(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.36%19.7M | -31.54%26.45M | -59.09%25.72M | 263.37%33.03M | 156.84%38.63M | 135.20%62.88M | 792.44%63.11M | 792.44%63.11M | -37.40%9.09M | -22.60%15.04M |
-Cash and cash equivalents | -31.25%19.61M | -2.44%23.7M | -54.49%22.24M | 231.44%28.53M | 62.39%24.29M | 83.38%48.88M | 740.99%58.63M | 740.99%58.63M | -40.26%8.61M | -22.58%14.96M |
-Including:Cash | -55.85%12.6M | -14.77%16.73M | -66.32%16.46M | 231.44%28.53M | 31.25%19.63M | 83.38%48.88M | 743.52%58.63M | 743.52%58.63M | --8.61M | -22.53%14.96M |
-Including:Cash equivalents | --7.02M | 49.51%6.96M | --5.78M | ---- | --4.66M | ---- | --0 | --0 | ---- | ---- |
-Short term investments | -98.05%88K | -80.82%2.75M | -75.14%3.48M | 832.30%4.5M | 17,178.31%14.34M | 16,773.49%14.01M | 4,400.99%4.47M | 4,400.99%4.47M | 331.25%483K | -25.23%83K |
Receivables | 27.08%149.83M | 61.43%150.92M | 52.36%121.95M | 28.90%117.9M | 2.66%93.49M | 40.48%80.04M | 3.66%83.36M | 3.66%83.36M | -17.57%91.47M | 13.65%91.07M |
-Accounts receivable | 28.94%84.56M | 80.88%91.55M | 241.70%60.37M | 78.37%65.59M | 15.18%50.62M | -43.17%17.67M | -14.39%28.05M | -14.39%28.05M | 14.32%36.77M | 1.69%43.94M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | -22.30%39.14M | -22.30%39.14M | ---- | ---- |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | ---- | 37.02%-11.09M | 37.02%-11.09M | ---- | ---- |
-Other receivables | 24.75%65.27M | 38.47%59.37M | -1.27%61.58M | -4.36%52.32M | -9.02%42.87M | 140.95%62.37M | 16.08%55.3M | 16.08%55.3M | -30.59%54.7M | 27.65%47.13M |
Finance lease receivables-current | --225K | --144K | --212K | ---- | ---- | ---- | --0 | --0 | -69.23%328K | -78.49%328K |
Inventory | 338.90%9.75M | -70.69%1.69M | -17.97%817K | -19.56%2.22M | 6.04%5.76M | -10.83%996K | 29.81%1.46M | 29.81%1.46M | 76.65%2.76M | 31.34%5.43M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | 21.27%10.77M | 21.27%10.77M | ---- | ---- |
Restricted cash | ---- | ---- | ---- | 13.56%5.08M | ---- | 14.23%4.64M | 11.08%4.49M | 11.08%4.49M | 10.45%4.47M | -41.92%4.08M |
Tax assets-Current | 89.61%14.18M | 60.91%12.3M | 67.51%12.17M | 107.21%7.48M | 73.37%7.64M | 58.85%7.27M | 65.78%6.16M | 65.78%6.16M | 22.31%3.61M | 98.96%4.41M |
Deferred assets-current | 72.01%32.35M | 40.32%23.85M | 124.70%21.74M | 600.71%18.81M | 351.35%17M | 104.91%9.68M | -21.69%4.3M | -21.69%4.3M | -40.30%2.68M | 10.18%3.77M |
Total current assets | 22.50%226.03M | 32.51%215.35M | 10.34%182.61M | 61.27%184.51M | 30.93%162.52M | 68.00%165.5M | 53.90%173.65M | 53.90%173.65M | -18.05%114.41M | 5.30%124.13M |
Non current assets | ||||||||||
Net PPE | 10.37%5M | 3.85%4.85M | -12.84%4.36M | -13.40%4.53M | -16.34%4.67M | -7.99%5M | -21.01%4.48M | -21.01%4.48M | 47.92%5.23M | 48.20%5.59M |
-Gross PP&E | 10.37%5M | 3.85%4.85M | -12.84%4.36M | -13.40%4.53M | -16.34%4.67M | -7.99%5M | 2.44%10.85M | 2.44%10.85M | 47.92%5.23M | 48.20%5.59M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | -29.46%-6.37M | -29.46%-6.37M | ---- | ---- |
Total investment | 0.00%105K | 0.00%105K | 0.00%105K | -4.55%105K | -98.44%105K | -4.55%105K | --0 | --0 | 4.76%110K | 6,330.48%6.75M |
