(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 5.35%162.12M | -0.49%153.13M | -24.91%153.89M | -24.91%153.89M | 7.51%204.93M | 7.51%204.93M | 12.18%190.61M | 12.18%190.61M | 10.68%169.92M | 10.68%169.92M |
Accounts receivable | -10.86%8B | 1.53%9.3B | 9.89%8.98B | 8.63%9.16B | -5.31%8.17B | --8.43B | 1.02%8.63B | ---- | 1.70%8.54B | 12.22%9.43B |
Advance deposits and other receivables | -33.56%436.65M | -11.91%578.94M | 16.20%657.25M | 16.20%657.25M | -9.50%565.61M | -9.50%565.61M | -49.66%624.98M | -49.66%624.98M | 39.68%1.24B | 39.68%1.24B |
Cash and equivalents | 101.72%1.76B | 25.25%1.09B | -29.94%872.2M | -29.94%872.2M | -18.73%1.24B | -18.73%1.24B | -3.08%1.53B | -3.08%1.53B | -5.80%1.58B | -5.80%1.58B |
Secured deposit | -44.50%51.25M | 7.29%99.07M | -24.07%92.34M | -24.07%92.34M | 79.55%121.6M | 79.55%121.6M | 60.57%67.73M | 60.57%67.73M | 14.22%42.18M | 14.22%42.18M |
Special items of current assets | 85.13%340.12M | ---- | -30.35%183.73M | ---- | -64.13%263.77M | ---- | -16.79%735.41M | --9.36B | -10.04%883.84M | ---- |
Total current assets | -1.69%10.75B | 2.64%11.23B | 3.47%10.94B | 3.47%10.94B | -10.26%10.57B | -10.26%10.57B | -5.46%11.78B | -5.46%11.78B | 2.35%12.46B | 2.35%12.46B |
Non-current assets | ||||||||||
Property, plant and equipment | -1.78%6.4B | -2.70%6.34B | -4.52%6.52B | -4.52%6.52B | -6.40%6.83B | -6.40%6.83B | -4.24%7.29B | -4.24%7.29B | -0.75%7.62B | -0.75%7.62B |
Intangible assets | -8.01%214.39M | -4.90%221.66M | -7.84%233.07M | -7.84%233.07M | -7.52%252.9M | -7.52%252.9M | 14.75%273.48M | 14.75%273.48M | 14.25%238.33M | 14.25%238.33M |
Deferred tax assets | 38.68%74.85M | 2.61%55.38M | 4.11%53.97M | 4.11%53.97M | 12.23%51.84M | 12.23%51.84M | -34.09%46.19M | -34.09%46.19M | 54.39%70.09M | 54.39%70.09M |
Other illiquid assets | -2.46%303.34M | 3.63%322.28M | -19.38%310.99M | -19.38%310.99M | -10.21%385.75M | -10.21%385.75M | 1.75%429.63M | 1.75%429.63M | 27.34%422.25M | 27.34%422.25M |
Special items of non-current assets | 1.04%296.28M | 5.58%309.6M | -13.54%293.23M | -13.54%293.23M | -5.28%339.17M | -5.28%339.17M | -1.55%358.06M | -1.55%358.06M | 4,971.83%363.7M | 4,971.83%363.7M |
Total non-current assets | -1.60%7.29B | -2.14%7.25B | -5.69%7.41B | -5.69%7.41B | -6.48%7.86B | -6.48%7.86B | -3.56%8.4B | -3.56%8.4B | 5.12%8.71B | 5.12%8.71B |
Total assets | -1.65%18.05B | 0.71%18.48B | -0.43%18.35B | -0.43%18.35B | -8.68%18.43B | -8.68%18.43B | -4.68%20.18B | -4.68%20.18B | 3.47%21.17B | 3.47%21.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -10.13%4.33B | -3.77%4.63B | 5.13%4.81B | 5.13%4.81B | -6.63%4.58B | -6.63%4.58B | -1.70%4.9B | -1.70%4.9B | -23.02%4.99B | -23.02%4.99B |
Tax payable | -39.95%7.19M | -22.64%9.26M | 340.61%11.97M | 340.61%11.97M | -92.23%2.72M | -92.23%2.72M | 268.97%34.95M | 268.97%34.95M | -65.06%9.47M | -65.06%9.47M |
Other payables and accrued expenses | -18.55%778.26M | 12.72%1.08B | -2.76%955.52M | -2.76%955.52M | -45.09%982.68M | -45.09%982.68M | -3.41%1.79B | -3.41%1.79B | 11.38%1.85B | 11.38%1.85B |
Bank loans and overdrafts | -23.67%3.63B | -35.44%3.07B | 25.37%4.75B | 25.37%4.75B | 18.72%3.79B | 18.72%3.79B | -14.26%3.19B | -14.26%3.19B | 83.97%3.72B | 83.97%3.72B |
Provision-current liabilities | 0.00%600K | -62.83%223K | -99.52%600K | -99.52%600K | 1,860.93%123.93M | 1,860.93%123.93M | --6.32M | --6.32M | ---- | ---- |
