HK Stock MarketDetailed Quotes

01410 EDVANCE INTL

Watchlist
  • 0.360
  • 0.0000.00%
Pre-Opening Auction Apr 29 09:00 CST
361.52MMarket Cap-22500P/E (TTM)

EDVANCE INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Mar 31, 2023
(FY)Mar 31, 2022
(Q6)Mar 31, 2022
(FY)Mar 31, 2021
(Q6)Mar 31, 2021
(FY)Mar 31, 2020
(Q6)Mar 31, 2020
(FY)Mar 31, 2019
Assets
Current assets
Inventory
-40.58%8.22M
32.79%18.37M
32.79%18.37M
186.22%13.83M
186.22%13.83M
-42.44%4.83M
-42.44%4.83M
8.14%8.4M
8.14%8.4M
-17.33%7.76M
Accounts receivable
76.31%352.63M
37.24%274.49M
37.24%274.49M
43.73%200.01M
--200.01M
-10.08%139.16M
----
1.27%154.75M
1.27%154.75M
24.55%152.82M
Advance deposits and other receivables
----
----
----
----
----
----
--139.16M
----
----
----
Withholding and tax receivable
----
----
----
-14.29%18K
-14.29%18K
5.00%21K
5.00%21K
--20K
--20K
----
Cash and equivalents
-31.53%33.64M
36.77%67.19M
36.77%67.19M
-33.06%49.13M
-33.06%49.13M
-0.24%73.38M
-0.24%73.38M
-0.23%73.56M
-0.23%73.56M
18.17%73.73M
Financial assets at fair value-current assets
-65.48%1.52M
-65.86%1.5M
-65.86%1.5M
-66.16%4.41M
-66.16%4.41M
--13.02M
--13.02M
----
----
----
Special items of current assets
9.11%12.72M
7.54%12.54M
7.54%12.54M
19.12%11.66M
19.12%11.66M
104.66%9.79M
104.66%9.79M
--4.78M
--4.78M
----
Total current assets
46.47%408.73M
34.06%374.08M
34.06%374.08M
16.17%279.05M
16.17%279.05M
-0.54%240.2M
-0.54%240.2M
3.08%241.51M
3.08%241.51M
18.70%234.3M
Non-current assets
Property, plant and equipment
28.16%110.42M
30.12%112.1M
30.12%112.1M
53.37%86.15M
53.37%86.15M
11.91%56.17M
11.91%56.17M
27.90%50.19M
27.90%50.19M
436.79%39.25M
Advance payment
54.86%138.73M
15.80%103.74M
15.80%103.74M
62.63%89.58M
62.63%89.58M
24.34%55.08M
24.34%55.08M
5.97%44.3M
5.97%44.3M
-35.83%41.8M
Financial assets at fair value-non-current assets
-66.28%12.76M
-65.46%13.07M
-65.46%13.07M
62.71%37.85M
62.71%37.85M
--23.26M
--23.26M
----
----
----
Intangible assets
-10.48%36.04M
-6.28%37.74M
-6.28%37.74M
546.50%40.26M
546.50%40.26M
--6.23M
--6.23M
----
----
----
Goodwill
0.00%3.22M
0.00%3.22M
0.00%3.22M
0.00%3.22M
0.00%3.22M
--3.22M
--3.22M
----
----
----
Deferred tax assets
23.38%5.22M
13.05%4.78M
13.05%4.78M
495.92%4.23M
495.92%4.23M
--710K
--710K
----
----
----
Total non-current assets
17.26%306.38M
5.11%274.65M
5.11%274.65M
80.61%261.3M
80.61%261.3M
53.11%144.67M
53.11%144.67M
16.59%94.49M
16.59%94.49M
11.71%81.05M
Total assets
32.34%715.11M
20.06%648.73M
20.06%648.73M
40.40%540.34M
40.40%540.34M
14.54%384.87M
14.54%384.87M
6.55%336M
6.55%336M
16.82%315.35M
Liabilities
Current liabilities
Accounts payable
70.13%120.31M
41.04%99.74M
41.04%99.74M
77.10%70.72M
77.10%70.72M
-20.94%39.93M
-20.94%39.93M
18.13%50.5M
18.13%50.5M
-61.46%42.75M
Tax payable
270.28%6.87M
319.58%7.78M
319.58%7.78M
-62.45%1.85M
-62.45%1.85M
36.87%4.94M
36.87%4.94M
-28.50%3.61M
-28.50%3.61M
86.16%5.05M
Bank loans and overdrafts
-31.81%25.25M
46.52%54.24M
46.52%54.24M
1,386.19%37.02M
1,386.19%37.02M
-29.43%2.49M
