(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -5.34%211.93M | 14.85%257.13M | 1.53%223.89M | 1.53%223.89M | -4.54%220.51M | -4.54%220.51M | -14.88%231M | -14.88%231M | -6.26%271.38M | -6.26%271.38M |
Accounts receivable | -22.65%96.56M | -37.46%78.06M | -36.43%124.83M | -36.43%124.83M | 3.55%196.36M | 3.55%196.36M | -16.42%189.63M | -16.42%189.63M | -3.03%226.89M | -3.03%226.89M |
Related party payments receivable | ---- | ---- | ---- | ---- | -59.53%1.79M | -59.53%1.79M | -12.69%4.42M | -12.69%4.42M | --5.06M | --5.06M |
Advance deposits and other receivables | 49.21%84.36M | 32.03%74.64M | 27.70%56.53M | 27.70%56.53M | 14.00%44.27M | 14.00%44.27M | 6.76%38.84M | 6.76%38.84M | -0.69%36.38M | -0.69%36.38M |
Withholding and tax receivable | ---- | ---- | --258K | --258K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | -19.15%161.65M | 13.45%226.83M | 0.15%199.94M | 0.15%199.94M | 5.76%199.64M | 5.76%199.64M | 98.90%188.78M | 98.90%188.78M | 47.36%94.91M | 47.36%94.91M |
Secured deposit | -49.47%22.63M | 11.70%50.01M | -10.50%44.78M | -10.50%44.78M | 2.08%50.03M | 2.08%50.03M | 3.37%49.01M | 3.37%49.01M | -27.07%47.41M | -27.07%47.41M |
Financial assets at fair value-current assets | --19.76M | --19.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | --1.84M | ---- | ---- | ---- | ---- | ---- | --1.51M | --1.51M |
Total current assets | -8.46%596.88M | 8.68%706.63M | -8.50%652.07M | -8.75%650.22M | 1.56%712.61M | 1.56%712.61M | 2.65%701.68M | 2.65%701.68M | -1.09%683.54M | -1.09%683.54M |
Non-current assets | ||||||||||
Property, plant and equipment | -5.34%103.58M | -1.22%108.09M | -1.46%109.42M | -1.46%109.42M | -12.77%111.04M | -12.77%111.04M | -22.96%127.3M | -22.96%127.3M | -12.80%165.25M | -12.80%165.25M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 400.00%800K | 400.00%800K |
Associated company interest | 3.31%62.26M | 1.50%61.16M | 2.34%60.26M | 2.34%60.26M | 3.74%58.88M | 3.74%58.88M | 3.42%56.76M | 3.42%56.76M | 5.60%54.88M | 5.60%54.88M |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | --1.83M | --1.83M | ---- | ---- |
Financial assets at fair value-non-current assets | ---- | ---- | 3.69%19.04M | 3.69%19.04M | -8.19%18.36M | -8.19%18.36M | --20M | --20M | ---- | ---- |
Intangible assets | -25.76%2.15M | -11.10%2.57M | 9.59%2.89M | 9.59%2.89M | -1.53%2.64M | -1.53%2.64M | -29.64%2.68M | -29.64%2.68M | 30.85%3.81M | 30.85%3.81M |
Deferred tax assets | -14.98%12.26M | -6.98%13.41M | 34.71%14.42M | 34.71%14.42M | -13.28%10.7M | -13.28%10.7M | -33.90%12.34M | -33.90%12.34M | -13.74%18.67M | -13.74%18.67M |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | -88.31%546K | -88.31%546K | --4.67M | --4.67M |
Total non-current assets | -12.52%180.24M | -10.10%185.23M | 2.19%206.03M | 2.19%206.03M | -8.95%201.63M | -8.95%201.63M | -10.73%221.45M | -10.73%221.45M | -8.51%248.08M | -8.51%248.08M |
Other items of assets | ---- | 0.00%1.84M | ---- | -65.83%1.84M | --5.4M | --5.4M | ---- | ---- | ---- | ---- |
Total assets | -9.44%777.13M | 4.15%893.71M | -6.69%858.1M | -6.69%858.1M | -0.38%919.63M | -0.38%919.63M | -0.91%923.13M | -0.91%923.13M | -3.18%931.62M | -3.18%931.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -24.10%106.37M | 5.28%147.55M | -16.41%140.15M | -16.41%140.15M | 4.11%167.66M | 4.11%167.66M | 8.09%161.04M | 8.09%161.04M | -14.93%148.99M | -14.93%148.99M |
