(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 12.61%16.29M | 13.31%16.39M | -29.36%14.46M | -29.36%14.46M | 66.16%20.47M | 66.16%20.47M | -9.81%12.32M | -9.81%12.32M | -10.80%13.66M | --13.66M |
Accounts receivable | 48.37%38.7M | 33.85%34.91M | 43.02%26.08M | 43.02%26.08M | 89.28%18.24M | 89.28%18.24M | -51.05%9.63M | -51.05%9.63M | 35.13%19.68M | --19.68M |
Advance deposits and other receivables | -51.32%9.56M | -16.63%16.37M | 13.81%19.63M | 13.81%19.63M | 22.04%17.25M | 22.04%17.25M | 25.46%14.13M | 25.46%14.13M | 48.78%11.27M | --11.27M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | -80.36%44.98K | -80.36%44.98K | --229.04K | --229.04K | ---- | ---- |
Cash and equivalents | -22.97%18.12M | -70.11%7.03M | 18.41%23.52M | 18.41%23.52M | 11.84%19.87M | 11.84%19.87M | 4.36%17.76M | 4.36%17.76M | 441.59%17.02M | --17.02M |
Derivative financial instruments-current assets | --20.65K | ---- | ---- | ---- | --54.68K | --54.68K | ---- | ---- | ---- | ---- |
Total current assets | -1.21%82.68M | -10.76%74.7M | 10.24%83.7M | 10.24%83.7M | 40.39%75.93M | 40.39%75.93M | -12.25%54.08M | -12.25%54.08M | 49.14%61.63M | --61.63M |
Non-current assets | ||||||||||
Property, plant and equipment | 1.36%1.89M | -10.05%1.68M | -14.00%1.86M | -14.00%1.86M | 29.82%2.17M | 29.82%2.17M | 52.38%1.67M | 52.38%1.67M | 2.62%1.09M | --1.09M |
Advance payment | -9.47%1.28M | 4.22%1.47M | 6,400.70%1.41M | 6,400.70%1.41M | -91.99%21.68K | -91.99%21.68K | -26.87%270.57K | -26.87%270.57K | --369.98K | --369.98K |
Intangible assets | -5.36%1.73M | -2.68%1.78M | -64.25%1.83M | -64.25%1.83M | 580.54%5.12M | 580.54%5.12M | 0.00%752.2K | 0.00%752.2K | --752.2K | --752.2K |
Deferred tax assets | -70.20%40.48K | 0.00%135.85K | -12.96%135.85K | -12.96%135.85K | -2.02%156.08K | -2.02%156.08K | --159.31K | --159.31K | ---- | ---- |
Special items of non-current assets | -29.45%1.48M | -22.86%1.61M | -34.89%2.09M | -34.89%2.09M | -41.56%3.21M | -41.56%3.21M | 432.53%5.5M | 432.53%5.5M | 9.21%1.03M | --1.03M |
Total non-current assets | -12.52%6.41M | -8.94%6.67M | -31.34%7.33M | -31.34%7.33M | 27.89%10.67M | 27.89%10.67M | 156.89%8.35M | 156.89%8.35M | 61.49%3.25M | --3.25M |
Total assets | -2.12%89.1M | -10.61%81.37M | 5.12%91.03M | 5.12%91.03M | 38.72%86.6M | 38.72%86.6M | -3.78%62.43M | -3.78%62.43M | 49.71%64.88M | --64.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 2.69%18.89M | -14.24%15.78M | 13.36%18.4M | 13.36%18.4M | 84.52%16.23M | 84.52%16.23M | -30.90%8.8M | -30.90%8.8M | -10.61%12.73M | --12.73M |
Tax payable | 68.05%4.17M | 35.81%3.37M | 249.06%2.48M | 249.06%2.48M | 417.57%711.44K | 417.57%711.44K | -91.87%137.46K | -91.87%137.46K | 279.17%1.69M | --1.69M |
Dividend payable | ---- | --119 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | 28.37%8.08M | 24.53%7.84M | 88.60%6.29M | 88.60%6.29M | 107.48%3.34M | 107.48%3.34M | -44.59%1.61M | -44.59%1.61M | 4.07%2.9M | --2.9M |
Bank loans and overdrafts | ---- | -75.82%2.59M | -56.39%10.73M | -56.39%10.73M | 76.46%24.6M | 76.46%24.6M | 19.22%13.94M | 19.22%13.94M | 63.39%11.69M | --11.69M |
Derivative financial instrument-current liabilities | ---- | 39.18%58.53K | --42.05K | --42.05K | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 13.80%975.87K | 6.83%916.14K | 2.32%857.54K | 2.32%857.54K | -29.30%838.08K | -29.30%838.08K | 85.22%1.19M | 85.22%1.19M | 17.74%639.96K | --639.96K |
Special items of current liabilities | -11.31%2.65M | 16.17%3.48M | 65.17%2.99M | 65.17%2.99M | 84.50%1.81M | 84.50%1.81M | 229.50%981.72K | 229.50%981.72K | -51.25%297.94K | --297.94K |
Total current liabilities | -16.79%34.77M | -18.57%34.03M | -12.07%41.79M | -12.07%41.79M | 78.34%47.53M | 78.34%47.53M | -11.03%26.65M | -11.03%26.65M | 1.94%29.95M | --29.95M |
Net current assets | 14.32%47.91M | -2.96%40.67M | 47.57%41.91M | 47.57%41.91M | 3.52%28.4M | 3.52%28.4M | -13.40%27.43M | -13.40%27.43M | 165.27%31.68M | --31.68M |
Total assets less current liabilities | 10.33%54.32M | -3.85%47.34M | 26.02%49.24M | 26.02%49.24M | 9.20%39.07M | 9.20%39.07M | 2.44%35.78M | 2.44%35.78M | 150.31%34.93M | --34.93M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | -85.98%4.5K | -85.98%4.5K | -49.50%32.07K | --32.07K |
Financial lease liabilities-non-current liabilities | -53.10%689.17K | -37.28%921.7K | -44.43%1.47M | -44.43%1.47M | -39.95%2.64M | -39.95%2.64M | 760.08%4.4M | 760.08%4.4M | 30.66%511.97K | --511.97K |
Deferred tax liability | 677.95%76.78K | 0.00%9.87K | -90.43%9.87K | -90.43%9.87K | --103.19K | --103.19K | ---- | ---- | -1.48%37.96K | --37.96K |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | --482K | --482K | ---- | ---- | ---- | ---- |
Total non-current liabilities | -48.22%765.95K | -37.03%931.57K | -54.19%1.48M | -54.19%1.48M | -26.73%3.23M | -26.73%3.23M | 657.37%4.41M | 657.37%4.41M | 17.85%582K | --582K |
Total liabilities | -17.87%35.54M | -19.20%34.96M | -14.75%43.27M | -14.75%43.27M | 63.43%50.76M | 63.43%50.76M | 1.71%31.06M | 1.71%31.06M | 2.20%30.54M | --30.54M |
Total assets less total liabilities | 12.14%53.56M | -2.82%46.41M | 33.24%47.76M | 33.24%47.76M | 14.25%35.84M | 14.25%35.84M | -8.66%31.37M | -8.66%31.37M | 155.17%34.35M | --34.35M |
Total equity and non-current liabilities | 10.33%54.32M | -3.85%47.34M | 26.02%49.24M | 26.02%49.24M | 9.20%39.07M | 9.20%39.07M | 2.44%35.78M | 2.44%35.78M | 150.31%34.93M | --34.93M |
Equity | ||||||||||
Share capital | 0.00%820.64K | 0.00%820.64K | 0.00%820.64K | 0.00%820.64K | 0.00%820.64K | 0.00%820.64K | -0.14%820.64K | -0.14%820.64K | 7,091.10%821.8K | --821.8K |
Reserve | 13.04%53.21M | -2.79%45.59M | 34.40%47.07M | 33.91%46.9M | 14.63%35.02M | 14.63%35.02M | -8.87%30.55M | -8.87%30.55M | 149.27%33.52M | --33.52M |
Legal reserve | 13.04%53.21M | -2.79%45.59M | 34.40%47.07M | 33.91%46.9M | 14.63%35.02M | 14.63%35.02M | -8.87%30.55M | -8.87%30.55M | 149.27%33.52M | --33.52M |
Special items of shareholders' rights and interests | -175.96%-471.96K | ---- | ---171.02K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | 12.23%53.56M | -2.75%46.41M | 33.13%47.72M | 33.13%47.72M | 14.25%35.84M | 14.25%35.84M | -8.66%31.37M | -8.66%31.37M | 155.17%34.35M | --34.35M |
Non-controlling interest | ---- | ---- | --39.15K | --39.15K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 12.14%53.56M | -2.82%46.41M | 33.24%47.76M | 33.24%47.76M | 14.25%35.84M | 14.25%35.84M | -8.66%31.37M | -8.66%31.37M | 155.17%34.35M | --34.35M |
Total equity and total liabilities | -2.12%89.1M | -10.61%81.37M | 5.12%91.03M | 5.12%91.03M | 38.72%86.6M | 38.72%86.6M | -3.78%62.43M | -3.78%62.43M | 49.71%64.88M | --64.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young Limited | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data