(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -57.18%15.25M | -5.91%33.51M | 8.69%35.61M | 8.69%35.61M | -2.89%32.77M | -2.89%32.77M | 14.10%33.74M | 14.10%33.74M | -16.93%29.57M | -16.93%29.57M |
Accounts receivable | -34.52%27.14M | -24.56%31.27M | -37.48%41.45M | -37.48%41.45M | 12.95%66.29M | 12.95%66.29M | 7.16%58.69M | 7.16%58.69M | -11.39%54.76M | -11.39%54.76M |
Advance deposits and other receivables | 13.17%41.51M | -3.68%35.33M | 4.29%36.68M | 4.29%36.68M | 75.27%35.17M | 75.27%35.17M | 102.77%20.06M | 102.77%20.06M | -38.69%9.9M | -38.69%9.9M |
Cash and equivalents | -73.07%34.49M | -68.66%40.15M | 112.79%128.1M | 112.79%128.1M | -57.74%60.2M | -57.74%60.2M | 252.08%142.44M | 252.08%142.44M | -58.51%40.46M | -58.51%40.46M |
Financial assets at fair value-current assets | -90.45%1.54M | -61.62%6.2M | -52.14%16.16M | -52.14%16.16M | -69.85%33.76M | -69.85%33.76M | -29.51%111.96M | -29.51%111.96M | 554.95%158.83M | 554.95%158.83M |
Special items of current assets | -33.53%42.55M | -45.22%35.07M | 59.88%64.02M | 59.88%64.02M | -60.60%40.04M | -60.60%40.04M | 42.63%101.62M | 42.63%101.62M | --71.25M | --71.25M |
Total current assets | -49.54%162.48M | -43.63%181.52M | 20.06%322.01M | 20.06%322.01M | -42.75%268.22M | -42.75%268.22M | 28.44%468.51M | 28.44%468.51M | -16.08%364.76M | -16.08%364.76M |
Non-current assets | ||||||||||
Property, plant and equipment | -24.84%218.38M | -2.44%283.47M | -11.24%290.57M | -11.24%290.57M | 117.68%327.36M | 117.68%327.36M | 413.88%150.38M | 413.88%150.38M | -19.66%29.26M | -19.66%29.26M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 40.55%209.21M | 40.55%209.21M |
Financial assets at fair value-non-current assets | -27.21%134.03M | 4.19%191.84M | -42.27%184.13M | -42.27%184.13M | -0.55%318.94M | -0.55%318.94M | 28.79%320.69M | 28.79%320.69M | 2.47%249M | 2.47%249M |
Intangible assets | ---- | -98.19%5K | -82.94%277K | -82.94%277K | -83.82%1.62M | -83.82%1.62M | -6.56%10.04M | -6.56%10.04M | -33.09%10.74M | -33.09%10.74M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --510K | --510K | ---- | ---- |
Special items of non-current assets | 1.92%92.45M | 6.04%96.19M | -16.46%90.71M | -16.46%90.71M | 397.73%108.59M | 397.73%108.59M | -6.87%21.82M | -6.87%21.82M | --23.43M | --23.43M |
Total non-current assets | -21.36%444.86M | 1.03%571.5M | -25.22%565.69M | -25.22%565.69M | 50.27%756.51M | 50.27%756.51M | -3.49%503.43M | -3.49%503.43M | -14.35%521.64M | -14.35%521.64M |
Total assets | -31.58%607.34M | -15.17%753.02M | -13.37%887.7M | -13.37%887.7M | 5.43%1.02B | 5.43%1.02B | 9.65%971.94M | 9.65%971.94M | -15.07%886.4M | -15.07%886.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -36.58%17.96M | -43.07%26.31M | -25.23%28.32M | 22.04%46.22M | 26.39%37.88M | 26.39%37.88M | -6.80%29.97M | -6.80%29.97M | -23.66%32.15M | -23.66%32.15M |
Tax payable | -87.62%512K | -0.44%4.12M | 90.82%4.14M | 90.82%4.14M | -51.77%2.17M | -51.77%2.17M | 132.80%4.49M | 132.80%4.49M | -60.82%1.93M | -60.82%1.93M |
Amounts payable to associated parties-current liabilities | 6.12%113.05M | -1.02%105.45M | 15.01%106.53M | 15.01%106.53M | -6.34%92.63M | -6.34%92.63M | --98.9M | --98.9M | ---- | ---- |
Other payables and accrued expenses | -3.87%50.95M | -21.64%27.5M | -15.54%53M | -44.07%35.1M | 100.91%62.76M | 100.91%62.76M | 38.14%31.24M | 38.14%31.24M | 26.44%22.61M | 26.44%22.61M |
Bank loans and overdrafts | -12.67%164.89M | -23.93%143.63M | -35.47%188.82M | --188.82M | --292.61M | ---- | ---- | ---- | ---- | ---- |
Other loans-current liabilities | ---- | ---- | ---- | ---- | ---- | 391.12%292.61M | 413.80%59.58M | 413.80%59.58M | --11.6M | --11.6M |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --273K | --273K | ---- | ---- |
Financial lease liabilities-current liabilities | 20.50%14.46M | -6.25%11.25M | -16.73%12M | -16.73%12M | 1.14%14.41M | 1.14%14.41M | 2.31%14.25M | 2.31%14.25M | --13.93M | --13.93M |
Special items of current liabilities | 9.89%18.88M | 5.55%18.14M | -36.61%17.18M | -36.61%17.18M | -52.06%27.11M | -52.06%27.11M | 133.30%56.55M | 133.30%56.55M | -16.08%24.24M | -16.08%24.24M |
Total current liabilities | -7.14%380.71M | -17.95%336.4M | -22.58%410M | -22.58%410M | 29.96%529.56M | 29.96%529.56M | 22.85%407.48M | 22.85%407.48M | 4.83%331.7M | 4.83%331.7M |
Net current assets | -148.02%-218.23M | -76.02%-154.88M | 66.33%-87.99M | 66.33%-87.99M | -528.22%-261.34M | -528.22%-261.34M | 84.58%61.03M | 84.58%61.03M | -72.04%33.07M | -72.04%33.07M |
Total assets less current liabilities | -52.56%226.63M | -12.79%416.62M | -3.53%477.7M | -3.53%477.7M | -12.28%495.17M | -12.28%495.17M | 1.76%564.46M | 1.76%564.46M | -23.73%554.71M | -23.73%554.71M |
Non-current liabilities | ||||||||||
Long-term bank loan | 0.08%191.45M | 6.46%203.65M | --191.29M | --191.29M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 386.34%14.1M | 213.17%9.08M | -64.29%2.9M | -64.29%2.9M | 0.36%8.12M | 0.36%8.12M | -20.17%8.09M | -20.17%8.09M | --10.14M | --10.14M |
Total non-current liabilities | 5.85%205.55M | 9.55%212.73M | 2,290.94%194.19M | 2,290.94%194.19M | 0.36%8.12M | 0.36%8.12M | -20.17%8.09M | -20.17%8.09M | 24,038.10%10.14M | 24,038.10%10.14M |
Total liabilities | -2.97%586.27M | -9.11%549.13M | 12.37%604.19M | 12.37%604.19M | 29.38%537.68M | 29.38%537.68M | 21.57%415.57M | 21.57%415.57M | 8.02%341.83M | 8.02%341.83M |
Total assets less total liabilities | -92.57%21.07M | -28.08%203.89M | -41.79%283.51M | -41.79%283.51M | -12.46%487.05M | -12.46%487.05M | 2.17%556.37M | 2.17%556.37M | -25.12%544.57M | -25.12%544.57M |
Total equity and non-current liabilities | -52.56%226.63M | -12.79%416.62M | -3.53%477.7M | -3.53%477.7M | -12.28%495.17M | -12.28%495.17M | 1.76%564.46M | 1.76%564.46M | -23.73%554.71M | -23.73%554.71M |
Equity | ||||||||||
Share capital | 0.00%112.24M | 0.00%112.24M | 0.00%112.24M | 0.00%112.24M | 1.16%112.24M | 1.16%112.24M | 13.24%110.95M | 13.24%110.95M | 0.00%97.97M | 0.00%97.97M |
Reserve | ---- | -51.72%73.26M | ---- | -57.58%151.72M | -5.15%357.68M | -5.15%357.68M | -14.92%377.1M | -14.92%377.1M | -29.51%443.23M | -29.51%443.23M |
Legal reserve | ---- | -51.72%73.26M | ---- | -57.58%151.72M | -5.15%357.68M | -5.15%357.68M | -14.92%377.1M | -14.92%377.1M | -29.51%443.23M | -29.51%443.23M |
Retained profit | -174.54%-113.09M | ---- | --151.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | -100.32%-848K | -29.73%185.49M | -43.83%263.96M | -43.83%263.96M | -3.71%469.92M | -3.71%469.92M | -9.82%488.04M | -9.82%488.04M | -25.54%541.21M | -25.54%541.21M |
Non-controlling interest | 12.13%21.92M | -5.89%18.4M | 14.14%19.55M | 14.14%19.55M | -74.93%17.13M | -74.93%17.13M | 1,932.30%68.33M | 1,932.30%68.33M | 637.28%3.36M | 637.28%3.36M |
Total equity | -92.57%21.07M | -28.08%203.89M | -41.79%283.51M | -41.79%283.51M | -12.46%487.05M | -12.46%487.05M | 2.17%556.37M | 2.17%556.37M | -25.12%544.57M | -25.12%544.57M |
Total equity and total liabilities | -31.58%607.34M | -15.17%753.02M | -13.37%887.7M | -13.37%887.7M | 5.43%1.02B | 5.43%1.02B | 9.65%971.94M | 9.65%971.94M | -15.07%886.4M | -15.07%886.4M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data