Tax payable | --2.1M | ---- | ---- | ---- | -44.75%789K | -44.75%789K | 59.55%1.43M | 59.55%1.43M | --895K | --895K |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --500K | --500K | ---- | ---- |
Bank loans and overdrafts | -92.10%909K | -31.32%7.9M | -41.36%11.51M | -41.36%11.51M | -36.99%19.62M | -36.99%19.62M | -59.43%31.15M | -59.43%31.15M | 27.73%76.77M | 27.73%76.77M |
Financial lease liabilities-current liabilities | -27.96%899K | 0.24%1.25M | 58.98%1.25M | 58.98%1.25M | -37.94%785K | -37.94%785K | 99.21%1.27M | 99.21%1.27M | --635K | --635K |
Special items of current liabilities | -21.27%58.17M | 51.05%111.6M | 28.48%73.88M | 28.48%73.88M | -22.06%57.5M | -22.06%57.5M | 123.26%73.77M | 123.26%73.77M | 10.85%33.04M | 10.85%33.04M |
Total current liabilities | -25.72%168.44M | 18.31%268.3M | -7.95%226.78M | -7.95%226.78M | -8.47%246.36M | -8.47%246.36M | 3.39%269.16M | 3.39%269.16M | -1.78%260.33M | -1.78%260.33M |
Net current assets | 0.74%428.44M | 3.52%438.33M | -8.79%425.29M | -9.18%423.44M | 7.80%466.25M | 7.80%466.25M | 2.20%432.52M | 2.20%432.52M | -0.66%423.21M | -0.66%423.21M |
Total assets less current liabilities | -3.59%608.68M | -0.94%625.41M | -6.23%631.32M | -6.23%631.32M | 2.95%673.27M | 2.95%673.27M | -2.58%653.97M | -2.58%653.97M | -3.71%671.29M | -3.71%671.29M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --785K | --785K |
Financial lease liabilities-non-current liabilities | -39.08%661K | -35.12%704K | -31.46%1.09M | -31.46%1.09M | -29.86%1.58M | -29.86%1.58M | 1,879.82%2.26M | 1,879.82%2.26M | --114K | --114K |
Deferred tax liability | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 28.57%4.5M | 28.57%4.5M | --3.5M | --3.5M |
Total non-current liabilities | -7.59%5.16M | -6.82%5.2M | -8.19%5.59M | -8.19%5.59M | -9.97%6.08M | -9.97%6.08M | 53.60%6.76M | 53.60%6.76M | --4.4M | --4.4M |
Total liabilities | -25.29%173.61M | 17.71%273.5M | -7.95%232.36M | -7.95%232.36M | -8.51%252.44M | -8.51%252.44M | 4.22%275.91M | 4.22%275.91M | -0.12%264.73M | -0.12%264.73M |
Total assets less total liabilities | -3.55%603.52M | -0.88%620.2M | -6.21%625.74M | -6.21%625.74M | 3.09%667.19M | 3.09%667.19M | -2.95%647.22M | -2.95%647.22M | -4.34%666.89M | -4.34%666.89M |
Total equity and non-current liabilities | -3.59%608.68M | -0.94%625.41M | -6.23%631.32M | -6.23%631.32M | 2.95%673.27M | 2.95%673.27M | -2.58%653.97M | -2.58%653.97M | -3.71%671.29M | -3.71%671.29M |
Equity | ||||||||||
Share capital | 0.00%5.06M | 0.00%5.06M | 0.00%5.06M | 0.00%5.06M | 2.99%5.06M | 2.99%5.06M | 0.00%4.91M | 0.00%4.91M | 0.31%4.91M | 0.31%4.91M |
Other reserves | -2.02%566.95M | -2.07%566.67M | -0.07%578.63M | -0.07%578.63M | 2.02%579.02M | 2.02%579.02M | -0.72%567.54M | -0.72%567.54M | 0.92%571.68M | 0.92%571.68M |
Retained profit | -25.03%31.52M | 15.30%48.47M | -49.42%42.04M | -49.42%42.04M | 11.17%83.12M | 11.17%83.12M | -17.20%74.77M | -17.20%74.77M | -28.22%90.29M | -28.22%90.29M |
Shareholders' Equity | -3.55%603.52M | -0.88%620.2M | -6.21%625.74M | -6.21%625.74M | 3.09%667.19M | 3.09%667.19M | -2.95%647.22M | -2.95%647.22M | -4.34%666.89M | -4.34%666.89M |
Total equity | -3.55%603.52M | -0.88%620.2M | -6.21%625.74M | -6.21%625.74M | 3.09%667.19M | 3.09%667.19M | -2.95%647.22M | -2.95%647.22M | -4.34%666.89M | -4.34%666.89M |
Total equity and total liabilities | -9.44%777.13M | 4.15%893.71M | -6.69%858.1M | -6.69%858.1M | -0.38%919.63M | -0.38%919.63M | -0.91%923.13M | -0.91%923.13M | -3.18%931.62M | -3.18%931.62M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data