HK Stock MarketDetailed Quotes

01250 SDHS NEW ENERGY

Watchlist
  • 1.970
  • +0.020+1.03%
Trading Apr 29 09:56 CST
4.43BMarket Cap11.73P/E (TTM)

SDHS NEW ENERGY Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-24.82%71.42M
-21.56%74.53M
-24.91%95M
-24.91%95M
-25.32%126.52M
-25.32%126.52M
-30.99%169.43M
-30.99%169.43M
55.62%245.52M
55.62%245.52M
Accounts receivable
5.12%8.6B
7.55%8.79B
-18.29%8.18B
-18.29%8.18B
41.78%10.01B
41.78%10.01B
67.90%7.06B
67.90%7.06B
27.78%4.2B
27.78%4.2B
Advance deposits and other receivables
17.05%2.38B
-1.22%2.01B
-13.26%2.03B
-13.26%2.03B
-22.35%2.34B
-22.35%2.34B
-6.75%3.02B
-6.75%3.02B
16.75%3.24B
16.75%3.24B
Withholding and tax receivable
41.50%173.77M
19.09%146.26M
-65.16%122.81M
-65.16%122.81M
-64.76%352.47M
-64.76%352.47M
-15.39%1B
-15.39%1B
33.30%1.18B
33.30%1.18B
Cash and equivalents
34.51%4.89B
-12.62%3.18B
218.83%3.64B
218.83%3.64B
-54.76%1.14B
-54.76%1.14B
-31.83%2.52B
-31.83%2.52B
33.61%3.7B
33.61%3.7B
Secured deposit
-0.18%247.01M
9.14%270.07M
8.91%247.45M
8.91%247.45M
-42.22%227.2M
-42.22%227.2M
21.50%393.2M
21.50%393.2M
10.49%323.63M
10.49%323.63M
Financial assets at fair value-current assets
31.71%542.51M
38.48%570.44M
-29.12%411.92M
-29.12%411.92M
--581.12M
--581.12M
----
----
----
----
Special items of current assets
-14.19%1.6B
-22.09%1.45B
37.47%1.86B
37.47%1.86B
-61.07%1.35B
-61.07%1.35B
-37.12%3.48B
-37.12%3.48B
22.85%5.53B
22.85%5.53B
Total current assets
11.54%18.5B
-0.56%16.49B
2.81%16.59B
2.81%16.59B
-8.54%16.13B
-8.54%16.13B
-4.25%17.64B
-4.25%17.64B
25.57%18.42B
25.57%18.42B
Non-current assets
Property, plant and equipment
8.98%27.3B
1.75%25.48B
-9.69%25.05B
-9.69%25.05B
5.26%27.73B
5.26%27.73B
17.71%26.35B
17.71%26.35B
15.71%22.38B
15.71%22.38B
Investment property
0.00%162M
0.00%162M
0.00%162M
0.00%162M
0.00%162M
0.00%162M
-4.71%162M
-4.71%162M
-2.86%170M
-2.86%170M
Advance payment
-77.78%740.43M
-26.65%2.44B
1.26%3.33B
1.26%3.33B
-32.13%3.29B
-32.13%3.29B
4.70%4.85B
4.70%4.85B
41.89%4.63B
41.89%4.63B
Associated company interest
-6.72%1.24B
-2.47%1.3B
17.99%1.33B
17.99%1.33B
18.49%1.13B
18.49%1.13B
31.69%953.2M
31.69%953.2M
2.88%723.8M
2.88%723.8M
Interests in Joint Venture
-10.68%415.05M
-23.98%353.24M
-6.53%464.69M
-6.53%464.69M
11.00%497.16M
11.00%497.16M
235.76%447.88M
235.76%447.88M
-5.37%133.4M
-5.37%133.4M
Financial assets at fair value-non-current assets
----
----
----
----
----
----
210.28%813.15M
210.28%813.15M
-0.40%262.07M
-0.40%262.07M
Intangible assets
80.16%4.51B
14.81%2.87B
-21.23%2.5B
-21.23%2.5B
-3.60%3.18B
-3.60%3.18B
12.73%3.3B
12.73%3.3B
0.49%2.93B
0.49%2.93B
Goodwill
9.34%504.73M
4.46%482.22M
-15.74%461.63M
-15.74%461.63M
11.65%547.84M
11.65%547.84M
-0.98%490.68M
-0.98%490.68M
-1.00%495.56M
-1.00%495.56M
Deferred tax assets
21.43%482.99M
2.16%406.36M
39.31%397.75M
39.31%397.75M
162.95%285.51M
162.95%285.51M
11.10%108.58M
11.10%108.58M
188.98%97.73M
188.98%97.73M
Other illiquid assets
----
----
4.00%1.39B
4.00%1.39B
63.90%1.33B
63.90%1.33B
25.05%812.69M
25.05%812.69M
532.18%649.9M
532.18%649.9M
Special items of non-current assets
138.80%851.16M
-5.78%335.84M
-39.10%356.43M
-39.10%356.43M
-51.51%585.23M
-51.51%585.23M
-7.03%1.21B
-7.03%1.21B
-0.09%1.3B
-0.09%1.3B
Total non-current assets
2.15%36.21B
-4.52%33.84B
-8.52%35.44B
-8.52%35.44B
-1.89%38.74B
-1.89%38.74B
16.93%39.49B
16.93%39.49B
17.51%33.77B
17.51%33.77B
Total assets
5.15%54.71B
-3.26%50.33B
-5.19%52.03B
-5.19%52.03B
-3.94%54.87B
-3.94%54.87B
9.46%57.13B
9.46%57.13B
20.24%52.19B
20.24%52.19B
Liabilities
Current liabilities
Accounts payable
-23.48%1.49B
-12.60%1.7B
-41.09%1.94B
-41.09%1.94B
-44.12%3.3B
-44.12%3.3B
6.02%5.9B
6.02%5.9B
27.14%5.56B
27.14%5.56B
Tax payable
-9.71%193.2M
-0.56%212.77M
-5.23%213.98M
-5.23%213.98M
-7.76%225.8M
-7.76%225.8M
63.67%244.79M
63.67%244.79M
-5.69%149.56M
-5.69%149.56M
Other payables and accrued expenses
-27.86%1.36B
-12.79%1.65B
-20.12%1.89B
-20.12%1.89B
-43.83%2.36B
-43.83%2.36B
-17.61%4.21B
-17.61%4.21B
0.13%5.11B
0.13%5.11B
Bank loans and overdrafts
44.08%8.81B
40.69%8.61B
-39.13%6.12B
-32.34%6.12B
108.79%10.05B
60.16%9.04B
-18.06%4.81B
74.80%5.65B
289.36%5.87B
114.04%3.23B
Financial lease liabilities-current liabilities
----
----
----
----
----
--1.01B
--831.72M
----
----
82.45%2.65B
Other current liabilities
----
----
----
----
--1.58B
--1.58B
----
----
----
----
Special items of current liabilities
----
----
----
----
----
----
----
----
--118.76M
--118.76M
Total current liabilities
18.29%12.02B
19.69%12.16B
-45.66%10.16B
-45.66%10.16B
12.74%18.7B
12.74%18.7B
-1.34%16.59B
-1.34%16.59B
33.51%16.81B
33.51%16.81B
Net current assets
0.85%6.48B
-32.61%4.33B
349.89%6.42B
349.89%6.42B
-344.95%-2.57B
-344.95%-2.57B
-34.68%1.05B
-34.68%1.05B
-22.59%1.61B
-22.59%1.61B
Total assets less current liabilities
1.95%42.68B
-8.83%38.17B
15.74%41.87B
15.74%41.87B
-10.77%36.17B
-10.77%36.17B
14.59%40.54B
14.59%40.54B
14.81%35.38B
14.81%35.38B
Non-current liabilities
Long-term bank loan
-7.25%22.68B
-5.96%23B
16.84%24.45B
40.55%24.45B
21.99%20.93B
-25.53%17.4B
-21.75%17.16B
161.41%23.37B
262.94%21.93B
47.95%8.94B
Financial lease liabilities-non-current liabilities
----
----
----
----
----
--3.53B
--6.21B
----
----
-1.92%12.99B
Deferred tax liability
111.37%501.12M
28.48%304.6M
-27.46%237.08M
-27.46%237.08M
-2.56%326.83M
-2.56%326.83M
-3.45%335.42M
-3.45%335.42M
8.62%347.4M
8.62%347.4M
Deferred income-non-current liabilities
----
----
----
----
-80.64%50.52M
-80.64%50.52M
101.85%260.91M
101.85%260.91M
-44.50%129.26M
-44.50%129.26M
Convertible notes and bonds
-62.03%200.05M
-18.71%428.25M
--526.8M
--526.8M
----
----
98.22%1.1B
98.22%1.1B
--557.05M
--557.05M
Other non-current liabilities
-99.36%9.92M
-99.20%12.47M
-44.08%1.56B
-44.08%1.56B
18.49%2.78B
18.49%2.78B
66.25%2.35B
66.25%2.35B
1,284.70%1.41B
1,284.70%1.41B
Total non-current liabilities
-12.63%23.39B
-11.33%23.74B
11.15%26.77B
11.15%26.77B
-12.13%24.09B
-12.13%24.09B
12.48%27.41B
12.48%27.41B
22.24%24.37B
22.24%24.37B
Total liabilities
-4.12%35.41B
-2.79%35.91B
-13.68%36.94B
-13.68%36.94B
-2.75%42.79B
-2.75%42.79B
6.84%44B
6.84%44B
26.60%41.19B
26.60%41.19B
Total assets less total liabilities
27.83%19.29B
-4.39%14.43B
24.91%15.09B
24.91%15.09B
-7.95%12.08B
-7.95%12.08B
19.25%13.12B
19.25%13.12B
1.20%11.01B
1.20%11.01B
Total equity and non-current liabilities
1.95%42.68B
-8.83%38.17B
15.74%41.87B
15.74%41.87B
-10.77%36.17B
-10.77%36.17B
14.59%40.54B
14.59%40.54B
14.81%35.38B
14.81%35.38B
Equity
Share capital
0.00%112.33M
0.00%112.33M
76.83%112.33M
76.83%112.33M
0.00%63.53M
0.00%63.53M
0.00%63.53M
0.00%63.53M
0.00%63.53M
0.00%63.53M
Other equity instruments
----
----
----
----
----
----
0.39%1.14B
0.39%1.14B
0.12%1.14B
0.12%1.14B
Reserve
-1.12%14.28B
-4.30%13.82B
29.11%14.44B
29.11%14.44B
3.00%11.19B
17.30%11.19B
34.04%10.86B
17.70%9.54B
-8.73%8.1B
-8.73%8.1B
Legal reserve
-1.12%14.28B
-4.30%13.82B
29.11%14.44B
29.11%14.44B
3.00%11.19B
17.30%11.19B
34.04%10.86B
17.70%9.54B
-8.73%8.1B
-8.73%8.1B
Shareholders' Equity
-1.11%14.39B
-4.27%13.93B
29.38%14.56B
29.38%14.56B
-6.78%11.25B
4.71%11.25B
29.69%12.07B
15.46%10.74B
-7.68%9.31B
-7.68%9.31B
Non-controlling interest
814.47%4.9B
-7.81%493.7M
-35.61%535.5M
-35.61%535.5M
-21.28%831.63M
-65.07%831.63M
-37.86%1.06B
40.03%2.38B
113.62%1.7B
113.62%1.7B
Total equity
27.83%19.29B
-4.39%14.43B
24.91%15.09B
24.91%15.09B
-7.95%12.08B
-7.95%12.08B
19.25%13.12B
19.25%13.12B
1.20%11.01B
1.20%11.01B
Total equity and total liabilities
5.15%54.71B
-3.26%50.33B
-5.19%52.03B
-5.19%52.03B
-3.94%54.87B
-3.94%54.87B
9.46%57.13B
9.46%57.13B
20.24%52.19B
20.24%52.19B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -24.82%71.42M-21.56%74.53M-24.91%95M-24.91%95M-25.32%126.52M-25.32%126.52M-30.99%169.43M-30.99%169.43M55.62%245.52M55.62%245.52M
Accounts receivable 5.12%8.6B7.55%8.79B-18.29%8.18B-18.29%8.18B41.78%10.01B41.78%10.01B67.90%7.06B67.90%7.06B27.78%4.2B27.78%4.2B
