(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (FY)Dec 31, 2020 | (Q9)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Inventory | 6.60%10.45M | -23.84%7.46M | 4.95%9.8M | --9.8M | -37.47%9.34M | -15.09%12.68M | 45.70%14.93M | --14.93M | --10.25M |
Accounts receivable | 217.66%126.43M | 3.56%41.22M | 171.43%39.8M | --39.8M | -93.33%14.66M | -98.64%2.99M | -53.81%219.95M | --219.95M | --476.17M |
Advance deposits and other receivables | 3.46%26.23M | -29.87%17.78M | -15.85%25.35M | --25.35M | 85.68%30.13M | -3.79%15.61M | -9.71%16.23M | --16.23M | --17.97M |
Cash and equivalents | -26.28%127.55M | -9.11%157.26M | 363.00%173.02M | --173.02M | -5.58%37.37M | -25.42%29.52M | 50.60%39.58M | --39.58M | --26.28M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | -63.19%75.1M | --75.1M | --204M |
Financial assets at fair value-current assets | --9.45M | --8.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | --2.35M | --1.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 21.97%302.45M | -5.78%233.65M | 171.01%247.98M | --247.98M | -74.99%91.5M | -83.38%60.8M | -50.21%365.78M | --365.78M | --734.67M |
Non-current assets | |||||||||
Property, plant and equipment | 4.21%141.25M | -0.84%134.41M | 14.69%135.54M | --135.54M | 8.40%118.18M | 5.09%114.57M | 1.76%109.03M | --109.03M | --107.14M |
Investment property | -1.29%69M | -0.43%69.6M | 0.26%69.9M | --69.9M | 1.57%69.72M | 0.36%68.89M | 1.42%68.64M | --68.64M | --67.68M |
Intangible assets | 6.49%5.73M | 9.89%5.91M | 24.15%5.38M | --5.38M | 2.05%4.33M | 2.12%4.34M | -0.12%4.25M | --4.25M | --4.25M |
Other illiquid assets | -2.78%5.53M | 32.10%7.51M | 41.20%5.69M | --5.69M | -10.03%4.03M | -10.03%4.03M | 58.72%4.48M | --4.48M | --2.82M |
Special items of non-current assets | -31.32%25.34M | -0.00%36.89M | 21.13%36.89M | --36.89M | 331.77%30.46M | 63.30%11.52M | -6.47%7.05M | --7.05M | --7.54M |
Total non-current assets | -2.59%246.84M | 0.36%254.32M | 11.77%253.4M | --253.4M | 17.20%226.72M | 5.12%203.34M | 2.11%193.44M | --193.44M | --189.44M |
Total assets | 9.56%549.29M | -2.67%487.96M | 57.56%501.37M | --501.37M | -43.10%318.22M | -52.77%264.14M | -39.48%559.22M | --559.22M | --924.1M |
Liabilities | |||||||||
Current liabilities | |||||||||
Accounts payable | 3.86%61.12M | 17.24%68.99M | 23.06%58.84M | --58.84M | 18.80%47.82M | -19.60%32.36M | 34.14%40.25M | --40.25M | --30.01M |
Tax payable | -34.85%2.1M | -12.78%2.81M | -42.95%3.22M | --3.22M | -56.10%5.64M | -79.80%2.59M | 150.08%12.84M | --12.84M | --5.14M |
Bank loans and overdrafts | 122.47%40.05M | ---- | -51.35%18M | --18M | -83.76%37M | -83.76%37M | -69.56%227.8M | --227.8M | --748.4M |
Financial lease liabilities-current liabilities | -62.88%193K | -30.77%360K | 1.96%520K | --520K | 181.77%510K | 186.19%518K | -52.37%181K | --181K | --380K |
Special items of current liabilities | 17.63%132.81M | -6.90%105.11M | 11.45%112.91M | --112.91M | -18.47%101.3M | -26.01%91.94M | 41.47%124.25M | --124.25M | --87.83M |
Total current liabilities | 22.11%236.26M | -8.38%177.27M | 0.63%193.49M | --193.49M | -52.56%192.27M | -59.44%164.41M | -53.50%405.32M | --405.32M | --871.75M |
Net current assets | 21.46%66.18M | 3.46%56.38M | 154.08%54.49M | --54.49M | -154.85%-100.77M | -162.06%-103.62M | 71.16%-39.54M | ---39.54M | ---137.08M |
Total assets less current liabilities | 1.67%313.02M | 0.91%310.7M | 144.46%307.89M | --307.89M | -18.16%125.95M | -35.20%99.73M | 193.95%153.9M | --153.9M | --52.36M |
Non-current liabilities | |||||||||
Financial lease liabilities-non-current liabilities | -3.47%1.89M | -1.94%1.92M | -16.20%1.96M | --1.96M | 12.77%2.34M | 16.48%2.42M | -2.21%2.08M | --2.08M | --2.12M |
Deferred tax liability | 7.11%7.79M | 15.58%8.4M | 2.66%7.27M | --7.27M | 10.07%7.08M | 13.71%7.31M | 21.86%6.43M | --6.43M | --5.28M |
Special items of non-current liabilities | -30.47%6.58M | 1.29%9.58M | 29.46%9.46M | --9.46M | --7.31M | ---- | ---- | ---- | ---- |
Total non-current liabilities | -13.02%16.25M | 6.51%19.9M | 11.72%18.69M | --18.69M | 96.61%16.73M | 14.39%9.73M | 14.96%8.51M | --8.51M | --7.4M |
Total liabilities | 19.02%252.52M | -7.07%197.17M | 1.52%212.17M | --212.17M | -49.50%209M | -57.92%174.14M | -52.93%413.83M | --413.83M | --879.15M |
Total assets less total liabilities | 2.62%296.77M | 0.55%290.8M | 164.79%289.2M | --289.2M | -24.88%109.22M | -38.10%90M | 223.41%145.39M | --145.39M | --44.96M |
Total equity and non-current liabilities | 1.67%313.02M | 0.91%310.7M | 144.46%307.89M | --307.89M | -18.16%125.95M | -35.20%99.73M | 193.95%153.9M | --153.9M | --52.36M |
Equity | |||||||||
Share capital | 0.00%310K | 0.00%310K | --310K | --310K | ---- | ---- | ---- | ---- | ---- |
Reserve | ---- | ---- | ---- | ---- | ---- | -276.37%-102.25M | 17,001.77%57.98M | --57.98M | --339K |
Share premium | 1.96%174.08M | 0.78%172.07M | 411.32%170.73M | --170.73M | --33.39M | --128M | ---- | ---- | ---- |
Legal reserve | ---- | ---- | ---- | ---- | ---- | -276.37%-102.25M | 17,001.77%57.98M | --57.98M | --339K |
Retained profit | 3.43%106.62M | -0.25%102.82M | 68.91%103.08M | --103.08M | -16.95%61.03M | -32.34%49.72M | 143.94%73.48M | --73.48M | --30.12M |
Shareholders' Equity | 2.51%281.01M | 0.39%275.2M | 190.33%274.12M | --274.12M | -28.18%94.42M | -42.59%75.47M | 331.54%131.46M | --131.46M | --30.46M |
Non-controlling interest | 4.52%15.76M | 3.46%15.6M | 1.86%15.08M | --15.08M | 6.24%14.8M | 4.22%14.52M | -3.86%13.93M | --13.93M | --14.49M |
Total equity | 2.62%296.77M | 0.55%290.8M | 164.79%289.2M | --289.2M | -24.88%109.22M | -38.10%90M | 223.41%145.39M | --145.39M | --44.96M |
Total equity and total liabilities | 9.56%549.29M | -2.67%487.96M | 57.56%501.37M | --501.37M | -43.10%318.22M | -52.77%264.14M | -39.48%559.22M | --559.22M | --924.1M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data