(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 55.71%282.15M | 69.47%307.08M | -45.70%181.2M | -45.70%181.2M | -0.41%333.69M | -0.41%333.69M | 50.00%335.07M | --335.07M | 37.83%223.38M | 189.34%162.07M |
Advance deposits and other receivables | 52.17%137.26M | -5.42%85.32M | -27.53%90.21M | -27.53%90.21M | -9.97%124.48M | -9.97%124.48M | 67.88%138.26M | --138.26M | 16.04%82.36M | 261.18%70.98M |
Cash and equivalents | -38.96%45.19M | -84.40%11.55M | -36.39%74.03M | -36.39%74.03M | 19.76%116.38M | 19.76%116.38M | 308.22%97.18M | --97.18M | 95.41%23.81M | 35.43%12.18M |
Secured deposit | -21.48%4.67M | -19.58%4.79M | --5.95M | --5.95M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --204K | ---- |
Total current assets | 33.55%469.27M | 16.32%408.73M | -38.84%351.38M | -38.84%351.38M | 0.71%574.55M | 0.71%574.55M | 73.02%570.51M | --570.51M | 34.47%329.74M | 189.66%245.22M |
Non-current assets | ||||||||||
Property, plant and equipment | 44.69%4.66M | 82.70%5.88M | -57.34%3.22M | -57.34%3.22M | 50.03%7.55M | 50.03%7.55M | -9.95%5.03M | --5.03M | 134.16%5.59M | 201.64%2.39M |
Advance payment | 0.00%10K | ---- | -98.76%10K | -98.76%10K | -57.50%808K | -57.50%808K | 299.37%1.9M | --1.9M | -24.44%476K | -14.86%630K |
Intangible assets | -39.98%991K | -20.05%1.32M | --1.65M | --1.65M | ---- | ---- | -57.01%46K | --46K | -54.47%107K | -36.49%235K |
Deferred tax assets | 36.30%751K | 72.41%950K | 33.09%551K | 33.09%551K | 56.23%414K | 56.23%414K | -84.06%265K | --265K | --1.66M | ---- |
Special items of non-current assets | 115.52%3M | 0.00%1.39M | --1.39M | --1.39M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 37.91%9.41M | 39.87%9.55M | -22.19%6.82M | -22.19%6.82M | 21.08%8.77M | 21.08%8.77M | -7.52%7.24M | --7.24M | 140.91%7.83M | 71.02%3.25M |
Total assets | 33.63%478.68M | 16.77%418.28M | -38.59%358.21M | -38.59%358.21M | 0.96%583.32M | 0.96%583.32M | 71.15%577.76M | --577.76M | 35.86%337.58M | 187.05%248.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 544.85%77.87M | 272.51%44.98M | -89.82%12.08M | -89.82%12.08M | -9.11%118.59M | -9.11%118.59M | 12.91%130.47M | --130.47M | 4.62%115.55M | 251.01%110.45M |
Tax payable | 25.57%21.09M | 10.37%18.53M | 3.52%16.79M | 3.52%16.79M | 64.04%16.22M | 64.04%16.22M | 24.85%9.89M | --9.89M | 218.37%7.92M | --2.49M |
Dividend payable | ---- | 3.22%1.57M | --1.52M | --1.52M | ---- | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | -15.64%25.29M | -3.66%28.88M | 43.05%29.98M | 43.05%29.98M | -8.31%20.96M | -8.31%20.96M | -11.36%22.86M | --22.86M | 42.47%25.79M | 413.16%18.1M |
Bank loans and overdrafts | 1,958.94%50.65M | 2,134.96%54.98M | -94.01%2.46M | -94.01%2.46M | -50.18%41.1M | -50.18%41.1M | 170.48%82.5M | --82.5M | 491.45%30.5M | --5.16M |
Other loans-current liabilities | 1.45%90.22M | 3.21%91.78M | --88.93M | --88.93M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 78.02%2.23M | 87.05%2.34M | -53.25%1.25M | -53.25%1.25M | 18.25%2.68M | 18.25%2.68M | 24.68%2.26M | --2.26M | 46.84%1.82M | 193.59%1.24M |
Special items of current liabilities | -27.79%12.85M | -6.22%16.69M | -25.82%17.8M | -25.82%17.8M | -29.86%24M | -29.86%24M | 38.88%34.21M | --34.21M | 3.85%24.63M | 129.82%23.72M |
Total current liabilities | 64.04%280.19M | 52.08%259.77M | -23.59%170.81M | -23.59%170.81M | -20.78%223.54M | -20.78%223.54M | 36.85%282.19M | --282.19M | 27.96%206.21M | 252.36%161.15M |
Net current assets | 4.71%189.08M | -17.51%148.97M | -48.56%180.58M | -48.56%180.58M | 21.74%351.01M | 21.74%351.01M | 133.39%288.32M | --288.32M | 46.94%123.54M | 115.99%84.07M |
Total assets less current liabilities | 5.92%198.49M | -15.42%158.51M | -47.91%187.4M | -47.91%187.4M | 21.73%359.78M | 21.73%359.78M | 124.99%295.57M | --295.57M | 50.44%131.37M | 113.90%87.32M |
Non-current liabilities | ||||||||||
Long-term bank loan | -15.71%31.45M | ---- | -9.00%37.31M | -9.00%37.31M | --41M | --41M | ---- | ---- | ---- | -20.61%3.71M |
Financial lease liabilities-non-current liabilities | 760.38%912K | 1,313.21%1.5M | -94.56%106K | -94.56%106K | 75.04%1.95M | 75.04%1.95M | -56.09%1.11M | --1.11M | 254.33%2.54M | --716K |
Deferred tax liability | 1.96%18.82M | 0.00%18.46M | -13.10%18.46M | -13.10%18.46M | --21.24M | --21.24M | ---- | ---- | ---- | ---- |
Total non-current liabilities | -8.40%51.18M | -64.29%19.95M | -12.96%55.87M | -12.96%55.87M | 5,661.85%64.19M | 5,661.85%64.19M | -56.09%1.11M | --1.11M | -42.67%2.54M | -5.29%4.43M |
Total liabilities | 46.19%331.37M | 23.40%279.72M | -21.22%226.68M | -21.22%226.68M | 1.56%287.73M | 1.56%287.73M | 35.72%283.3M | --283.3M | 26.07%208.74M | 228.48%165.58M |
Total assets less total liabilities | 12.00%147.31M | 5.34%138.56M | -55.50%131.53M | -55.50%131.53M | 0.39%295.6M | 0.39%295.6M | 128.55%294.45M | --294.45M | 55.41%128.83M | 129.30%82.9M |
Total equity and non-current liabilities | 5.92%198.49M | -15.42%158.51M | -47.91%187.4M | -47.91%187.4M | 21.73%359.78M | 21.73%359.78M | 124.99%295.57M | --295.57M | 50.44%131.37M | 113.90%87.32M |
Equity | ||||||||||
Share capital | 0.00%42.61M | 0.00%42.61M | 0.00%42.61M | 0.00%42.61M | 0.00%42.61M | 0.00%42.61M | 60,767.14%42.61M | --42.61M | 1.45%70K | --69K |
Reserve | 2.22%115.28M | -0.34%112.39M | 1.89%112.77M | 1.89%112.77M | 19.94%110.68M | 19.94%110.68M | 221.91%92.28M | --92.28M | 63.11%28.67M | 161.69%17.58M |
Legal reserve | 2.22%115.28M | -0.34%112.39M | 1.89%112.77M | 1.89%112.77M | 19.94%110.68M | 19.94%110.68M | 221.91%92.28M | --92.28M | 63.11%28.67M | 161.69%17.58M |
Retained profit | 55.65%-10.58M | 31.06%-16.44M | -116.76%-23.85M | -116.76%-23.85M | -10.81%142.31M | -10.81%142.31M | 59.41%159.56M | --159.56M | 53.39%100.1M | 121.68%65.26M |
Shareholders' Equity | 12.00%147.31M | 5.34%138.56M | -55.50%131.53M | -55.50%131.53M | 0.39%295.6M | 0.39%295.6M | 128.55%294.45M | --294.45M | 55.41%128.83M | 129.30%82.9M |
Total equity | 12.00%147.31M | 5.34%138.56M | -55.50%131.53M | -55.50%131.53M | 0.39%295.6M | 0.39%295.6M | 128.55%294.45M | --294.45M | 55.41%128.83M | 129.30%82.9M |
Total equity and total liabilities | 33.63%478.68M | 16.77%418.28M | -38.59%358.21M | -38.59%358.21M | 0.96%583.32M | 0.96%583.32M | 71.15%577.76M | --577.76M | 35.86%337.58M | 187.05%248.47M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data