(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -49.32%30.38M | -43.53%33.85M | 59.12%59.95M | 59.12%59.95M | -6.33%37.67M | -6.33%37.67M | -20.86%40.22M | -20.86%40.22M | -22.49%50.82M | --50.82M |
Cash and equivalents | 481.60%114.73M | 30.62%25.77M | -60.26%19.73M | -60.26%19.73M | -45.36%49.64M | -45.36%49.64M | 166.85%90.83M | 166.85%90.83M | 81.72%34.04M | --34.04M |
Short-term deposit | -72.55%27.03M | -7.79%90.78M | -20.95%98.45M | -20.95%98.45M | 98.78%124.54M | 98.78%124.54M | --62.65M | --62.65M | ---- | ---- |
Secured deposit | -97.40%42K | 3.22%1.67M | -13.82%1.62M | -13.82%1.62M | --1.87M | --1.87M | ---- | ---- | 0.41%2.71M | --2.71M |
Special items of current assets | 17.56%49.26M | 46.02%61.19M | -7.58%41.91M | -7.58%41.91M | -11.74%45.34M | -11.74%45.34M | -33.21%51.37M | -33.21%51.37M | 211.97%76.92M | --76.92M |
Total current assets | -0.09%221.45M | -3.78%213.26M | -14.44%221.65M | -14.44%221.65M | 5.71%259.06M | 5.71%259.06M | 49.00%245.07M | 49.00%245.07M | 47.32%164.48M | --164.48M |
Non-current assets | ||||||||||
Property, plant and equipment | 4.39%38.05M | 6.24%38.73M | 12,009.97%36.45M | 12,009.97%36.45M | -33.41%301K | -33.41%301K | -39.00%452K | -39.00%452K | -33.06%741K | --741K |
Advance payment | ---- | ---- | -93.04%960K | ---- | -0.36%13.79M | -0.36%13.79M | --13.84M | --13.84M | ---- | ---- |
Special items of non-current assets | -78.28%177K | -90.93%161K | -54.55%815K | -1.00%1.78M | 20.90%1.79M | 20.90%1.79M | 18.73%1.48M | 18.73%1.48M | 6.03%1.25M | --1.25M |
Total non-current assets | 0.01%38.23M | 1.73%38.89M | 140.69%38.23M | 140.69%38.23M | 0.69%15.88M | 0.69%15.88M | 692.61%15.77M | 692.61%15.77M | -12.91%1.99M | --1.99M |
Total assets | -0.08%259.67M | -2.97%252.15M | -5.48%259.87M | -5.48%259.87M | 5.40%274.94M | 5.40%274.94M | 56.69%260.85M | 56.69%260.85M | 46.11%166.47M | --166.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 29.91%38.88M | 9.71%32.84M | -10.90%29.93M | -10.90%29.93M | 3.18%33.59M | 3.18%33.59M | 85.44%32.56M | 85.44%32.56M | 15.33%17.56M | --17.56M |
Tax payable | -96.64%34K | -3.85%973K | -68.26%1.01M | -68.26%1.01M | -43.11%3.19M | -43.11%3.19M | -61.44%5.6M | -61.44%5.6M | 7.20%14.53M | --14.53M |
Bank loans and overdrafts | 0.98%516K | 1.96%521K | --511K | --511K | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -83.08%102K | -87.89%73K | -8.36%603K | -8.36%603K | -35.36%658K | -35.36%658K | 59.56%1.02M | 59.56%1.02M | -16.93%638K | --638K |
Special items of current liabilities | --2.31M | --1.27M | ---- | ---- | -96.40%402K | -96.40%402K | -63.52%11.18M | -63.52%11.18M | 39.47%30.65M | --30.65M |
Total current liabilities | 30.54%41.85M | 11.27%35.67M | -15.28%32.06M | -15.28%32.06M | -24.86%37.84M | -24.86%37.84M | -20.54%50.36M | -20.54%50.36M | 23.01%63.38M | --63.38M |
Net current assets | -5.27%179.6M | -6.33%177.59M | -14.30%189.59M | -14.30%189.59M | 13.61%221.22M | 13.61%221.22M | 92.58%194.71M | 92.58%194.71M | 68.15%101.11M | --101.11M |
Total assets less current liabilities | -4.38%217.83M | -4.98%216.48M | -3.92%227.82M | -3.92%227.82M | 12.65%237.1M | 12.65%237.1M | 104.17%210.49M | 104.17%210.49M | 65.18%103.1M | --103.1M |
Non-current liabilities | ||||||||||
Long-term bank loan | -3.97%12.3M | -2.04%12.55M | --12.81M | --12.81M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -66.08%77K | -60.79%89K | -67.24%227K | -67.24%227K | 120.70%693K | 120.70%693K | -52.71%314K | -52.71%314K | 27.69%664K | --664K |
Total non-current liabilities | -5.05%12.38M | -3.07%12.64M | 1,781.53%13.04M | 1,781.53%13.04M | 120.70%693K | 120.70%693K | -52.71%314K | -52.71%314K | 27.69%664K | --664K |
Total liabilities | 20.25%54.23M | 7.13%48.31M | 17.04%45.1M | 17.04%45.1M | -23.96%38.53M | -23.96%38.53M | -20.88%50.67M | -20.88%50.67M | 23.06%64.04M | --64.04M |
Total assets less total liabilities | -4.34%205.45M | -5.09%203.84M | -9.15%214.78M | -9.15%214.78M | 12.48%236.41M | 12.48%236.41M | 105.18%210.17M | 105.18%210.17M | 65.50%102.43M | --102.43M |
Total equity and non-current liabilities | -4.38%217.83M | -4.98%216.48M | -3.92%227.82M | -3.92%227.82M | 12.65%237.1M | 12.65%237.1M | 104.17%210.49M | 104.17%210.49M | 65.18%103.1M | --103.1M |
Equity | ||||||||||
Share capital | 0.00%5.15M | 0.00%5.15M | 0.00%5.15M | 0.00%5.15M | 0.00%5.15M | 0.00%5.15M | --5.15M | --5.15M | ---- | ---- |
Reserve | -4.45%200.3M | -5.22%198.69M | -9.35%209.63M | -9.35%209.63M | 12.80%231.26M | 12.80%231.26M | 100.16%205.02M | 100.16%205.02M | 65.50%102.43M | --102.43M |
Legal reserve | -4.45%200.3M | -5.22%198.69M | -9.35%209.63M | -9.35%209.63M | 12.80%231.26M | 12.80%231.26M | 100.16%205.02M | 100.16%205.02M | 65.50%102.43M | --102.43M |
Shareholders' Equity | -4.34%205.45M | -5.09%203.84M | -9.15%214.78M | -9.15%214.78M | 12.48%236.41M | 12.48%236.41M | 105.18%210.17M | 105.18%210.17M | 65.50%102.43M | --102.43M |
Total equity | -4.34%205.45M | -5.09%203.84M | -9.15%214.78M | -9.15%214.78M | 12.48%236.41M | 12.48%236.41M | 105.18%210.17M | 105.18%210.17M | 65.50%102.43M | --102.43M |
Total equity and total liabilities | -0.08%259.67M | -2.97%252.15M | -5.48%259.87M | -5.48%259.87M | 5.40%274.94M | 5.40%274.94M | 56.69%260.85M | 56.69%260.85M | 46.11%166.47M | --166.47M |
Currency Unit | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data