(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -19.04%11.69B | -17.03%11.98B | 3.97%14.45B | 3.97%14.45B | 48.28%13.89B | 48.28%13.89B | 26.89%9.37B | 26.89%9.37B | -1.35%7.38B | -1.35%7.38B |
Accounts receivable | 15.40%3.47B | 24.04%3.73B | -22.89%3.01B | -22.89%3.01B | 36.83%3.9B | 36.83%3.9B | 109.26%2.85B | 109.26%2.85B | -23.17%1.36B | -23.17%1.36B |
Withholding and tax receivable | -13.79%278.24M | -34.37%211.82M | 9.75%322.75M | 9.75%322.75M | 102.88%294.07M | 102.88%294.07M | -12.20%144.95M | -12.20%144.95M | 209.42%165.09M | 209.42%165.09M |
Cash and equivalents | -65.90%25.96M | 90.74%145.18M | -94.46%76.11M | -94.46%76.11M | -22.99%1.37B | -22.99%1.37B | 13.49%1.78B | 13.49%1.78B | 39.89%1.57B | 39.89%1.57B |
Secured deposit | -69.51%568.4M | -47.13%985.55M | 144.16%1.86B | 144.16%1.86B | 34.38%763.52M | 34.38%763.52M | -6.25%568.16M | -6.25%568.16M | 3.49%606.04M | 3.49%606.04M |
Short-term investment | --150.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | 20.39%342.49M | 2,844,650.00%284.48M | 2,844,650.00%284.48M | -99.89%10K | -99.89%10K | -19.21%9M | -19.21%9M | --11.14M | --11.14M |
Total current assets | -19.06%16.19B | -13.00%17.4B | -1.11%20B | -1.11%20B | 37.34%20.22B | 37.34%20.22B | 32.66%14.72B | 32.66%14.72B | 0.48%11.1B | 0.48%11.1B |
Non-current assets | ||||||||||
Property, plant and equipment | -96.87%5.93M | -13.55%163.57M | -53.02%189.2M | -53.02%189.2M | 1.37%402.73M | 1.37%402.73M | -5.96%397.28M | -5.96%397.28M | -4.25%422.44M | -4.25%422.44M |
Investment property | -12.70%1.66B | -21.67%1.49B | -30.88%1.9B | -30.88%1.9B | -12.51%2.75B | -12.51%2.75B | 21.68%3.14B | 21.68%3.14B | -1.49%2.58B | -1.49%2.58B |
Associated company interest | -22.50%4.68M | 1.44%6.13M | --6.04M | --6.04M | ---- | ---- | ---- | ---- | ---- | ---- |
Interests in Joint Venture | ---- | 2.18%139.88M | -35.79%136.9M | -35.79%136.9M | 62.04%213.21M | 62.04%213.21M | -2.37%131.58M | -2.37%131.58M | 1.59%134.78M | 1.59%134.78M |
Intangible assets | -22.92%9.7M | -9.40%11.4M | -20.78%12.58M | -20.78%12.58M | -1.34%15.88M | -1.34%15.88M | -2.42%16.1M | -2.42%16.1M | -6.45%16.5M | -6.45%16.5M |
Goodwill | ---- | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M |
Deferred tax assets | -22.93%354.67M | 7.09%492.83M | 137.68%460.19M | 137.68%460.19M | -10.08%193.62M | -10.08%193.62M | 27.15%215.33M | 27.15%215.33M | 7.47%169.35M | 7.47%169.35M |
Other illiquid assets | ---- | ---- | ---- | ---- | -81.11%65.38M | -80.65%65.38M | -14.51%346.1M | -16.53%337.89M | 234.55%404.82M | 234.55%404.82M |
Special items of non-current assets | ---- | ---- | ---- | ---- | --6.41M | -21.92%6.41M | ---- | -47.68%8.21M | -42.72%15.69M | -42.72%15.69M |
