HK Stock MarketDetailed Quotes

01345 SH PIONEER HLDG

Watchlist
  • 1.900
  • 0.0000.00%
Pre-Opening Auction Apr 24 09:00 CST
2.39BMarket Cap14.84P/E (TTM)

SH PIONEER HLDG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
30.14%417.93M
-6.84%299.15M
8.88%321.13M
8.88%321.13M
-34.27%294.95M
-34.27%294.95M
14.08%448.73M
14.08%448.73M
-5.76%393.36M
-5.76%393.36M
Accounts receivable
12.36%538.58M
18.84%569.64M
56.51%479.32M
56.51%479.32M
-17.45%306.26M
-17.45%306.26M
10.62%371.01M
10.62%371.01M
-6.87%335.39M
-6.87%335.39M
Related party payments receivable
----
----
----
----
-99.83%75K
-99.83%75K
391.53%43.07M
391.53%43.07M
-85.12%8.76M
-85.12%8.76M
Withholding and tax receivable
10.57%3.95M
3.16%3.69M
11.54%3.58M
11.54%3.58M
94.95%3.21M
94.95%3.21M
-76.85%1.64M
-76.85%1.64M
2,974.89%7.1M
2,974.89%7.1M
Cash and equivalents
-46.53%114.43M
-57.56%90.83M
-4.82%214.01M
-4.82%214.01M
95.51%224.85M
95.51%224.85M
-57.45%115.01M
-57.45%115.01M
79.17%270.28M
79.17%270.28M
Secured deposit
85.24%22.04M
65.91%19.74M
80.99%11.9M
80.99%11.9M
-18.58%6.57M
-18.58%6.57M
-35.36%8.07M
-35.36%8.07M
-74.34%12.49M
-74.34%12.49M
Financial assets at fair value-current assets
-90.48%10M
-60.00%42M
-40.75%105M
-40.75%105M
26.96%177.23M
26.96%177.23M
-29.69%139.6M
-29.69%139.6M
322.44%198.55M
322.44%198.55M
Special items of current assets
----
----
----
----
----
----
----
----
--8.15M
--8.15M
Total current assets
-2.47%1.11B
-9.68%1.03B
12.02%1.13B
12.02%1.13B
-10.11%1.01B
-10.11%1.01B
-8.67%1.13B
-8.67%1.13B
13.93%1.23B
13.93%1.23B
Non-current assets
Property, plant and equipment
10.47%214.58M
10.29%214.24M
132.06%194.25M
132.06%194.25M
13.96%83.71M
13.96%83.71M
54.77%73.45M
54.77%73.45M
2.85%47.46M
2.85%47.46M
Advance payment
189.59%20.73M
0.00%7.16M
-56.85%7.16M
-56.85%7.16M
2.64%16.59M
2.64%16.59M
634.59%16.16M
634.59%16.16M
-78.10%2.2M
-78.10%2.2M
Associated company interest
0.48%7.92M
-1.83%7.74M
-91.19%7.88M
-91.19%7.88M
147.05%89.47M
147.05%89.47M
47.60%36.21M
47.60%36.21M
-11.10%24.54M
-11.10%24.54M
Intangible assets
-18.51%30.19M
-9.04%33.7M
-19.33%37.05M
-19.33%37.05M
-2.36%45.92M
-2.36%45.92M
292.58%47.03M
292.58%47.03M
-15.07%11.98M
-15.07%11.98M
Goodwill
0.00%6.21M
0.00%6.21M
--6.21M
--6.21M
----
----
----
----
----
----
Deferred tax assets
-73.62%2.27M
-78.80%1.82M
-28.10%8.6M
-28.10%8.6M
-38.75%11.96M
-38.75%11.96M
150.69%19.52M
150.69%19.52M
-9.21%7.79M
-9.21%7.79M
Special items of non-current assets
-19.09%142.08M
-21.55%137.76M
159.40%175.59M
159.40%175.59M
