(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 114.21%3.18B | 112.32%3.15B | 92.03%2.85B | 53.96%2.28B | 61.91%1.48B | 61.91%1.48B | 61.91%1.48B | 61.91%1.48B | 50.03%916.08M | 50.03%916.08M |
Accounts receivable | 27.31%929.62M | 54.34%1.13B | 73.88%1.27B | 25.14%913.8M | 61.66%730.2M | 61.66%730.2M | 61.66%730.2M | 61.66%730.2M | 2.78%451.7M | 2.78%451.7M |
Notes receivable | 55.05%390.95M | 30.23%328.38M | -10.99%224.42M | -0.10%251.9M | -32.29%252.14M | -32.29%252.14M | -32.29%252.14M | -32.29%252.14M | 25.49%372.36M | 25.49%372.36M |
Insurance and other receivables-current assets | 17.29%23.87M | 6.66%21.71M | 1.48%20.65M | -7.20%18.89M | 10.17%20.35M | 10.17%20.35M | 10.17%20.35M | 10.17%20.35M | 57.20%18.47M | 57.20%18.47M |
Cash and equivalents | -15.74%1B | -38.09%737.28M | -33.86%787.58M | -41.09%701.47M | 48.55%1.19B | 48.55%1.19B | 48.55%1.19B | 48.55%1.19B | 81.90%801.65M | 81.90%801.65M |
Other current assets | 734.64%114.59M | 772.57%119.79M | 775.72%120.23M | 570.02%91.99M | 125.76%13.73M | 125.76%13.73M | 125.76%13.73M | 125.76%13.73M | 92.85%6.08M | 92.85%6.08M |
Special items of current assets | 15.44%186.87M | -19.45%130.4M | -14.63%138.19M | 54.21%249.63M | -58.59%161.88M | -58.59%161.88M | -58.59%161.88M | -58.59%161.88M | --390.95M | --390.95M |
Total current assets | 37.21%5.94B | 34.45%5.82B | 31.45%5.69B | 13.59%4.91B | 42.26%4.33B | 42.26%4.33B | 42.26%4.33B | 42.26%4.33B | 62.96%3.04B | 62.96%3.04B |
Non-current assets | ||||||||||
Fixed assets | 60.62%1.12B | 29.26%897.63M | 8.76%755.29M | 2.96%714.99M | 22.29%694.45M | 22.29%694.45M | 22.29%694.45M | 22.29%694.45M | 63.38%567.88M | 63.38%567.88M |
Investment property | ---- | ---- | -1.32%121.07M | -0.66%121.88M | --122.69M | --122.69M | --122.69M | --122.69M | ---- | ---- |
Construction in progress | 148.05%480.66M | 218.35%616.89M | 156.86%497.74M | 48.14%287.05M | 254.32%193.78M | 254.32%193.78M | 254.32%193.78M | 254.32%193.78M | 11.00%54.69M | 11.00%54.69M |
Development expenditure | 44.10%456.11M | 23.99%392.45M | 8.99%344.98M | 19.13%377.08M | 83.25%316.52M | 83.25%316.52M | 83.25%316.52M | 83.25%316.52M | 64.70%172.73M | 64.70%172.73M |
long-term investment | 0.03%42.52M | -6.82%39.61M | -5.08%40.35M | -2.62%41.39M | -43.70%42.51M | -43.70%42.51M | -43.70%42.51M | -43.70%42.51M | 7.42%75.51M | 7.42%75.51M |
Intangible assets | 67.09%143.28M | 85.31%158.9M | 55.64%133.46M | 32.88%113.95M | 14.59%85.75M | 14.59%85.75M | 14.59%85.75M | 14.59%85.75M | -36.13%74.83M | -36.13%74.83M |
Deferred tax assets | 27.29%4.13M | 73.40%5.62M | 11.57%3.62M | -22.22%2.52M | -56.66%3.24M | -56.66%3.24M | -56.66%3.24M | -56.66%3.24M | -17.32%7.48M | -17.32%7.48M |
Other illiquid assets | -46.11%98.51M | -61.56%70.28M | -35.55%117.82M | 27.80%233.65M | 472.68%182.82M | 472.68%182.82M | 472.68%182.82M | 472.68%182.82M | 408.00%31.92M | 408.00%31.92M |
Special items of non-current assets | -9.42%97.95M | -7.60%99.92M | -1.57%106.44M | 3.90%112.35M | 2.67%108.13M | 2.67%108.13M | 2.67%108.13M | 2.67%108.13M | 37.29%105.32M | 37.29%105.32M |
Total non-current assets | 38.70%2.47B | 29.84%2.32B | 20.84%2.16B | 14.32%2.04B | 58.79%1.78B | 58.79%1.78B | 58.79%1.78B | 58.79%1.78B | 38.33%1.12B | 38.33%1.12B |
Total assets | 37.65%8.41B | 33.10%8.13B | 28.35%7.84B | 13.80%6.95B | 46.72%6.11B | 46.72%6.11B | 46.72%6.11B | 46.72%6.11B | 55.49%4.17B | 55.49%4.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 17.19%235.76M | 23.88%249.22M | 49.60%300.97M | 150.93%504.83M | 0.46%201.18M | 0.46%201.18M | 0.46%201.18M | 0.46%201.18M | 25.48%200.26M | 25.48%200.26M |
Tax payable | 29.83%13.94M | 95.32%20.97M | 69.17%18.16M | 140.48%25.82M | -31.76%10.74M | -31.76%10.74M | -31.76%10.74M | -31.76%10.74M | -14.65%15.73M | -14.65%15.73M |
Other payables and accrued expenses | 151.92%182.23M | 165.24%191.86M | 301.12%290.15M | 9.24%79.02M | 132.12%72.34M | 132.12%72.34M | 132.12%72.34M | 132.12%72.34M | -37.45%31.16M | -37.45%31.16M |
Short-term borrowing | 1,555.30%893.86M | 1,294.82%753.2M | 979.63%583M | 604.75%380.56M | 53,900.00%54M | 53,900.00%54M | 53,900.00%54M | 53,900.00%54M | --100K | --100K |
Other current liabilities | 16.80%172.51M | 15.39%170.42M | 5.38%155.65M | -2.70%143.71M | 11.24%147.7M | 11.24%147.7M | 11.24%147.7M | 11.24%147.7M | 32.56%132.77M | 32.56%132.77M |
Special items of current liabilities | 55.87%323.46M | 0.86%209.3M | 12.03%232.49M | -28.64%148.08M | 0.33%207.52M | 0.33%207.52M | 0.33%207.52M | 0.33%207.52M | 66.25%206.85M | 66.25%206.85M |
Total current liabilities | 107.92%1.88B | 88.78%1.71B | 94.55%1.76B | 66.76%1.51B | 26.74%903.88M | 26.74%903.88M | 26.74%903.88M | 26.74%903.88M | 49.15%713.15M | 49.15%713.15M |
Net current assets | 18.54%4.06B | 20.11%4.11B | 14.79%3.93B | -0.45%3.41B | 47.01%3.42B | 47.01%3.42B | 47.01%3.42B | 47.01%3.42B | 67.72%2.33B | 67.72%2.33B |
Total assets less current liabilities | 25.45%6.53B | 23.44%6.43B | 16.86%6.08B | 4.61%5.45B | 50.85%5.21B | 50.85%5.21B | 50.85%5.21B | 50.85%5.21B | 56.87%3.45B | 56.87%3.45B |
Non-current liabilities | ||||||||||
Long-term bank loan | --530.06M | --584.24M | --456.24M | ---- | ---- | ---- | ---- | ---- | --18.2M | --18.2M |
Deferred tax liability | -6.31%3.87M | 0.00%4.13M | 0.00%4.13M | -0.00%4.13M | 3.44%4.13M | 3.44%4.13M | 3.44%4.13M | 3.44%4.13M | 9.39%3.99M | 9.39%3.99M |
Deferred income-non-current liabilities | -11.27%14.68M | 7.83%17.84M | 73.26%28.67M | 114.94%35.57M | -31.66%16.55M | -31.66%16.55M | -31.66%16.55M | -31.66%16.55M | -45.07%24.22M | -45.07%24.22M |
Special items of non-current liabilities | -34.53%21.71M | -28.71%23.64M | -16.64%27.64M | -9.97%29.86M | -13.98%33.16M | -13.98%33.16M | -13.98%33.16M | -13.98%33.16M | -5.23%38.55M | -5.23%38.55M |
Total non-current liabilities | 959.26%570.33M | 1,069.81%629.85M | 859.62%516.68M | 29.18%69.56M | -36.63%53.84M | -36.63%53.84M | -36.63%53.84M | -36.63%53.84M | -3.91%84.96M | -3.91%84.96M |
Total liabilities | 155.78%2.45B | 143.93%2.34B | 137.56%2.28B | 64.64%1.58B | 20.00%957.72M | 20.00%957.72M | 20.00%957.72M | 20.00%957.72M | 40.87%798.11M | 40.87%798.11M |
Total assets less total liabilities | 15.69%5.96B | 12.51%5.8B | 8.05%5.57B | 4.35%5.38B | 53.05%5.15B | 53.05%5.15B | 53.05%5.15B | 53.05%5.15B | 59.41%3.37B | 59.41%3.37B |
Total equity and non-current liabilities | 25.45%6.53B | 23.44%6.43B | 16.86%6.08B | 4.61%5.45B | 50.85%5.21B | 50.85%5.21B | 50.85%5.21B | 50.85%5.21B | 56.87%3.45B | 56.87%3.45B |
Equity | ||||||||||
Share capital | 0.29%81.91M | 0.00%81.67M | 0.00%81.67M | 0.00%81.67M | 0.26%81.67M | 0.26%81.67M | 0.26%81.67M | 0.26%81.67M | 17.28%81.45M | 17.28%81.45M |
Legal reserve | 0.29%40.95M | 0.00%40.83M | 0.00%40.83M | 0.00%40.83M | 0.26%40.83M | 0.26%40.83M | 0.26%40.83M | 0.26%40.83M | 14.79%40.73M | 14.79%40.73M |
Capital reserve | 9.85%1.78B | 5.49%1.71B | 3.66%1.68B | 1.83%1.65B | 28.88%1.62B | 28.88%1.62B | 28.88%1.62B | 28.88%1.62B | 118.29%1.26B | 118.29%1.26B |
Undistributed profit | 21.97%3.38B | 19.48%3.31B | 12.23%3.11B | 6.79%2.96B | 58.56%2.77B | 58.56%2.77B | 58.56%2.77B | 58.56%2.77B | 41.09%1.75B | 41.09%1.75B |
Special items of shareholders' rights and interests | 17.82%16.12M | 12.51%15.4M | 13.72%15.56M | 0.04%13.69M | 30.22%13.68M | 30.22%13.68M | 30.22%13.68M | 30.22%13.68M | 12.56%10.51M | 12.56%10.51M |
Shareholders' Equity | 17.03%5.3B | 13.92%5.16B | 8.83%4.93B | 4.81%4.75B | 44.30%4.53B | 44.30%4.53B | 44.30%4.53B | 44.30%4.53B | 62.69%3.14B | 62.69%3.14B |
Non-controlling interest | 5.91%658.73M | 2.22%635.73M | 2.37%636.67M | 1.01%628.21M | 174.40%621.94M | 174.40%621.94M | 174.40%621.94M | 174.40%621.94M | 24.67%226.66M | 24.67%226.66M |
Total equity | 15.69%5.96B | 12.51%5.8B | 8.05%5.57B | 4.35%5.38B | 53.05%5.15B | 53.05%5.15B | 53.05%5.15B | 53.05%5.15B | 59.41%3.37B | 59.41%3.37B |
Total equity and total liabilities | 37.65%8.41B | 33.10%8.13B | 28.35%7.84B | 13.80%6.95B | 46.72%6.11B | 46.72%6.11B | 46.72%6.11B | 46.72%6.11B | 55.49%4.17B | 55.49%4.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data