-29.43%2.49M
-19.83%3.53M
-19.83%3.53M
-48.71%4.4M
Financial lease liabilities-current liabilities
65.44%11.34M
65.24%11.33M
65.24%11.33M
-14.37%6.86M
-14.37%6.86M
54.81%8.01M
54.81%8.01M
--5.17M
--5.17M
----
Special items of current liabilities
61.99%217.41M
31.30%176.22M
31.30%176.22M
25.71%134.21M
25.71%134.21M
16.32%106.76M
16.32%106.76M
10.88%91.79M
10.88%91.79M
--82.78M
Total current liabilities
52.07%381.17M
39.36%349.31M
39.36%349.31M
54.61%250.66M
54.61%250.66M
4.87%162.13M
4.87%162.13M
14.54%154.6M
14.54%154.6M
8.82%134.97M
Net current assets
-2.94%27.56M
-12.74%24.77M
-12.74%24.77M
-63.64%28.39M
-63.64%28.39M
-10.17%78.07M
-10.17%78.07M
-12.50%86.91M
-12.50%86.91M
35.42%99.33M
Total assets less current liabilities
15.28%333.94M
3.36%299.42M
3.36%299.42M
30.05%289.69M
30.05%289.69M
22.79%222.75M
22.79%222.75M
0.57%181.41M
0.57%181.41M
23.63%180.38M
Non-current liabilities
Long-term bank loan
-9.87%16.9M
-4.17%17.97M
-4.17%17.97M
-4.85%18.76M
-4.85%18.76M
0.78%19.71M
0.78%19.71M
-11.64%19.56M
-11.64%19.56M
73.98%22.14M
Financial lease liabilities-non-current liabilities
213.94%27.76M
279.64%33.57M
279.64%33.57M
-13.61%8.84M
-13.61%8.84M
51.38%10.24M
51.38%10.24M
--6.76M
--6.76M
----
Deferred tax liability
-13.79%5.73M
-10.97%5.91M
-10.97%5.91M
546.21%6.64M
546.21%6.64M
--1.03M
--1.03M
----
----
----
Special items of non-current liabilities
67.51%152.16M
15.28%104.72M
15.28%104.72M
90.85%90.84M
90.85%90.84M
12.86%47.6M
12.86%47.6M
9.83%42.17M
9.83%42.17M
--38.4M
Total non-current liabilities
61.94%202.55M
29.66%162.18M
29.66%162.18M
59.19%125.08M
59.19%125.08M
14.71%78.57M
14.71%78.57M
13.15%68.49M
13.15%68.49M
37.82%60.53M
Total liabilities
55.36%583.72M
36.13%511.49M
36.13%511.49M
56.10%375.73M
56.10%375.73M
7.89%240.7M
7.89%240.7M
14.11%223.09M
14.11%223.09M
16.40%195.5M
Total assets less total liabilities
-20.18%131.39M
-16.63%137.24M
-16.63%137.24M
14.17%164.61M
14.17%164.61M
27.69%144.18M
27.69%144.18M
-5.78%112.91M
-5.78%112.91M
17.52%119.85M
Total equity and non-current liabilities
15.28%333.94M
3.36%299.42M
3.36%299.42M
30.05%289.69M
30.05%289.69M
22.79%222.75M
22.79%222.75M
0.57%181.41M
0.57%181.41M
23.63%180.38M
Equity
Share capital
0.05%10.12M
0.00%10.12M
0.00%10.12M
0.68%10.12M
0.68%10.12M
0.35%10.05M
0.35%10.05M
0.00%10.01M
0.00%10.01M
0.14%10.01M
Reserve
-21.16%118.18M
-17.42%123.79M
-17.42%123.79M
15.48%149.9M
15.48%149.9M
26.15%129.81M
26.15%129.81M
-6.31%102.9M
-6.31%102.9M
19.41%109.83M
Legal reserve
-21.16%118.18M
-17.42%123.79M
-17.42%123.79M
15.48%149.9M
15.48%149.9M
26.15%129.81M
26.15%129.81M
-6.31%102.9M
-6.31%102.9M
19.41%109.83M
Shareholders' Equity
-19.82%128.3M
-16.32%133.91M
-16.32%133.91M
14.42%160.02M
14.42%160.02M
23.86%139.86M
23.86%139.86M
-5.78%112.91M
-5.78%112.91M
17.52%119.85M
Non-controlling interest
-32.72%3.09M
-27.29%3.34M
-27.29%3.34M
6.32%4.59M
6.32%4.59M
--4.32M
--4.32M
----
----
----
Total equity
-20.18%131.39M
-16.63%137.24M
-16.63%137.24M
14.17%164.61M
14.17%164.61M