-37.85%67.69M
-37.85%67.69M
-51.05%108.92M
-51.05%108.92M
-10.32%222.54M
-10.32%222.54M
Total non-current assets
-2.92%423.98M
-6.44%408.63M
38.50%436.74M
38.50%436.74M
4.66%315.34M
4.66%315.34M
-4.80%301.3M
-4.80%301.3M
-10.75%316.5M
-10.75%316.5M
Total assets
-2.59%1.53B
-8.78%1.43B
18.31%1.57B
18.31%1.57B
-7.00%1.33B
-7.00%1.33B
-7.88%1.43B
-7.88%1.43B
7.84%1.55B
7.84%1.55B
Liabilities
Current liabilities
Accounts payable
-12.20%338.23M
-33.39%256.62M
29.69%385.25M
29.69%385.25M
-30.98%297.05M
-30.98%297.05M
39.87%430.36M
39.87%430.36M
53.77%307.69M
53.77%307.69M
Tax payable
-56.51%17.27M
-85.15%5.9M
61.33%39.7M
61.33%39.7M
-18.46%24.61M
-18.46%24.61M
0.74%30.18M
0.74%30.18M
106.77%29.96M
106.77%29.96M
Amounts payable to associated parties-current liabilities
-3.16%5.64M
-8.27%5.35M
186.62%5.83M
186.62%5.83M
--2.03M
--2.03M
----
----
--1.7M
--1.7M
Bank loans and overdrafts
107.84%59.97M
211.98%90.02M
108.10%28.86M
108.10%28.86M
-8.15%13.87M
-8.15%13.87M
-69.09%15.1M
-69.09%15.1M
-49.39%48.84M
-49.39%48.84M
Financial lease liabilities-current liabilities
77.98%1.3M
2.87%752K
546.90%731K
546.90%731K
1,514.29%113K
1,514.29%113K
-94.07%7K
-94.07%7K
-97.46%118K
-97.46%118K
Special items of current liabilities
62.43%20.28M
13.63%14.19M
18.64%12.49M
18.64%12.49M
19.35%10.52M
19.35%10.52M
-18.48%8.82M
-18.48%8.82M
-12.52%10.82M
-12.52%10.82M
Total current liabilities
-6.38%442.69M
-21.15%372.82M
35.80%472.85M
35.80%472.85M
-28.13%348.2M
-28.13%348.2M
21.38%484.46M
21.38%484.46M
20.96%399.13M
20.96%399.13M
Net current assets
0.33%664.24M
-1.49%652.23M
-0.43%662.08M
-0.43%662.08M
3.47%664.95M
3.47%664.95M
-23.03%642.68M
-23.03%642.68M
10.85%834.96M
10.85%834.96M
Total assets less current liabilities
-0.97%1.09B
-3.46%1.06B
12.09%1.1B
12.09%1.1B
3.85%980.28M
3.85%980.28M
-18.02%943.98M
-18.02%943.98M
3.93%1.15B
3.93%1.15B
Non-current liabilities
Financial lease liabilities-non-current liabilities
59.21%12.75M
1.99%8.17M
11,177.46%8.01M
11,177.46%8.01M
--71K
--71K
----
----
--69K
--69K
Deferred tax liability
-34.16%16.28M
-26.98%18.05M
-3.51%24.73M
-3.51%24.73M
99.37%25.63M
99.37%25.63M
73.69%12.85M
73.69%12.85M
--7.4M
--7.4M
Deferred income-non-current liabilities
-5.00%41.42M
-2.50%42.51M
0.00%43.6M
0.00%43.6M
124.61%43.6M
124.61%43.6M
--19.41M
--19.41M
----
----
Total non-current liabilities
-7.71%70.45M
-9.96%68.73M
10.15%76.33M
10.15%76.33M
114.78%69.3M
114.78%69.3M
331.97%32.26M
331.97%32.26M
277.41%7.47M
277.41%7.47M
Total liabilities
-6.56%513.14M