Total current liabilities | -17.03%8.74B | -16.59%8.79B | 11.13%10.53B | 11.13%10.53B | -4.53%9.48B | -4.53%9.48B | -6.12%9.93B | -6.12%9.93B | 3.72%10.57B | 3.72%10.57B |
Net current assets | 398.20%2.01B | 503.54%2.44B | -63.00%404.25M | -63.00%404.25M | -40.99%1.09B | -40.99%1.09B | -1.75%1.85B | -1.75%1.85B | -4.70%1.88B | -4.70%1.88B |
Total assets less current liabilities | 19.08%9.31B | 24.02%9.69B | -12.68%7.81B | -12.68%7.81B | -12.71%8.95B | -12.71%8.95B | -3.23%10.25B | -3.23%10.25B | 3.23%10.6B | 3.23%10.6B |
Non-current liabilities | ||||||||||
Long-term bank loan | 120.94%1.96B | 197.70%2.65B | -58.91%888.79M | -58.91%888.79M | -24.86%2.16B | -24.86%2.16B | -13.36%2.88B | -13.36%2.88B | 14.33%3.32B | 14.33%3.32B |
Deferred tax liability | --35.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Provision-non-current liabilities | -37.50%300K | 0.00%480K | 0.00%480K | 0.00%480K | -52.00%480K | -52.00%480K | -78.16%1M | -78.16%1M | --4.58M | --4.58M |
Other non-current liabilities | -12.55%25.27M | 1.71%29.39M | -7.25%28.89M | -7.25%28.89M | -9.43%31.15M | -9.43%31.15M | -1.61%34.39M | -1.61%34.39M | -10.35%34.95M | -10.35%34.95M |
Total non-current liabilities | 120.49%2.02B | 191.43%2.68B | -58.16%918.16M | -58.16%918.16M | -24.69%2.19B | -24.69%2.19B | -13.33%2.91B | -13.33%2.91B | 14.16%3.36B | 14.16%3.36B |
Total liabilities | -6.01%10.76B | 0.09%11.46B | -1.90%11.45B | -1.90%11.45B | -9.10%11.67B | -9.10%11.67B | -7.86%12.84B | -7.86%12.84B | 6.06%13.94B | 6.06%13.94B |
Total assets less total liabilities | 5.58%7.28B | 1.74%7.02B | 2.09%6.9B | 2.09%6.9B | -7.95%6.76B | -7.95%6.76B | 1.46%7.34B | 1.46%7.34B | -1.17%7.23B | -1.17%7.23B |
Total equity and non-current liabilities | 19.08%9.31B | 24.02%9.69B | -12.68%7.81B | -12.68%7.81B | -12.71%8.95B | -12.71%8.95B | -3.23%10.25B | -3.23%10.25B | 3.23%10.6B | 3.23%10.6B |
Equity | ||||||||||
Share capital | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B |
Reserve | 10.02%4.5B | 2.85%4.21B | 4.73%4.09B | 4.73%4.09B | -8.05%3.91B | -8.05%3.91B | 5.02%4.25B | 5.02%4.25B | -2.57%4.05B | -2.57%4.05B |
Legal reserve | 10.02%4.5B | 2.85%4.21B | 4.73%4.09B | 4.73%4.09B | -8.05%3.91B | -8.05%3.91B | 5.02%4.25B | 5.02%4.25B | -2.57%4.05B | -2.57%4.05B |
Shareholders' Equity | 5.81%7.47B | 1.65%7.18B | 2.69%7.06B | 2.69%7.06B | -4.74%6.88B | -4.74%6.88B | 2.89%7.22B | 2.89%7.22B | -1.50%7.01B | -1.50%7.01B |
Non-controlling interest | -15.30%-188.65M | 1.85%-160.59M | -36.51%-163.61M | -36.51%-163.61M | -198.55%-119.85M | -198.55%-119.85M | -44.53%121.62M | -44.53%121.62M | 10.77%219.24M | 10.77%219.24M |
Total equity | 5.58%7.28B | 1.74%7.02B | 2.09%6.9B | 2.09%6.9B | -7.95%6.76B | -7.95%6.76B | 1.46%7.34B | 1.46%7.34B | -1.17%7.23B | -1.17%7.23B |
Total equity and total liabilities | -1.65%18.05B | 0.71%18.48B | -0.43%18.35B | -0.43%18.35B | -8.68%18.43B | -8.68%18.43B | -4.68%20.18B | -4.68%20.18B | 3.47%21.17B | 3.47%21.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants | -- | Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants | -- | Ernst & Young (Special General Partnership) | -- | Ernst & Young (Special General Partnership) | -- | Ernst & Young (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data