | 13.96%530.73M |
Share premium | 0.00%139.59M | 0.00%139.59M | 0.00%139.59M | 0.00%139.59M | 0.00%139.59M | 0.00%139.59M | 3,610.61%139.59M | 3,610.61%139.59M | 0.00%3.76M | 0.00%3.76M |
Legal reserve | -1.32%688.74M | -7.44%645.99M | -0.50%697.93M | -0.50%697.93M | 9.69%701.4M | 9.69%701.4M | 20.48%639.45M | 20.48%639.45M | 13.96%530.73M | 13.96%530.73M |
Shareholders' Equity | -1.09%833.65M | -6.16%790.91M | -0.41%842.84M | -0.41%842.84M | 7.90%846.31M | 7.90%846.31M | 46.75%784.37M | 46.75%784.37M | 13.85%534.5M | 13.85%534.5M |
Non-controlling interest | --1.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -0.96%834.72M | -6.16%790.91M | -0.41%842.84M | -0.41%842.84M | 7.90%846.31M | 7.90%846.31M | 46.75%784.37M | 46.75%784.37M | 13.85%534.5M | 13.85%534.5M |
Total equity and total liabilities | -7.51%1.09B | -5.10%1.12B | -3.34%1.18B | -3.34%1.18B | 3.33%1.22B | 3.33%1.22B | 23.47%1.18B | 23.47%1.18B | 1.74%956.26M | 1.74%956.26M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data