27.69%144.18M
27.69%144.18M
-5.78%112.91M
-5.78%112.91M
17.52%119.85M
Total equity and total liabilities
32.34%715.11M
20.06%648.73M
20.06%648.73M
40.40%540.34M
40.40%540.34M
14.54%384.87M
14.54%384.87M
6.55%336M
6.55%336M
16.82%315.35M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Mar 31, 2023(FY)Mar 31, 2022(Q6)Mar 31, 2022(FY)Mar 31, 2021(Q6)Mar 31, 2021(FY)Mar 31, 2020(Q6)Mar 31, 2020(FY)Mar 31, 2019
Assets
Current assets
Inventory -40.58%8.22M32.79%18.37M32.79%18.37M186.22%13.83M186.22%13.83M-42.44%4.83M-42.44%4.83M8.14%8.4M8.14%8.4M-17.33%7.76M
Accounts receivable 76.31%352.63M37.24%274.49M37.24%274.49M43.73%200.01M--200.01M-10.08%139.16M----1.27%154.75M1.27%154.75M24.55%152.82M
Advance deposits and other receivables --------------------------139.16M------------
Withholding and tax receivable -------------14.29%18K-14.29%18K5.00%21K5.00%21K--20K--20K----
Cash and equivalents -31.53%33.64M36.77%67.19M36.77%67.19M-33.06%49.13M-33.06%49.13M-0.24%73.38M-0.24%73.38M-0.23%73.56M-0.23%73.56M18.17%73.73M
Financial assets at fair value-current assets -65.48%1.52M-65.86%1.5M-65.86%1.5M-66.16%4.41M-66.16%4.41M--13.02M--13.02M------------
Special items of current assets 9.11%12.72M7.54%12.54M7.54%12.54M19.12%11.66M19.12%11.66M104.66%9.79M104.66%9.79M--4.78M--4.78M----
Total current assets 46.47%408.73M34.06%374.08M34.06%374.08M16.17%279.05M16.17%279.05M-0.54%240.2M-0.54%240.2M3.08%241.51M3.08%241.51M18.70%234.3M
Non-current assets
Property, plant and equipment 28.16%110.42M30.12%112.1M30.12%112.1M53.37%86.15M53.37%86.15M11.91%56.17M11.91%56.17M27.90%50.19M27.90%50.19M436.79%39.25M
Advance payment 54.86%138.73M15.80%103.74M15.80%103.74M62.63%89.58M62.63%89.58M24.34%55.08M24.34%55.08M5.97%44.3M5.97%44.3M-35.83%41.8M
Financial assets at fair value-non-current assets -66.28%12.76M-65.46%13.07M-65.46%13.07M62.71%37.85M62.71%37.85M--23.26M--23.26M------------
Intangible assets -10.48%36.04M-6.28%37.74M-6.28%37.74M546.50%40.26M546.50%40.26M--6.23M--6.23M------------
Goodwill 0.00%3.22M0.00%3.22M0.00%3.22M0.00%3.22M0.00%3.22M--3.22M--3.22M------------
Deferred tax assets 23.38%5.22M13.05%4.78M13.05%4.78M495.92%4.23M495.92%4.23M--710K--710K------------
Total non-current assets 17.26%306.38M5.11%274.65M5.11%274.65M80.61%261.3M80.61%261.3M53.11%144.67M53.11%144.67M16.59%94.49M16.59%94.49M11.71%81.05M
Total assets 32.34%715.11M20.06%648.73M20.06%648.73M40.40%540.34M40.40%540.34M14.54%384.87M14.54%384.87M6.55%336M6.55%336M16.82%315.35M
Liabilities
Current liabilities
Accounts payable 70.13%120.31M41.04%99.74M41.04%99.74M77.10%70.72M77.10%70.72M-20.94%39.93M-20.94%39.93M18.13%50.5M18.13%50.5M-61.46%42.75M
Tax payable 270.28%6.87M319.58%7.78M319.58%7.78M-62.45%1.85M-62.45%1.85M36.87%4.94M36.87%4.94M-28.50%3.61M-28.50%3.61M86.16%5.05M
Bank loans and overdrafts -31.81%25.25M46.52%54.24M46.52%54.24M1,386.19%37.02M1,386.19%37.02M-29.43%2.49M-29.43%2.49M-19.83%3.53M-19.83%3.53M-48.71%4.4M