-Long-term equity investment | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 | --5K | --5K |
-Other investment | 0.00%105K | 0.00%105K | 0.00%105K | 0.00%105K | -98.44%105K | 0.00%105K | ---- | ---- | 0.00%105K | 6,325.71%6.75M |
Finance lease receivables-Non current | --787K | --914K | --914K | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
Goodwill and other intangible assets | -0.44%128.36M | -1.78%131.92M | 13.94%135.27M | 31.86%128.93M | 48.40%134.31M | 30.10%118.73M | 47.80%120.94M | 47.80%120.94M | 314.62%97.78M | 281.76%90.5M |
-Goodwill | 14.68%25.99M | 14.68%25.99M | 41.18%25.99M | 23.11%22.66M | 23.11%22.66M | 0.00%18.41M | 0.00%18.41M | 0.00%18.41M | 0.00%18.41M | 0.00%18.41M |
-Other intangible assets | -3.67%102.37M | -5.12%105.93M | 8.94%109.28M | 33.89%106.27M | 54.86%111.65M | 37.70%100.32M | 61.67%102.53M | 61.67%102.53M | 1,434.04%79.37M | 1,260.80%72.1M |
Deferred tax assets-non current | -31.77%1.85M | 5.17%2.85M | -31.77%1.85M | -10.07%2.71M | -10.07%2.71M | -10.10%2.71M | -10.10%2.71M | -10.10%2.71M | -9.69%3.01M | -9.69%3.01M |
Total non current assets | -0.13%136.1M | -0.81%140.64M | 12.61%142.5M | 28.40%136.27M | 33.96%141.8M | 26.77%126.54M | 38.02%128.13M | 38.02%128.13M | 247.31%106.13M | 242.40%105.85M |
Total assets | 12.89%362.13M | 16.98%355.99M | 11.32%325.11M | 45.45%320.79M | 32.32%304.32M | 47.25%292.04M | 46.73%301.78M | 46.73%301.78M | 29.60%220.54M | 54.56%229.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 62.29%43.81M | 107.81%32.74M | 46.32%28.36M | 21.92%26.99M | -40.42%15.76M | 1.31%19.38M | 29.26%30.58M | 29.26%30.58M | 27.78%22.14M | 22.47%26.44M |
-Current debt and capital lease obligation | 62.29%43.81M | 107.81%32.74M | 46.32%28.36M | 21.92%26.99M | -40.42%15.76M | 1.31%19.38M | 29.26%30.58M | 29.26%30.58M | 27.78%22.14M | 22.47%26.44M |
-Including:Current debt | 72.81%42.72M | 144.06%31.73M | 62.43%27.11M | 29.82%24.72M | -44.35%13M | 3.25%16.69M | 36.91%27.91M | 36.91%27.91M | 25.82%19.04M | 28.44%23.37M |
-Including:Current capital Lease obligation | -52.09%1.09M | -63.33%1.01M | -53.57%1.25M | -26.61%2.28M | -10.53%2.75M | -9.24%2.69M | -18.44%2.67M | -18.44%2.67M | 41.23%3.1M | -9.47%3.08M |
Payables | 10.68%58.85M | 6.96%56.66M | 1.86%36.42M | 51.27%53.17M | 25.00%52.97M | 29.41%35.75M | 2.50%18.29M | 2.50%18.29M | 18.91%35.15M | -18.19%42.38M |
-accounts payable | -32.25%21.07M | -9.32%30.04M | -49.85%8.22M | 98.13%31.1M | 41.45%33.13M | 40.96%16.39M | 54.76%1.06M | 54.76%1.06M | 67.47%15.7M | -10.73%23.42M |
-Total tax payable | 32.13%292K | -70.83%353K | -73.22%353K | -88.68%221K | 105.43%1.21M | 144.53%1.32M | 105.12%2.11M | 105.12%2.11M | 34.53%1.95M | -63.42%589K |
-Other payable | 71.57%37.48M | 40.93%26.26M | 54.29%27.85M | 24.85%21.85M | 1.46%18.64M | 16.72%18.05M | -6.26%15.12M | -6.26%15.12M | -6.59%17.5M | -23.32%18.37M |
Pension and other retirement benefit plans | ---- | ---- | ---- | --0 | --124K | --147K | --238.93K | --238.93K | ---- | ---- |
Accrued and deferred income | 94.32%23.94M | 76.95%26.99M | 9.59%20.37M | 1.14%12.32M | -10.40%15.25M | 11.20%18.58M | -2.24%17.31M | -2.24%17.31M | -25.68%12.18M | -29.29%17.02M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 36.80%23.77M | 36.80%23.77M | ---- | ---- |
Current liabilities | 36.89%126.59M | 38.39%116.39M | 15.27%85.14M | 33.13%92.48M | -2.02%84.1M | 16.38%73.86M | 17.76%90.19M | 17.76%90.19M | 9.79%69.47M | -11.92%85.84M |
Non current liabilities | ||||||||||
Non current financial liabilities | 9.76%3.67M | 11.19%3.96M | 6.36%4.46M | -28.30%3.34M | -33.53%3.56M | -30.93%4.2M | -39.60%4.12M | -39.60%4.12M | 73.77%4.66M | 90.70%5.35M |
-Long term debt and capital lease obligation | 9.76%3.67M | 11.19%3.96M | 6.36%4.46M | -28.30%3.34M | -33.53%3.56M | -30.93%4.2M | -39.60%4.12M | -39.60%4.12M | 73.77%4.66M | 90.70%5.35M |
-Including:Long term capital lease obligation | 9.76%3.67M | 11.19%3.96M | 6.36%4.46M | -28.30%3.34M | -33.53%3.56M | -30.93%4.2M | -39.60%4.12M | -39.60%4.12M | 73.77%4.66M | 90.70%5.35M |
Long term accounts payable and other payables | 16.56%183K | 16.56%183K | 16.56%183K | 0.00%157K | 0.00%157K | 0.00%157K | ---- | ---- | 7.53%157K | 7.53%157K |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%157.55K | 0.00%157.55K | ---- | ---- |
Long term pension and other post-retirement benefit plans | ---- | ---- | ---- | --0 | -14.52%1.83M | -34.05%1.41M | -14.34%1.83M | -14.34%1.83M | 25.21%2.39M | 11.90%2.14M |
Non current deferred liabilities | 36.37%5.45M | 36.37%5.45M | 45.47%5.45M | --4M | --4M | --3.75M | --3.74M | --3.74M | ---- | ---- |
Total non current liabilities | 24.10%9.3M | 0.55%9.59M | 6.19%10.09M | 4.00%7.49M | 24.74%9.53M | 13.61%9.51M | 8.09%9.85M | 8.09%9.85M | 52.15%7.2M | 57.26%7.64M |
Total liabilities | 35.93%135.88M | 34.53%125.97M | 14.23%95.23M | 30.39%99.97M | 0.16%93.64M | 16.06%83.37M | 16.74%100.04M | 16.74%100.04M | 12.74%76.67M | -8.64%93.48M |
Shareholders'equity | ||||||||||
Share capital | 0.54%166.26M | 2.20%166.26M | 2.37%166.26M | 52.38%165.37M | 49.91%162.69M | 53.82%162.41M | 53.34%161.9M | 53.34%161.9M | 3.24%108.53M | 98.94%108.53M |
-common stock | 0.54%166.26M | 2.20%166.26M | 2.37%166.26M | 52.38%165.37M | 49.91%162.69M | 53.82%162.41M | 53.34%161.9M | 53.34%161.9M | 3.24%108.53M | 98.94%108.53M |
Retained earnings | 9.12%60.53M | 33.22%63.9M | 38.74%63.77M | 59.08%55.47M | 74.43%47.96M | 125.59%45.96M | 183.87%39.32M | 183.87%39.32M | 1,074.32%34.87M | 419.76%27.5M |
Other reserves | -167.55%-404K | -159.22%-267K | -881.08%-289K | -497.37%-151K | -364.10%-103K | -11.90%37K | -8.76%38.16K | -8.76%38.16K | -9.52%38K | -9.30%39K |
Total stockholders'equity | 2.58%226.39M | 9.19%229.89M | 10.24%229.74M | 53.86%220.69M | 54.74%210.54M | 65.40%208.41M | 68.45%201.26M | 68.45%201.26M | 41.20%143.44M | 195.80%136.06M |
Noncontrolling interests | -210.08%-142K | -3.65%132K | -47.86%134K | -70.62%129K | -68.43%137K | -47.76%257K | -1.35%480.48K | -1.35%480.48K | -24.18%439K | -9.21%434K |
Total equity | 2.46%226.24M | 9.18%230.02M | 10.16%229.87M | 53.48%220.82M | 54.35%210.68M | 64.96%208.67M | 68.16%201.74M | 68.16%201.74M | 40.83%143.87M | 193.70%136.5M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data