(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -27.08%574.07M | -8.62%719.44M | 42.35%787.28M | 42.35%787.28M | 24.60%553.05M | 24.60%553.05M | -10.94%443.87M | -10.94%443.87M | -16.45%498.42M | -16.45%498.42M |
Accounts receivable | 18.46%2.33B | -9.76%1.77B | -21.58%1.96B | -21.58%1.96B | 26.68%2.5B | 26.68%2.5B | -15.15%1.98B | -15.15%1.98B | 7.59%2.33B | 7.59%2.33B |
Related party payments receivable | -9.39%117.45M | 16.72%151.28M | 64.65%129.62M | 64.65%129.62M | -10.46%78.72M | -10.46%78.72M | -42.26%87.92M | -42.26%87.92M | -46.35%152.26M | -46.35%152.26M |
Advance deposits and other receivables | -46.69%125.53M | 6.67%251.17M | 37.29%235.47M | 37.29%235.47M | 1.47%171.51M | 1.47%171.51M | -1.38%169.02M | -1.38%169.02M | -36.88%171.39M | -36.88%171.39M |
Withholding and tax receivable | 0.09%15.07M | 0.17%15.09M | 0.44%15.06M | 0.44%15.06M | -0.54%15M | -0.54%15M | 28.56%15.08M | 28.56%15.08M | 18.63%11.73M | 18.63%11.73M |
Cash and equivalents | -33.40%133.83M | -41.18%118.21M | -11.36%200.94M | -11.36%200.94M | 7.29%226.7M | 7.29%226.7M | -47.98%211.29M | -47.98%211.29M | 122.54%406.2M | 122.54%406.2M |
Secured deposit | -0.27%709.06M | -28.60%507.62M | -28.09%710.97M | -28.09%710.97M | 31.68%988.69M | 31.68%988.69M | -23.19%750.81M | -23.19%750.81M | -0.06%977.45M | -0.06%977.45M |
Total current assets | -1.03%4B | -12.57%3.53B | -10.90%4.04B | -10.90%4.04B | 24.16%4.54B | 24.16%4.54B | -19.62%3.65B | -19.62%3.65B | 1.33%4.55B | 1.33%4.55B |
Non-current assets | ||||||||||
Property, plant and equipment | -18.69%630.49M | -4.53%740.22M | -4.85%775.37M | -4.85%775.37M | 12.82%814.89M | 12.82%814.89M | 87.85%722.27M | 87.85%722.27M | 77.39%384.5M | 77.39%384.5M |
Investment property | 107.99%95.51M | -5.52%43.39M | -9.95%45.92M | -9.95%45.92M | -9.05%51M | -9.05%51M | -8.30%56.07M | -8.30%56.07M | -7.63%61.14M | -7.63%61.14M |
Advance payment | ---- | -0.06%31.17M | -10.04%31.19M | -10.04%31.19M | -15.35%34.67M | -15.35%34.67M | 42.94%40.96M | 42.94%40.96M | 98.87%28.66M | 98.87%28.66M |
Intangible assets | -27.62%3.03M | -14.22%3.6M | -7.71%4.19M | -7.71%4.19M | 38.98%4.54M | 38.98%4.54M | 32.79%3.27M | 32.79%3.27M | 29.19%2.46M | 29.19%2.46M |
Deferred tax assets | 3.99%102.64M | -2.15%96.57M | -6.32%98.7M | -6.32%98.7M | -17.98%105.36M | -17.98%105.36M | -8.90%128.45M | -8.90%128.45M | -2.90%141M | -2.90%141M |
Special items of non-current assets | -13.39%37.37M | -7.93%39.73M | 42.50%43.15M | 42.50%43.15M | -20.50%30.28M | -20.50%30.28M | 108.97%38.09M | 108.97%38.09M | --18.23M | --18.23M |
Total non-current assets | -12.97%869.04M | -4.39%954.67M | -4.06%998.52M | -4.06%998.52M | 5.22%1.04B | 5.22%1.04B | 55.52%989.1M | 55.52%989.1M | 43.09%635.98M | 43.09%635.98M |
Total assets | -3.40%4.87B | -10.95%4.49B | -9.63%5.04B | -9.63%5.04B | 20.13%5.58B | 20.13%5.58B | -10.40%4.64B | -10.40%4.64B | 5.09%5.18B | 5.09%5.18B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -9.58%2.36B | -27.52%1.89B | -16.19%2.61B | -16.19%2.61B | 25.64%3.12B | 25.64%3.12B | -25.85%2.48B | -25.85%2.48B | 1.36%3.35B | 1.36%3.35B |
Amounts payable to associated parties-current liabilities | 6.32%1.21M | 12.38%1.28M | -51.09%1.14M | -51.09%1.14M | 14.56%2.33M | 14.56%2.33M | -83.14%2.03M | -83.14%2.03M | -76.18%12.06M | -76.18%12.06M |
Other payables and accrued expenses | -30.23%103.59M | -19.80%119.09M | -23.25%148.48M | -23.25%148.48M | 3.42%193.47M | 3.42%193.47M | 31.24%187.07M | 31.24%187.07M | -4.24%142.54M | -4.24%142.54M |
Bank loans and overdrafts | 17.90%1.04B | 26.83%1.12B | 2.06%879.44M | 2.06%879.44M | 23.42%861.66M | 23.42%861.66M | 19.82%698.18M | 19.82%698.18M | 53.12%582.69M | 53.12%582.69M |
Other loans-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.44%8.79M | -12.44%8.79M |
Financial lease liabilities-current liabilities | -4.09%6.73M | -3.26%6.79M | 9.04%7.02M | 9.04%7.02M | -18.22%6.44M | -18.22%6.44M | 90.42%7.87M | 90.42%7.87M | --4.13M | --4.13M |
Total current liabilities | -3.78%3.51B | -14.05%3.14B | -12.74%3.65B | -12.74%3.65B | 23.84%4.18B | 23.84%4.18B | -17.58%3.38B | -17.58%3.38B | 5.27%4.1B | 5.27%4.1B |
Net current assets | 24.45%490.23M | 1.14%398.43M | 10.67%393.92M | 10.67%393.92M | 28.02%355.93M | 28.02%355.93M | -38.25%278.03M | -38.25%278.03M | -24.42%450.27M | -24.42%450.27M |
Total assets less current liabilities | -2.38%1.36B | -2.83%1.35B | -0.30%1.39B | -0.30%1.39B | 10.22%1.4B | 10.22%1.4B | 16.65%1.27B | 16.65%1.27B | 4.43%1.09B | 4.43%1.09B |
Non-current liabilities | ||||||||||
Long-term bank loan | -14.36%263M | -7.21%284.97M | -1.99%307.1M | -1.99%307.1M | 46.58%313.33M | 46.58%313.33M | --213.77M | --213.77M | ---- | ---- |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.57%604K | -93.57%604K |
Financial lease liabilities-non-current liabilities | -54.76%4.85M | -31.20%7.38M | -35.36%10.72M | -35.36%10.72M | -29.30%16.59M | -29.30%16.59M | 307.04%23.47M | 307.04%23.47M | --5.77M | --5.77M |
Deferred tax liability | 0.00%5.36M | 0.00%5.36M | 0.00%5.36M | 0.00%5.36M | 0.00%5.36M | 0.00%5.36M | 0.00%5.36M | 0.00%5.36M | 0.00%5.36M | 0.00%5.36M |
Total non-current liabilities | -15.46%273.21M | -7.88%297.7M | -3.61%323.18M | -3.61%323.18M | 38.21%335.28M | 38.21%335.28M | 1,968.32%242.59M | 1,968.32%242.59M | -20.50%11.73M | -20.50%11.73M |
Total liabilities | -4.73%3.78B | -13.55%3.43B | -12.06%3.97B | -12.06%3.97B | 24.81%4.52B | 24.81%4.52B | -11.91%3.62B | -11.91%3.62B | 5.17%4.11B | 5.17%4.11B |
Total assets less total liabilities | 1.57%1.09B | -1.30%1.06B | 0.74%1.07B | 0.74%1.07B | 3.60%1.06B | 3.60%1.06B | -4.65%1.02B | -4.65%1.02B | 4.79%1.07B | 4.79%1.07B |
Total equity and non-current liabilities | -2.38%1.36B | -2.83%1.35B | -0.30%1.39B | -0.30%1.39B | 10.22%1.4B | 10.22%1.4B | 16.65%1.27B | 16.65%1.27B | 4.43%1.09B | 4.43%1.09B |
Equity | ||||||||||
Share capital | 0.00%107.59M | 0.00%107.59M | 0.00%107.59M | 0.00%107.59M | 0.00%107.59M | 0.00%107.59M | 0.00%107.59M | 0.00%107.59M | 0.00%107.59M | 0.00%107.59M |
Reserve | 2.21%983.93M | -1.41%949.04M | 1.33%962.62M | 1.33%962.62M | 4.83%950.02M | 4.83%950.02M | -4.72%906.23M | -4.72%906.23M | 5.23%951.14M | 5.23%951.14M |
Legal reserve | 2.21%983.93M | -1.41%949.04M | 1.33%962.62M | 1.33%962.62M | 4.83%950.02M | 4.83%950.02M | -4.72%906.23M | -4.72%906.23M | 5.23%951.14M | 5.23%951.14M |
Shareholders' Equity | 1.99%1.09B | -1.27%1.06B | 1.19%1.07B | 1.19%1.07B | 4.32%1.06B | 4.32%1.06B | -4.24%1.01B | -4.24%1.01B | 4.68%1.06B | 4.68%1.06B |
Non-controlling interest | -477.27%-5.46M | -29.81%-1.23M | -125.07%-946K | -125.07%-946K | -64.80%3.77M | -64.80%3.77M | -32.16%10.72M | -32.16%10.72M | 12.83%15.8M | 12.83%15.8M |
Total equity | 1.57%1.09B | -1.30%1.06B | 0.74%1.07B | 0.74%1.07B | 3.60%1.06B | 3.60%1.06B | -4.65%1.02B | -4.65%1.02B | 4.79%1.07B | 4.79%1.07B |
Total equity and total liabilities | -3.40%4.87B | -10.95%4.49B | -9.63%5.04B | -9.63%5.04B | 20.13%5.58B | 20.13%5.58B | -10.40%4.64B | -10.40%4.64B | 5.09%5.18B | 5.09%5.18B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data