(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -32.45%2.52M | ---- | 33.57%3.73M | ---- | 175.55%2.79M | ---- | -141.93%-3.7M | ---- | -20.96%8.82M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -241.67%-82K | ---- | -60.00%-24K | ---- | -50.00%-15K | ---- | 23.08%-10K | ---- | -1,200.00%-13K | ---- |
Attributable subsidiary (profit) loss | 307.26%729K | ---- | -70.94%179K | ---- | 57.14%616K | ---- | 20.62%392K | ---- | 61.69%325K | ---- |
Impairment and provisions: | 232.32%868K | --0 | -171.85%-656K | --0 | 453.33%913K | --0 | 266.67%165K | --0 | 146.88%45K | --0 |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | --4K | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | 72.26%-182K | ---- | -171.85%-656K | ---- | 467.08%913K | ---- | 257.78%161K | ---- | 143.69%45K | ---- |
-Other impairments and provisions | --1.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | 91.07%-25K | --0 | -75.00%-280K | --0 | -900.00%-160K | --0 | -60.00%20K | --0 | 400.00%50K | --0 |
-Fair value of investment properties (increase) | 91.07%-25K | ---- | -75.00%-280K | ---- | -900.00%-160K | ---- | -60.00%20K | ---- | 400.00%50K | ---- |
Asset sale loss (gain): | -10.99%-202K | --0 | -14.47%-182K | --0 | -72.83%-159K | --0 | 79.74%-92K | --0 | -453.66%-454K | --0 |
-Loss (gain) on sale of property, machinery and equipment | -10.99%-202K | ---- | -14.47%-182K | ---- | -72.83%-159K | ---- | 79.74%-92K | ---- | -453.66%-454K | ---- |
Depreciation and amortization: | 9.29%6.63M | --0 | -4.28%6.06M | --0 | 17.06%6.33M | --0 | 4.88%5.41M | --0 | 9.21%5.16M | --0 |
-Depreciation | 9.29%6.63M | ---- | -4.28%6.06M | ---- | 17.06%6.33M | ---- | 4.88%5.41M | ---- | 9.21%5.16M | ---- |
Financial expense | 27.74%1.6M | ---- | 12.20%1.25M | ---- | 24.30%1.12M | ---- | 20.08%897K | ---- | 12.84%747K | ---- |
Exchange Loss (gain) | -126.67%-4K | ---- | --15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Unrealized exchange loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 500.00%24K | ---- |
Special items | -81.82%2K | ---- | 110.78%11K | ---- | 14.29%-102K | ---- | -761.11%-119K | ---- | -10.00%18K | ---- |
Operating profit before the change of operating capital | 19.01%12.03M | --0 | -10.82%10.11M | --0 | 282.20%11.34M | --0 | -79.85%2.97M | --0 | -11.27%14.72M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -95.00%13K | ---- | 153.39%260K | ---- | -283.46%-487K | ---- | -141.91%-127K | ---- | 288.20%303K | ---- |
Accounts receivable (increase)decrease | 112.22%394K | ---- | -686.18%-3.22M | ---- | 18.53%550K | ---- | -55.21%464K | ---- | 107.62%1.04M | ---- |
Accounts payable increase (decrease) | -180.17%-1.14M | ---- | -68.19%1.42M | ---- | 448.32%4.46M | ---- | -132.00%-1.28M | ---- | 209.15%4M | ---- |
prepayments (increase)decrease | -85.48%99K | ---- | -78.38%682K | ---- | 222.86%3.16M | ---- | -81.61%-2.57M | ---- | -3,821.05%-1.41M | ---- |
Cash from business operations | -15.94%14.53M | 304.61%12.97M | -2.15%17.28M | -267.14%-6.34M | 223.61%17.66M | 243.75%3.79M | -215.18%-14.29M | -459.89%-2.64M | -136.24%-4.53M | --733K |
Other taxs | -64.32%-935K | -86.27%-529K | 12.19%-569K | 56.24%-284K | 51.28%-648K | -89.77%-649K | 21.12%-1.33M | 59.09%-342K | -137.13%-1.69M | ---836K |
Interest received - operating | 241.67%82K | 328.57%30K | 60.00%24K | 40.00%7K | 50.00%15K | 25.00%5K | -23.08%10K | -33.33%4K | 1,200.00%13K | --6K |