Total non-current assets | -24.87%2.04B | -14.88%2.31B | -25.80%2.71B | -25.80%2.71B | -14.17%3.65B | -14.17%3.65B | 13.41%4.25B | 13.41%4.25B | 6.36%3.75B | 6.36%3.75B |
Total assets | -19.75%18.22B | -13.23%19.7B | -4.88%22.71B | -4.88%22.71B | 25.80%23.87B | 25.80%23.87B | 27.80%18.98B | 27.80%18.98B | 1.91%14.85B | 1.91%14.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -12.24%3.89B | -13.60%3.83B | -25.40%4.44B | -25.40%4.44B | 9.12%5.95B | 9.12%5.95B | 130.21%5.45B | 130.21%5.45B | -19.01%2.37B | -19.01%2.37B |
Notes payable | -95.71%111.91M | -95.63%114.18M | 456.91%2.61B | 456.91%2.61B | -74.26%468.61M | -74.26%468.61M | 479.38%1.82B | 479.38%1.82B | -23.61%314.22M | -23.61%314.22M |
Tax payable | 15.56%799.56M | 0.26%693.73M | -13.02%691.91M | -13.02%691.91M | 8.02%795.48M | 8.02%795.48M | 5.93%736.41M | 5.93%736.41M | -13.49%695.22M | -13.49%695.22M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --867M | --867M | ---- | ---- |
Bank loans and overdrafts | 197.14%1.76B | -32.24%401.38M | 11.42%592.35M | 11.42%592.35M | 10.52%531.63M | 10.52%531.63M | -4.83%481.03M | -4.83%481.03M | 3.65%505.46M | 3.65%505.46M |
Financial lease liabilities-current liabilities | -85.84%529K | 6.91%3.99M | -55.91%3.74M | -55.91%3.74M | -19.78%8.47M | -19.78%8.47M | 17.72%10.56M | 17.72%10.56M | --8.97M | --8.97M |
Deferred income-current liabilities | -9.80%182.14M | 0.89%203.72M | -22.12%201.92M | -22.12%201.92M | -25.74%259.27M | -25.74%259.27M | -27.14%349.12M | -27.14%349.12M | -23.12%479.16M | -23.12%479.16M |
Other current liabilities | -67.82%329.04M | -62.30%385.55M | 77.37%1.02B | 77.37%1.02B | 92.19%576.56M | 92.19%576.56M | --300M | --300M | ---- | ---- |
Special items of current liabilities | -4.73%4.53B | 18.33%5.62B | 21.77%4.75B | 21.77%4.75B | 97.96%3.9B | 97.96%3.9B | -34.06%1.97B | -34.06%1.97B | 62.16%2.99B | 62.16%2.99B |
Total current liabilities | -18.91%11.6B | -21.33%11.26B | 14.58%14.31B | 14.58%14.31B | 4.20%12.49B | 4.20%12.49B | 57.31%11.99B | 57.31%11.99B | 3.61%7.62B | 3.61%7.62B |
Net current assets | -19.43%4.58B | 7.94%6.14B | -26.45%5.69B | -26.45%5.69B | 182.49%7.73B | 182.49%7.73B | -21.32%2.74B | -21.32%2.74B | -5.75%3.48B | -5.75%3.48B |
Total assets less current liabilities | -21.19%6.62B | 0.58%8.44B | -26.24%8.4B | -26.24%8.4B | 62.84%11.38B | 62.84%11.38B | -3.30%6.99B | -3.30%6.99B | 0.17%7.23B | 0.17%7.23B |
Non-current liabilities | ||||||||||
Long-term bank loan | -71.38%1.24B | -35.48%2.79B | 57.59%4.32B | 57.59%4.32B | 230.39%2.74B | 230.39%2.74B | 13.87%829.23M | 13.87%829.23M | -6.55%728.22M | -6.55%728.22M |
Financial lease liabilities-non-current liabilities | -67.41%204K | 7.19%671K | -97.71%626K | -97.71%626K | -7.53%27.32M | -7.53%27.32M | -10.77%29.55M | -10.77%29.55M | --33.11M | --33.11M |
Deferred tax liability | -78.17%26.86M | -84.80%18.71M | -7.46%123.07M | -7.46%123.07M | -31.67%132.99M | -31.67%132.99M | 78.69%194.64M | 78.69%194.64M | 5.39%108.92M | 5.39%108.92M |
Convertible notes and bonds | --3.11B | --3.01B | ---- | ---- | --1.88B | --1.88B | ---- | ---- | 26.94%1.34B | 26.94%1.34B |
Other non-current liabilities | ---- | ---- | -53.56%440.12M | -53.56%440.12M | 1,109.86%947.72M | 1,109.86%947.72M | 10.58%78.33M | 10.58%78.33M | --70.84M | --70.84M |
Total non-current liabilities | -10.42%4.37B | 19.07%5.81B | -14.75%4.88B | -14.75%4.88B | 405.91%5.73B | 405.91%5.73B | -50.36%1.13B | -50.36%1.13B | 17.65%2.28B | 17.65%2.28B |
Total liabilities | -16.75%15.98B | -11.05%17.07B | 5.36%19.19B | 5.36%19.19B | 38.85%18.22B | 38.85%18.22B | 32.51%13.12B | 32.51%13.12B | 6.54%9.9B | 6.54%9.9B |
Total assets less total liabilities | -36.14%2.24B | -25.10%2.63B | -37.87%3.51B | -37.87%3.51B | -3.44%5.66B | -3.44%5.66B | 18.37%5.86B | 18.37%5.86B | -6.25%4.95B | -6.25%4.95B |
Total equity and non-current liabilities | -21.19%6.62B | 0.58%8.44B | -26.24%8.4B | -26.24%8.4B | 62.84%11.38B | 62.84%11.38B | -3.30%6.99B | -3.30%6.99B | 0.17%7.23B | 0.17%7.23B |
Equity | ||||||||||
Share capital | 0.00%36.6M | 0.00%36.6M | 0.00%36.6M | 0.00%36.6M | 0.00%36.6M | 0.00%36.6M | 15.00%36.6M | 15.00%36.6M | 0.00%31.83M | 0.00%31.83M |
Reserve | -34.95%2.2B | -21.30%2.66B | -32.99%3.38B | -32.99%3.38B | -9.08%5.05B | -9.08%5.05B | 13.36%5.56B | 13.36%5.56B | -5.88%4.9B | -5.88%4.9B |
Legal reserve | -34.95%2.2B | -21.30%2.66B | -32.99%3.38B | -32.99%3.38B | -9.08%5.05B | -9.08%5.05B | 13.36%5.56B | 13.36%5.56B | -5.88%4.9B | -5.88%4.9B |
Shareholders' Equity | -34.57%2.24B | -21.08%2.7B | -32.75%3.42B | -32.75%3.42B | -9.02%5.09B | -9.02%5.09B | 13.37%5.59B | 13.37%5.59B | -5.84%4.93B | -5.84%4.93B |
Non-controlling interest | -93.79%5.78M | -172.97%-67.91M | -83.65%93.06M | -83.65%93.06M | 113.96%569.06M | 113.96%569.06M | 1,536.22%265.97M | 1,536.22%265.97M | -59.43%16.26M | -59.43%16.26M |
Total equity | -36.14%2.24B | -25.10%2.63B | -37.87%3.51B | -37.87%3.51B | -3.44%5.66B | -3.44%5.66B | 18.37%5.86B | 18.37%5.86B | -6.25%4.95B | -6.25%4.95B |
Total equity and total liabilities | -19.75%18.22B | -13.23%19.7B | -4.88%22.71B | -4.88%22.71B | 25.80%23.87B | 25.80%23.87B | 27.80%18.98B | 27.80%18.98B | 1.91%14.85B | 1.91%14.85B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Leanda Liu Ouyang (Hong Kong) Certified Public Accountants Limited | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data