-19.60%441.55M
31.54%549.18M
31.54%549.18M
-19.20%417.49M
-19.20%417.49M
27.09%516.73M
27.09%516.73M
22.49%406.6M
22.49%406.6M
Total assets less total liabilities
-0.46%1.02B
-2.97%992.13M
12.24%1.02B
12.24%1.02B
-0.08%910.99M
-0.08%910.99M
-20.30%911.72M
-20.30%911.72M
3.44%1.14B
3.44%1.14B
Total equity and non-current liabilities
-0.97%1.09B
-3.46%1.06B
12.09%1.1B
12.09%1.1B
3.85%980.28M
3.85%980.28M
-18.02%943.98M
-18.02%943.98M
3.93%1.15B
3.93%1.15B
Equity
Share capital
0.00%77.4M
0.00%77.4M
-0.22%77.4M
-0.22%77.4M
0.00%77.57M
0.00%77.57M
0.00%77.57M
0.00%77.57M
-1.90%77.57M
-1.90%77.57M
Reserve
-0.15%929.04M
-2.76%904.71M
12.04%930.41M
12.04%930.41M
-0.18%830.4M
-0.18%830.4M
-21.82%831.87M
-21.82%831.87M
3.75%1.06B
3.75%1.06B
Legal reserve
-0.15%929.04M
-2.76%904.71M
12.04%930.41M
12.04%930.41M
-0.18%830.4M
-0.18%830.4M
-21.82%831.87M
-21.82%831.87M
3.75%1.06B
3.75%1.06B
Shareholders' Equity
-0.14%1.01B
-2.55%982.11M
11.00%1.01B
11.00%1.01B
-0.16%907.97M
-0.16%907.97M
-20.33%909.43M
-20.33%909.43M
3.35%1.14B
3.35%1.14B
Non-controlling interest
-22.89%11.32M
-31.81%10.01M
386.90%14.69M
386.90%14.69M
32.22%3.02M
32.22%3.02M
-6.48%2.28M
-6.48%2.28M
85.33%2.44M
85.33%2.44M
Total equity
-0.46%1.02B
-2.97%992.13M
12.24%1.02B
12.24%1.02B
-0.08%910.99M
-0.08%910.99M
-20.30%911.72M
-20.30%911.72M
3.44%1.14B
3.44%1.14B
Total equity and total liabilities
-2.59%1.53B
-8.78%1.43B
18.31%1.57B
18.31%1.57B
-7.00%1.33B
-7.00%1.33B
-7.88%1.43B
-7.88%1.43B
7.84%1.55B
7.84%1.55B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 30.14%417.93M-6.84%299.15M8.88%321.13M8.88%321.13M-34.27%294.95M-34.27%294.95M14.08%448.73M14.08%448.73M-5.76%393.36M-5.76%393.36M
Accounts receivable 12.36%538.58M18.84%569.64M56.51%479.32M56.51%479.32M-17.45%306.26M-17.45%306.26M10.62%371.01M10.62%371.01M-6.87%335.39M-6.87%335.39M
Related party payments receivable -----------------99.83%75K-99.83%75K391.53%43.07M391.53%43.07M-85.12%8.76M-85.12%8.76M
Withholding and tax receivable 10.57%3.95M3.16%3.69M11.54%3.58M11.54%3.58M94.95%3.21M94.95%3.21M-76.85%1.64M-76.85%1.64M2,974.89%7.1M2,974.89%7.1M
Cash and equivalents -46.53%114.43M-57.56%90.83M-4.82%214.01M-4.82%214.01M95.51%224.85M95.51%224.85M-57.45%115.01M-57.45%115.01M79.17%270.28M79.17%270.28M
Secured deposit 85.24%22.04M65.91%19.74M80.99%11.9M80.99%11.9M-18.58%6.57M-18.58%6.57M-35.36%8.07M-35.36%8.07M-74.34%12.49M-74.34%12.49M
Financial assets at fair value-current assets -90.48%10M-60.00%42M-40.75%105M-40.75%105M26.96%177.23M26.96%177.23M-29.69%139.6M-29.69%139.6M322.44%198.55M322.44%198.55M