Financial lease liabilities-current liabilities 65.44%11.34M65.24%11.33M65.24%11.33M-14.37%6.86M-14.37%6.86M54.81%8.01M54.81%8.01M--5.17M--5.17M----
Special items of current liabilities 61.99%217.41M31.30%176.22M31.30%176.22M25.71%134.21M25.71%134.21M16.32%106.76M16.32%106.76M10.88%91.79M10.88%91.79M--82.78M
Total current liabilities 52.07%381.17M39.36%349.31M39.36%349.31M54.61%250.66M54.61%250.66M4.87%162.13M4.87%162.13M14.54%154.6M14.54%154.6M8.82%134.97M
Net current assets -2.94%27.56M-12.74%24.77M-12.74%24.77M-63.64%28.39M-63.64%28.39M-10.17%78.07M-10.17%78.07M-12.50%86.91M-12.50%86.91M35.42%99.33M
Total assets less current liabilities 15.28%333.94M3.36%299.42M3.36%299.42M30.05%289.69M30.05%289.69M22.79%222.75M22.79%222.75M0.57%181.41M0.57%181.41M23.63%180.38M
Non-current liabilities
Long-term bank loan -9.87%16.9M-4.17%17.97M-4.17%17.97M-4.85%18.76M-4.85%18.76M0.78%19.71M0.78%19.71M-11.64%19.56M-11.64%19.56M73.98%22.14M
Financial lease liabilities-non-current liabilities 213.94%27.76M279.64%33.57M279.64%33.57M-13.61%8.84M-13.61%8.84M51.38%10.24M51.38%10.24M--6.76M--6.76M----
Deferred tax liability -13.79%5.73M-10.97%5.91M-10.97%5.91M546.21%6.64M546.21%6.64M--1.03M--1.03M------------
Special items of non-current liabilities 67.51%152.16M15.28%104.72M15.28%104.72M90.85%90.84M90.85%90.84M12.86%47.6M12.86%47.6M9.83%42.17M9.83%42.17M--38.4M
Total non-current liabilities 61.94%202.55M29.66%162.18M29.66%162.18M59.19%125.08M59.19%125.08M14.71%78.57M14.71%78.57M13.15%68.49M13.15%68.49M37.82%60.53M
Total liabilities 55.36%583.72M36.13%511.49M36.13%511.49M56.10%375.73M56.10%375.73M7.89%240.7M7.89%240.7M14.11%223.09M14.11%223.09M16.40%195.5M
Total assets less total liabilities -20.18%131.39M-16.63%137.24M-16.63%137.24M14.17%164.61M14.17%164.61M27.69%144.18M27.69%144.18M-5.78%112.91M-5.78%112.91M17.52%119.85M
Total equity and non-current liabilities 15.28%333.94M3.36%299.42M3.36%299.42M30.05%289.69M30.05%289.69M22.79%222.75M22.79%222.75M0.57%181.41M0.57%181.41M23.63%180.38M
Equity
Share capital 0.05%10.12M0.00%10.12M0.00%10.12M0.68%10.12M0.68%10.12M0.35%10.05M0.35%10.05M0.00%10.01M0.00%10.01M0.14%10.01M
Reserve -21.16%118.18M-17.42%123.79M-17.42%123.79M15.48%149.9M15.48%149.9M26.15%129.81M26.15%129.81M-6.31%102.9M-6.31%102.9M19.41%109.83M
Legal reserve -21.16%118.18M-17.42%123.79M-17.42%123.79M15.48%149.9M15.48%149.9M26.15%129.81M26.15%129.81M-6.31%102.9M-6.31%102.9M19.41%109.83M
Shareholders' Equity -19.82%128.3M-16.32%133.91M-16.32%133.91M14.42%160.02M14.42%160.02M23.86%139.86M23.86%139.86M-5.78%112.91M-5.78%112.91M17.52%119.85M
Non-controlling interest -32.72%3.09M-27.29%3.34M-27.29%3.34M6.32%4.59M6.32%4.59M--4.32M--4.32M------------
Total equity -20.18%131.39M-16.63%137.24M-16.63%137.24M14.17%164.61M14.17%164.61M27.69%144.18M27.69%144.18M-5.78%112.91M-5.78%112.91M17.52%119.85M
Total equity and total liabilities 32.34%715.11M20.06%648.73M20.06%648.73M40.40%540.34M40.40%540.34M14.54%384.87M14.54%384.87M6.55%336M6.55%336M16.82%315.35M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg