(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -38.02%1.14B | -37.11%1.15B | 21.20%1.83B | 21.20%1.83B | 66.43%1.51B | 66.43%1.51B | -19.34%908.26M | -19.34%908.26M | -54.91%1.13B | -54.91%1.13B |
Accounts receivable | -29.07%894.1M | -34.57%824.76M | -3.56%1.26B | -3.56%1.26B | 7.29%1.31B | 7.29%1.31B | 2.32%1.22B | 2.32%1.22B | 30.50%1.19B | 30.50%1.19B |
Withholding and tax receivable | 16.18%68.49M | 71.76%89.97M | --58.95M | --52.38M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 12.86%2.49B | 1.08%2.23B | -41.37%2.21B | -41.37%2.21B | 234.80%3.77B | 234.80%3.77B | 24.01%1.12B | 24.01%1.12B | 11.48%906.88M | 11.48%906.88M |
Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | ---- | ---- | --452K | --452K | ---- | ---- |
Special items of current assets | -44.51%38.6M | -30.36%48.44M | -2.15%69.56M | -2.15%69.56M | 35.13%71.09M | 35.13%71.09M | 41.16%52.61M | 41.16%52.61M | 43.60%37.27M | 43.60%37.27M |
Total current assets | -14.75%4.63B | -19.84%4.35B | -18.43%5.43B | -18.53%5.42B | 101.41%6.65B | 101.41%6.65B | 1.33%3.3B | 1.33%3.3B | -23.27%3.26B | -23.27%3.26B |
Non-current assets | ||||||||||
Property, plant and equipment | -6.54%557.37M | -1.81%585.58M | 533.00%596.38M | 533.00%596.38M | -34.65%94.22M | -34.65%94.22M | -33.09%144.17M | -33.09%144.17M | 155.57%215.48M | 155.57%215.48M |
Interests in Joint Venture | ---- | ---- | ---- | ---- | -76.80%40.51M | -76.80%40.51M | 21.43%174.66M | 21.43%174.66M | --143.84M | --143.84M |
Intangible assets | 0.00%4.83M | 0.00%4.83M | 0.00%4.83M | 0.00%4.83M | 0.00%4.83M | 0.00%4.83M | -24.08%4.83M | -24.08%4.83M | 0.00%6.36M | 0.00%6.36M |
Deferred tax assets | 44.74%5.79M | 13.08%4.52M | -58.52%4M | -58.52%4M | -7.56%9.64M | -7.56%9.64M | -59.80%10.43M | -59.80%10.43M | 289.84%25.94M | 289.84%25.94M |
Other illiquid assets | 0.00%1.27M | 0.00%1.27M | -63.95%1.27M | -63.95%1.27M | -53.22%3.52M | -53.22%3.52M | -27.61%7.52M | -27.61%7.52M | -4.65%10.39M | -4.65%10.39M |
Special items of non-current assets | -22.75%98.22M | -11.95%111.96M | 8.78%127.15M | 8.78%127.15M | -65.78%116.89M | -65.78%116.89M | -7.43%341.6M | -7.43%341.6M | --369M | --369M |
Total non-current assets | -9.02%667.47M | -3.47%708.15M | 172.12%733.62M | 172.12%733.62M | -60.54%269.6M | -60.54%269.6M | -11.39%683.2M | -11.39%683.2M | 612.47%771M | 612.47%771M |
Total assets | -14.06%5.3B | -17.88%5.05B | -11.01%6.16B | -11.11%6.16B | 73.66%6.92B | 73.66%6.92B | -1.10%3.99B | -1.10%3.99B | -7.49%4.03B | -7.49%4.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 3.42%1.28B | -14.12%1.06B | -41.90%1.24B | -41.90%1.24B | 43.55%2.13B | 43.55%2.13B | 5.23%1.48B | 5.23%1.48B | -14.45%1.41B | -14.45%1.41B |
Tax payable | 30.06%8.55M | ---- | -98.72%6.57M | ---- | 2,881.42%513.04M | 2,881.42%513.04M | 134.79%17.21M | 134.79%17.21M | -31.87%7.33M | -31.87%7.33M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 28.37%2.68M | 28.37%2.68M |
Bank loans and overdrafts | -43.50%982.43M | -45.10%954.59M | 147.56%1.74B | 147.56%1.74B | -34.36%702.34M | -34.36%702.34M | -27.48%1.07B | -27.48%1.07B | -13.70%1.48B | -13.70%1.48B |
Provision-current liabilities | 4.28%41.12M | -8.90%35.93M | -35.48%39.44M | -35.48%39.44M | 94.35%61.12M | 94.35%61.12M | 68.44%31.45M | 68.44%31.45M | -33.90%18.67M | -33.90%18.67M |
Financial lease liabilities-current liabilities | -2.27%30.16M | -0.26%30.79M | 18.48%30.86M | 18.48%30.86M | -5.83%26.05M | -5.83%26.05M | 6.79%27.66M | 6.79%27.66M | 143,811.11%25.9M | 143,811.11%25.9M |
Other current liabilities | -41.72%48.84M | -26.78%61.35M | -13.12%83.79M | -13.12%83.79M | 53.68%96.45M | 53.68%96.45M | 31.50%62.76M | 31.50%62.76M | 20.65%47.73M | 20.65%47.73M |
Special items of current liabilities | -20.34%60.96M | -26.23%56.45M | -63.49%76.52M | -63.49%76.52M | 175.20%209.56M | 175.20%209.56M | 140.76%76.15M | 140.76%76.15M | -24.37%31.63M | -24.37%31.63M |
Total current liabilities | -23.70%2.45B | -31.34%2.2B | -14.05%3.21B | -14.22%3.21B | 35.01%3.74B | 35.01%3.74B | -8.29%2.77B | -8.29%2.77B | -13.24%3.02B | -13.24%3.02B |
Net current assets | -1.76%2.18B | -3.18%2.14B | -24.05%2.21B | -24.05%2.21B | 445.18%2.92B | 445.18%2.92B | 121.85%534.86M | 121.85%534.86M | -68.65%241.1M | -68.65%241.1M |
Total assets less current liabilities | -3.56%2.84B | -3.25%2.85B | -7.45%2.95B | -7.45%2.95B | 161.53%3.19B | 161.53%3.19B | 20.35%1.22B | 20.35%1.22B | 15.36%1.01B | 15.36%1.01B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -28.96%69.05M | -15.38%82.25M | 2.07%97.19M | 2.07%97.19M | -16.68%95.22M | -16.68%95.22M | -13.67%114.28M | -13.67%114.28M | 270,057.14%132.38M | 270,057.14%132.38M |
Total non-current liabilities | -28.96%69.05M | -15.38%82.25M | 2.07%97.19M | 2.07%97.19M | -16.68%95.22M | -16.68%95.22M | -13.67%114.28M | -13.67%114.28M | 270,057.14%132.38M | 270,057.14%132.38M |
Total liabilities | -23.85%2.52B | -30.87%2.28B | -13.65%3.31B | -13.82%3.3B | 32.96%3.83B | 32.96%3.83B | -8.52%2.88B | -8.52%2.88B | -9.44%3.15B | -9.44%3.15B |
Total assets less total liabilities | -2.70%2.77B | -2.84%2.77B | -7.74%2.85B | -7.74%2.85B | 179.98%3.09B | 179.98%3.09B | 25.47%1.1B | 25.47%1.1B | 0.27%879.72M | 0.27%879.72M |
Total equity and non-current liabilities | -3.56%2.84B | -3.25%2.85B | -7.45%2.95B | -7.45%2.95B | 161.53%3.19B | 161.53%3.19B | 20.35%1.22B | 20.35%1.22B | 15.36%1.01B | 15.36%1.01B |
Equity | ||||||||||
Share capital | 0.05%38.79M | 0.05%38.79M | 0.08%38.77M | 0.08%38.77M | 4.11%38.74M | 4.11%38.74M | 0.00%37.21M | 0.00%37.21M | 0.00%37.21M | 0.00%37.21M |
Reserve | -2.70%2.73B | -2.85%2.73B | -7.83%2.81B | -7.83%2.81B | 186.02%3.05B | 186.02%3.05B | 26.50%1.07B | 26.50%1.07B | 0.30%842.59M | 0.30%842.59M |
Legal reserve | -2.70%2.73B | -2.85%2.73B | -7.83%2.81B | -7.83%2.81B | 186.02%3.05B | 186.02%3.05B | 26.50%1.07B | 26.50%1.07B | 0.30%842.59M | 0.30%842.59M |
Shareholders' Equity | -2.67%2.77B | -2.81%2.77B | -7.73%2.85B | -7.73%2.85B | 179.89%3.09B | 179.89%3.09B | 25.38%1.1B | 25.38%1.1B | 0.29%879.79M | 0.29%879.79M |
Non-controlling interest | -40.83%1.38M | -39.63%1.41M | -20.06%2.34M | -20.06%2.34M | 324.06%2.93M | 324.06%2.93M | 1,071.83%690K | 1,071.83%690K | -291.89%-71K | -291.89%-71K |
Total equity | -2.70%2.77B | -2.84%2.77B | -7.74%2.85B | -7.74%2.85B | 179.98%3.09B | 179.98%3.09B | 25.47%1.1B | 25.47%1.1B | 0.27%879.72M | 0.27%879.72M |
Total equity and total liabilities | -14.06%5.3B | -17.88%5.05B | -11.01%6.16B | -11.11%6.16B | 73.66%6.92B | 73.66%6.92B | -1.10%3.99B | -1.10%3.99B | -7.49%4.03B | -7.49%4.03B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data