Special items of current assets ----------------------------------8.15M--8.15M
Total current assets -2.47%1.11B-9.68%1.03B12.02%1.13B12.02%1.13B-10.11%1.01B-10.11%1.01B-8.67%1.13B-8.67%1.13B13.93%1.23B13.93%1.23B
Non-current assets
Property, plant and equipment 10.47%214.58M10.29%214.24M132.06%194.25M132.06%194.25M13.96%83.71M13.96%83.71M54.77%73.45M54.77%73.45M2.85%47.46M2.85%47.46M
Advance payment 189.59%20.73M0.00%7.16M-56.85%7.16M-56.85%7.16M2.64%16.59M2.64%16.59M634.59%16.16M634.59%16.16M-78.10%2.2M-78.10%2.2M
Associated company interest 0.48%7.92M-1.83%7.74M-91.19%7.88M-91.19%7.88M147.05%89.47M147.05%89.47M47.60%36.21M47.60%36.21M-11.10%24.54M-11.10%24.54M
Intangible assets -18.51%30.19M-9.04%33.7M-19.33%37.05M-19.33%37.05M-2.36%45.92M-2.36%45.92M292.58%47.03M292.58%47.03M-15.07%11.98M-15.07%11.98M
Goodwill 0.00%6.21M0.00%6.21M--6.21M--6.21M------------------------
Deferred tax assets -73.62%2.27M-78.80%1.82M-28.10%8.6M-28.10%8.6M-38.75%11.96M-38.75%11.96M150.69%19.52M150.69%19.52M-9.21%7.79M-9.21%7.79M
Special items of non-current assets -19.09%142.08M-21.55%137.76M159.40%175.59M159.40%175.59M-37.85%67.69M-37.85%67.69M-51.05%108.92M-51.05%108.92M-10.32%222.54M-10.32%222.54M
Total non-current assets -2.92%423.98M-6.44%408.63M38.50%436.74M38.50%436.74M4.66%315.34M4.66%315.34M-4.80%301.3M-4.80%301.3M-10.75%316.5M-10.75%316.5M
Total assets -2.59%1.53B-8.78%1.43B18.31%1.57B18.31%1.57B-7.00%1.33B-7.00%1.33B-7.88%1.43B-7.88%1.43B7.84%1.55B7.84%1.55B
Liabilities
Current liabilities
Accounts payable -12.20%338.23M-33.39%256.62M29.69%385.25M29.69%385.25M-30.98%297.05M-30.98%297.05M39.87%430.36M39.87%430.36M53.77%307.69M53.77%307.69M
Tax payable -56.51%17.27M-85.15%5.9M61.33%39.7M61.33%39.7M-18.46%24.61M-18.46%24.61M0.74%30.18M0.74%30.18M106.77%29.96M106.77%29.96M
Amounts payable to associated parties-current liabilities -3.16%5.64M-8.27%5.35M186.62%5.83M186.62%5.83M--2.03M--2.03M----------1.7M--1.7M
Bank loans and overdrafts 107.84%59.97M211.98%90.02M108.10%28.86M108.10%28.86M-8.15%13.87M-8.15%13.87M-69.09%15.1M-69.09%15.1M-49.39%48.84M-49.39%48.84M
Financial lease liabilities-current liabilities 77.98%1.3M2.87%752K546.90%731K546.90%731K1,514.29%113K1,514.29%113K-94.07%7K-94.07%7K-97.46%118K-97.46%118K
Special items of current liabilities 62.43%20.28M13.63%14.19M18.64%12.49M18.64%12.49M19.35%10.52M19.35%10.52M-18.48%8.82M-18.48%8.82M-12.52%10.82M-12.52%10.82M
Total current liabilities -6.38%442.69M-21.15%372.82M35.80%472.85M35.80%472.85M-28.13%348.2M-28.13%348.2M21.38%484.46M21.38%484.46M20.96%399.13M20.96%399.13M
Net current assets 0.33%664.24M-1.49%652.23M-0.43%662.08M-0.43%662.08M3.47%664.95M3.47%664.95M-23.03%642.68M-23.03%642.68M10.85%834.96M10.85%834.96M
Total assets less current liabilities -0.97%1.09B-3.46%1.06B12.09%1.1B12.09%1.1B3.85%980.28M3.85%980.28M-18.02%943.98M-18.02%943.98M3.93%1.15B3.93%1.15B
Non-current liabilities
Financial lease liabilities-non-current liabilities 59.21%12.75M1.99%8.17M11,177.46%8.01M11,177.46%8.01M--71K--71K----------69K--69K
Deferred tax liability -34.16%16.28M-26.98%18.05M-3.51%24.73M-3.51%24.73M99.37%25.63M99.37%25.63M73.69%12.85M73.69%12.85M--7.4M--7.4M
Deferred income-non-current liabilities -5.00%41.42M-2.50%42.51M0.00%43.6M0.00%43.6M124.61%43.6M124.61%43.6M--19.41M--19.41M--------
Total non-current liabilities -7.71%70.45M-9.96%68.73M10.15%76.33M10.15%76.33M114.78%69.3M114.78%69.3M331.97%32.26M331.97%32.26M277.41%7.47M277.41%7.47M
Total liabilities -6.56%513.14M-19.60%441.55M31.54%549.18M31.54%549.18M-19.20%417.49M-19.20%417.49M27.09%516.73M27.09%516.73M22.49%406.6M22.49%406.6M
Total assets less total liabilities -0.46%1.02B-2.97%992.13M12.24%1.02B12.24%1.02B-0.08%910.99M-0.08%910.99M-20.30%911.72M-20.30%911.72M3.44%1.14B3.44%1.14B
Total equity and non-current liabilities -0.97%1.09B-3.46%1.06B12.09%1.1B12.09%1.1B3.85%980.28M3.85%980.28M-18.02%943.98M-18.02%943.98M3.93%1.15B3.93%1.15B
Equity
Share capital 0.00%77.4M0.00%77.4M-0.22%77.4M-0.22%77.4M0.00%77.57M0.00%77.57M0.00%77.57M0.00%77.57M-1.90%77.57M-1.90%77.57M
Reserve -0.15%929.04M-2.76%904.71M12.04%930.41M12.04%930.41M-0.18%830.4M-0.18%830.4M-21.82%831.87M-21.82%831.87M3.75%1.06B3.75%1.06B
Legal reserve -0.15%929.04M-2.76%904.71M12.04%930.41M12.04%930.41M-0.18%830.4M-0.18%830.4M-21.82%831.87M-21.82%831.87M3.75%1.06B3.75%1.06B
Shareholders' Equity -0.14%1.01B-2.55%982.11M11.00%1.01B11.00%1.01B-0.16%907.97M-0.16%907.97M-20.33%909.43M-20.33%909.43M3.35%1.14B3.35%1.14B
Non-controlling interest -22.89%11.32M-31.81%10.01M386.90%14.69M386.90%14.69M32.22%3.02M32.22%3.02M-6.48%2.28M-6.48%2.28M85.33%2.44M85.33%2.44M
Total equity -0.46%1.02B-2.97%992.13M12.24%1.02B12.24%1.02B-0.08%910.99M-0.08%910.99M-20.30%911.72M-20.30%911.72M3.44%1.14B3.44%1.14B
Total equity and total liabilities -2.59%1.53B-8.78%1.43B18.31%1.57B18.31%1.57B-7.00%1.33B-7.00%1.33B-7.88%1.43B-7.88%1.43B7.84%1.55B7.84%1.55B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg