HK Stock MarketDetailed Quotes

01336 NCI

Watchlist

13.580
0.0000.00%

Trading Apr 19 09:50 CST

42.36BMarket Cap4.41P/E (TTM)

NCI Key Stats

Cash Flow

All

YOY

Hide blank lines

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

(Q3)Mar 31, 2022

(FY)Dec 31, 2021

(Q9)Sep 30, 2021

Net premium income has been realized

-15.53%48.05B

-5.50%39.73B

-6.49%26.59B

-4.37%13.56B

-64.76%56.88B

-68.83%42.04B

-71.33%28.44B

-77.17%14.18B

3.16%161.38B

2.63%134.88B

-Net premium income

-15.53%48.05B

-5.50%39.73B

-6.49%26.59B

-4.37%13.56B

-64.62%56.88B

-68.79%42.04B

-71.38%28.44B

-77.39%14.18B

2.62%160.76B

2.05%134.71B

-Including:Total premium income

-15.53%48.05B

-5.50%39.73B

-6.49%26.59B

-4.37%13.56B

-65.22%56.88B

-69.22%42.04B

-71.74%28.44B

-77.64%14.18B

2.49%163.54B

1.64%136.56B

-Including: Premium

----

4.35%-2.77B

21.23%-1.85B

-Unearned premium reserve

----

386.51%616M

129.28%171M

Investment income

----

23.37%57.24B

----

Banking income

0.83%32.27B

5.77%23.83B

-0.53%15.63B

4.29%7.78B

--32B

--22.53B

--15.71B

--7.46B

----

Amortized reinsurance expenditure

----

-53.05%269M

Special items of income

-141.79%-8.06B

-114.83%-1.7B

-5.02%6.73B

150.67%7.66B

1,272.60%19.29B

-76.69%11.45B

1,022.98%7.09B

-84.14%3.06B

38.42%1.41B

28.04%49.11B

Total income

-33.20%72.25B

-18.63%61.86B

-4.46%48.95B

17.44%29.01B

-50.84%108.16B

-58.74%76.02B

-60.70%51.24B

-69.70%24.7B

7.93%220.03B

8.17%184.26B

Net payments and claims

----

-12.36%-172.26B

20.38%-33.81B

-Life insurance death payment

----

11.66%-56.48B

19.08%-35.14B

-Extract long-term life insurance contract liabilities

----

-29.86%-112.33B

----

-Claims and withdrawal of outstanding claims

----

-19.86%-3.45B

----

-Amortization of indemnities and benefits of insured households

----

39.22%1.32B

Insurance business expenses and other expenses

24.60%-64.01B

17.52%-53.14B

8.47%-37.47B

2.69%-20.96B

-168.27%-84.89B

53.07%-64.44B

-139.26%-40.93B

62.96%-21.54B

6.84%-31.65B

-18.59%-137.32B

-Investment contract expenditure

----

-12.05%-2.29B

----

-Policy dividend payout

----

-109.19%-1.21B

-161.27%-985M

-Commission and handling fee expenses

----

18.14%-14.59B

15.48%-12.05B

-Administration expense

----

0.13%-2.35B

----

6.63%-732M

----

74.25%-2.36B

----

75.14%-784M

-0.62%-12.47B

-4.50%-9.15B

-Financial expenses - expenses

----

-34.29%-1.31B

----

-15.31%-369M

----

---977M

----

---320M

----

-Withdrawal of statutory insurance protection fund

----

-24.37%-97.48B

-Special items of operating payout

41.85%-30.26B

95.96%-184M

17.03%-19.63B

122.05%86M

-4,695.48%-52.03B

73.84%-4.55B

-4,818.71%-23.66B

92.92%-390M

3.90%-1.09B

-25.70%-17.41B

Total payment、 claims and expenses

24.60%-64.01B

17.52%-53.14B

8.47%-37.47B

2.69%-20.96B

58.37%-84.89B

62.35%-64.44B

65.37%-40.93B

70.88%-21.54B

-8.87%-203.9B

-8.13%-171.13B

Operating profit

-56.68%7.93B

-24.78%8.71B

11.44%11.49B

154.60%8.05B

13.56%18.31B

-11.80%11.58B

-15.57%10.31B

-58.14%3.16B

-2.73%16.13B

8.60%13.13B

Financial expenses - before tax

-77.83%-2.09B

----

-31.81%-779M

----

-40.82%-1.17B

----

-47.38%-591M

----

38.30%-833M

----

Attributable share of joint ventures and joint ventures

-3,450.00%-639M

----

-94.55%9M

----

-104.76%-18M

----

-40.86%165M

----

43.18%378M

----

Special items of profit

-93.81%307M

38.10%-26M

----

57.14%-3M

--4.96B

39.13%-42M

----

12.50%-7M

----

-38.00%-69M

Earning before tax

-75.02%5.52B

-24.73%8.69B

8.45%10.72B

155.07%8.05B

40.90%22.08B

-11.65%11.54B

-18.24%9.88B

-58.19%3.15B

1.16%15.67B

8.48%13.06B

Tax

656.70%3.2B

450.61%859M

-6.82%-736M

-1,782.09%-1.13B

20.03%-575M

77.81%-245M

55.20%-689M

105.41%67M

39.78%-719M

-18.33%-1.1B

After-tax profit from continuing operations

-59.47%8.72B

-15.49%9.54B

8.57%9.98B

114.78%6.92B

43.83%21.5B

-5.54%11.29B

-12.86%9.19B

-48.92%3.22B

4.57%14.95B

7.65%11.96B

Earning After tax

-59.47%8.72B

-15.49%9.54B

8.57%9.98B

114.78%6.92B

43.83%21.5B

-5.54%11.29B

-12.86%9.19B

-48.92%3.22B

4.57%14.95B

7.65%11.96B

Minority profit

0.00%4M

0.00%2M

0.00%1M

0.00%4M

-33.33%2M

0.00%2M

0.00%1M

33.33%4M

50.00%3M

Profits attributable to shareholders

-59.48%8.71B

-15.50%9.54B

8.57%9.98B

114.81%6.92B

43.84%21.5B

-5.54%11.29B

-12.86%9.19B

-48.93%3.22B

4.57%14.95B

7.65%11.95B

Basic earnings per share

-59.51%2.79

-15.47%3.06

8.47%3.2

115.53%2.22

43.84%6.89

-5.48%3.62

-12.72%2.95

-49.01%1.03

4.59%4.79

7.58%3.83

Diluted earnings per share

-59.51%2.79

-15.47%3.06

8.47%3.2

115.53%2.22

43.84%6.89

-5.48%3.62

-12.72%2.95

-49.01%1.03

4.59%4.79

7.58%3.83

Currency Unit

CNY

Accounting Standards

IAS

CAS (2007)

IAS

CAS (2007)

IAS

CAS (2007)

IAS

CAS (2007)

IAS

CAS (2007)

Audit Opinions

Unqualified Opinion

Auditor

Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)

Ernst & Young (Special General Partnership), Ernst & Young

	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022	(Q3)Mar 31, 2022	(FY)Dec 31, 2021	(Q9)Sep 30, 2021
Net premium income has been realized	-15.53%48.05B	-5.50%39.73B	-6.49%26.59B	-4.37%13.56B	-64.76%56.88B	-68.83%42.04B	-71.33%28.44B	-77.17%14.18B	3.16%161.38B	2.63%134.88B
-Net premium income	-15.53%48.05B	-5.50%39.73B	-6.49%26.59B	-4.37%13.56B	-64.62%56.88B	-68.79%42.04B	-71.38%28.44B	-77.39%14.18B	2.62%160.76B	2.05%134.71B
-Including:Total premium income	-15.53%48.05B	-5.50%39.73B	-6.49%26.59B	-4.37%13.56B	-65.22%56.88B	-69.22%42.04B	-71.74%28.44B	-77.64%14.18B	2.49%163.54B	1.64%136.56B
-Including: Premium	----	----	----	----	----	----	----	----	4.35%-2.77B	21.23%-1.85B
-Unearned premium reserve	----	----	----	----	----	----	----	----	386.51%616M	129.28%171M
Investment income	----	----	----	----	----	----	----	----	23.37%57.24B	----
Banking income	0.83%32.27B	5.77%23.83B	-0.53%15.63B	4.29%7.78B	--32B	--22.53B	--15.71B	--7.46B	----	----
Amortized reinsurance expenditure	----	----	----	----	----	----	----	----	----	-53.05%269M
Special items of income	-141.79%-8.06B	-114.83%-1.7B	-5.02%6.73B	150.67%7.66B	1,272.60%19.29B	-76.69%11.45B	1,022.98%7.09B	-84.14%3.06B	38.42%1.41B	28.04%49.11B
Total income	-33.20%72.25B	-18.63%61.86B	-4.46%48.95B	17.44%29.01B	-50.84%108.16B	-58.74%76.02B	-60.70%51.24B	-69.70%24.7B	7.93%220.03B	8.17%184.26B
Net payments and claims	----	----	----	----	----	----	----	----	-12.36%-172.26B	20.38%-33.81B
-Life insurance death payment	----	----	----	----	----	----	----	----	11.66%-56.48B	19.08%-35.14B
-Extract long-term life insurance contract liabilities	----	----	----	----	----	----	----	----	-29.86%-112.33B	----
-Claims and withdrawal of outstanding claims	----	----	----	----	----	----	----	----	-19.86%-3.45B	----
-Amortization of indemnities and benefits of insured households	----	----	----	----	----	----	----	----	----	39.22%1.32B
Insurance business expenses and other expenses	24.60%-64.01B	17.52%-53.14B	8.47%-37.47B	2.69%-20.96B	-168.27%-84.89B	53.07%-64.44B	-139.26%-40.93B	62.96%-21.54B	6.84%-31.65B	-18.59%-137.32B
-Investment contract expenditure	----	----	----	----	----	----	----	----	-12.05%-2.29B	----
-Policy dividend payout	----	----	----	----	----	----	----	----	-109.19%-1.21B	-161.27%-985M
-Commission and handling fee expenses	----	----	----	----	----	----	----	----	18.14%-14.59B	15.48%-12.05B
-Administration expense	----	0.13%-2.35B	----	6.63%-732M	----	74.25%-2.36B	----	75.14%-784M	-0.62%-12.47B	-4.50%-9.15B
-Financial expenses - expenses	----	-34.29%-1.31B	----	-15.31%-369M	----	---977M	----	---320M	----	----
-Withdrawal of statutory insurance protection fund	----	----	----	----	----	----	----	----	----	-24.37%-97.48B
-Special items of operating payout	41.85%-30.26B	95.96%-184M	17.03%-19.63B	122.05%86M	-4,695.48%-52.03B	73.84%-4.55B	-4,818.71%-23.66B	92.92%-390M	3.90%-1.09B	-25.70%-17.41B
Total payment、 claims and expenses	24.60%-64.01B	17.52%-53.14B	8.47%-37.47B	2.69%-20.96B	58.37%-84.89B	62.35%-64.44B	65.37%-40.93B	70.88%-21.54B	-8.87%-203.9B	-8.13%-171.13B
Operating profit	-56.68%7.93B	-24.78%8.71B	11.44%11.49B	154.60%8.05B	13.56%18.31B	-11.80%11.58B	-15.57%10.31B	-58.14%3.16B	-2.73%16.13B	8.60%13.13B
Financial expenses - before tax	-77.83%-2.09B	----	-31.81%-779M	----	-40.82%-1.17B	----	-47.38%-591M	----	38.30%-833M	----
Attributable share of joint ventures and joint ventures	-3,450.00%-639M	----	-94.55%9M	----	-104.76%-18M	----	-40.86%165M	----	43.18%378M	----
Special items of profit	-93.81%307M	38.10%-26M	----	57.14%-3M	--4.96B	39.13%-42M	----	12.50%-7M	----	-38.00%-69M
Earning before tax	-75.02%5.52B	-24.73%8.69B	8.45%10.72B	155.07%8.05B	40.90%22.08B	-11.65%11.54B	-18.24%9.88B	-58.19%3.15B	1.16%15.67B	8.48%13.06B
Tax	656.70%3.2B	450.61%859M	-6.82%-736M	-1,782.09%-1.13B	20.03%-575M	77.81%-245M	55.20%-689M	105.41%67M	39.78%-719M	-18.33%-1.1B
After-tax profit from continuing operations	-59.47%8.72B	-15.49%9.54B	8.57%9.98B	114.78%6.92B	43.83%21.5B	-5.54%11.29B	-12.86%9.19B	-48.92%3.22B	4.57%14.95B	7.65%11.96B
Earning After tax	-59.47%8.72B	-15.49%9.54B	8.57%9.98B	114.78%6.92B	43.83%21.5B	-5.54%11.29B	-12.86%9.19B	-48.92%3.22B	4.57%14.95B	7.65%11.96B
Minority profit	0.00%4M	0.00%2M	0.00%2M	0.00%1M	0.00%4M	-33.33%2M	0.00%2M	0.00%1M	33.33%4M	50.00%3M
Profits attributable to shareholders	-59.48%8.71B	-15.50%9.54B	8.57%9.98B	114.81%6.92B	43.84%21.5B	-5.54%11.29B	-12.86%9.19B	-48.93%3.22B	4.57%14.95B	7.65%11.95B
Basic earnings per share	-59.51%2.79	-15.47%3.06	8.47%3.2	115.53%2.22	43.84%6.89	-5.48%3.62	-12.72%2.95	-49.01%1.03	4.59%4.79	7.58%3.83
Diluted earnings per share	-59.51%2.79	-15.47%3.06	8.47%3.2	115.53%2.22	43.84%6.89	-5.48%3.62	-12.72%2.95	-49.01%1.03	4.59%4.79	7.58%3.83
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	CAS (2007)	IAS	CAS (2007)	IAS	CAS (2007)	IAS	CAS (2007)	IAS	CAS (2007)
Audit Opinions	Unqualified Opinion	--	--	--	Unqualified Opinion	--	--	--	Unqualified Opinion	--
Auditor	Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)	--	--	--	Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)	--	--	--	Ernst & Young (Special General Partnership), Ernst & Young	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

01336 NCI

NCI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target