Special items of business | -61.12%3.12M | ---- | 695.70%8.04M | ---- | 90.18%-1.35M | ---- | 40.70%-13.74M | ---- | -2,807.78%-23.18M | ---- |
Net cash from operations | -18.30%13.67M | 288.50%12.47M | -1.71%16.74M | -310.13%-6.62M | 209.10%17.03M | 205.78%3.15M | -151.48%-15.61M | -2,968.04%-2.98M | -152.61%-6.21M | ---97K |
Cash flow from investment activities | ||||||||||
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | -127.27%-600K | 1,200.00%2.2M | 10.00%2.2M | 89.36%-200K | --2M |
Decrease in deposits (increase) | -122.78%-2.03M | -2,483.97%-3.72M | -161.60%-913K | 124.64%156K | -141.70%-349K | 32.08%-633K | 180.17%837K | 16.19%-932K | ---1.04M | ---1.11M |
Sale of fixed assets | 40.16%349K | 55.12%197K | -14.73%249K | 45.98%127K | -3.31%292K | -14.71%87K | 5.96%302K | 500.00%102K | -27.66%285K | --17K |
Purchase of fixed assets | 21.33%-1.93M | -4.25%-1.23M | -19.95%-2.45M | -25.37%-1.18M | 38.78%-2.04M | 27.17%-938K | 3.73%-3.33M | 13.96%-1.29M | 5.64%-3.46M | ---1.5M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---4.4M | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.4M | ---- | ---- |
Net cash from investment operations | -16.04%-3.61M | -431.69%-4.75M | -48.35%-3.11M | 57.15%-893K | 52.26%-2.1M | 51.74%-2.08M | 0.61%-4.39M | -629.39%-4.32M | 15.95%-4.42M | ---592K |
Net cash before financing | -26.15%10.06M | 202.84%7.72M | -8.75%13.62M | -805.64%-7.51M | 174.65%14.93M | 114.59%1.06M | -88.22%-20M | -958.64%-7.29M | -262.53%-10.63M | ---689K |
Cash flow from financing activities | ||||||||||
New borrowing | -43.78%21.97M | -33.60%14.94M | 11.15%39.09M | 21.95%22.5M | -25.62%35.16M | -20.91%18.45M | 131.71%47.28M | 413.61%23.32M | 90.89%20.4M | --4.54M |
Refund | 41.89%-27.4M | 16.92%-17.54M | -10.11%-47.15M | 9.78%-21.11M | -24.72%-42.82M | -49.64%-23.4M | -194.58%-34.34M | -154.37%-15.64M | 5.23%-11.66M | ---6.15M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | --22.98M | --22.98M | ---- | ---- |
Interest paid - financing | -28.15%-1.58M | -47.67%-759K | -12.34%-1.23M | -1.58%-514K | -24.74%-1.09M | -1.00%-506K | -17.40%-877K | -55.59%-501K | -15.99%-747K | ---322K |
Dividends paid - financing | ---- | ---- | ---225K | ---- | ---- | ---- | ---- | ---- | 61.90%-1.2M | ---1.2M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | -764.45%-5.59M | ---5.59M | ---647K | ---- |
Other items of the financing business | -41.06%-955K | -32.84%-453K | 12.19%-677K | 14.54%-341K | -22.19%-771K | -9.32%-399K | 11.75%-631K | -45.42%-365K | -62.13%-715K | ---251K |
Net cash from financing operations | 21.98%-7.96M | -815.01%-3.81M | -7.09%-10.2M | 109.10%533K | -133.04%-9.52M | -124.19%-5.86M | 429.95%28.82M | 816.54%24.21M | 197.13%5.44M | ---3.38M |
Effect of rate | 90.00%-2K | ---2K | -233.33%-20K | ---- | -108.70%-6K | ---3K | --69K | ---- | ---- | ---- |
Net Cash | -38.54%2.11M | 156.06%3.91M | -36.64%3.43M | -45.56%-6.98M | -38.74%5.41M | -128.32%-4.79M | 270.12%8.82M | 515.88%16.92M | -652.99%-5.19M | ---4.07M |
Begining period cash | 25.30%16.86M | 25.30%16.86M | 67.01%13.46M | 67.01%13.46M | 1,066.31%8.06M | 1,066.31%8.06M | -119.16%-834K | -119.16%-834K | 27.47%4.35M | --4.35M |
Cash at the end | 12.47%18.97M | 220.36%20.77M | 25.30%16.86M | 98.65%6.48M | 67.01%13.46M | -79.71%3.26M | 1,066.31%8.06M | 5,543.51%16.08M | -119.16%-834K | --285K |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data