Advance deposits and other receivables 17.05%2.38B-1.22%2.01B-13.26%2.03B-13.26%2.03B-22.35%2.34B-22.35%2.34B-6.75%3.02B-6.75%3.02B16.75%3.24B16.75%3.24B
Withholding and tax receivable 41.50%173.77M19.09%146.26M-65.16%122.81M-65.16%122.81M-64.76%352.47M-64.76%352.47M-15.39%1B-15.39%1B33.30%1.18B33.30%1.18B
Cash and equivalents 34.51%4.89B-12.62%3.18B218.83%3.64B218.83%3.64B-54.76%1.14B-54.76%1.14B-31.83%2.52B-31.83%2.52B33.61%3.7B33.61%3.7B
Secured deposit -0.18%247.01M9.14%270.07M8.91%247.45M8.91%247.45M-42.22%227.2M-42.22%227.2M21.50%393.2M21.50%393.2M10.49%323.63M10.49%323.63M
Financial assets at fair value-current assets 31.71%542.51M38.48%570.44M-29.12%411.92M-29.12%411.92M--581.12M--581.12M----------------
Special items of current assets -14.19%1.6B-22.09%1.45B37.47%1.86B37.47%1.86B-61.07%1.35B-61.07%1.35B-37.12%3.48B-37.12%3.48B22.85%5.53B22.85%5.53B
Total current assets 11.54%18.5B-0.56%16.49B2.81%16.59B2.81%16.59B-8.54%16.13B-8.54%16.13B-4.25%17.64B-4.25%17.64B25.57%18.42B25.57%18.42B
Non-current assets
Property, plant and equipment 8.98%27.3B1.75%25.48B-9.69%25.05B-9.69%25.05B5.26%27.73B5.26%27.73B17.71%26.35B17.71%26.35B15.71%22.38B15.71%22.38B
Investment property 0.00%162M0.00%162M0.00%162M0.00%162M0.00%162M0.00%162M-4.71%162M-4.71%162M-2.86%170M-2.86%170M
Advance payment -77.78%740.43M-26.65%2.44B1.26%3.33B1.26%3.33B-32.13%3.29B-32.13%3.29B4.70%4.85B4.70%4.85B41.89%4.63B41.89%4.63B
Associated company interest -6.72%1.24B-2.47%1.3B17.99%1.33B17.99%1.33B18.49%1.13B18.49%1.13B31.69%953.2M31.69%953.2M2.88%723.8M2.88%723.8M
Interests in Joint Venture -10.68%415.05M-23.98%353.24M-6.53%464.69M-6.53%464.69M11.00%497.16M11.00%497.16M235.76%447.88M235.76%447.88M-5.37%133.4M-5.37%133.4M
Financial assets at fair value-non-current assets ------------------------210.28%813.15M210.28%813.15M-0.40%262.07M-0.40%262.07M
Intangible assets 80.16%4.51B14.81%2.87B-21.23%2.5B-21.23%2.5B-3.60%3.18B-3.60%3.18B12.73%3.3B12.73%3.3B0.49%2.93B0.49%2.93B
Goodwill 9.34%504.73M4.46%482.22M-15.74%461.63M-15.74%461.63M11.65%547.84M11.65%547.84M-0.98%490.68M-0.98%490.68M-1.00%495.56M-1.00%495.56M
Deferred tax assets 21.43%482.99M2.16%406.36M39.31%397.75M39.31%397.75M162.95%285.51M162.95%285.51M11.10%108.58M11.10%108.58M188.98%97.73M188.98%97.73M
Other illiquid assets --------4.00%1.39B4.00%1.39B63.90%1.33B63.90%1.33B25.05%812.69M25.05%812.69M532.18%649.9M532.18%649.9M
Special items of non-current assets 138.80%851.16M-5.78%335.84M-39.10%356.43M-39.10%356.43M-51.51%585.23M-51.51%585.23M-7.03%1.21B-7.03%1.21B-0.09%1.3B-0.09%1.3B
Total non-current assets 2.15%36.21B-4.52%33.84B-8.52%35.44B-8.52%35.44B-1.89%38.74B-1.89%38.74B16.93%39.49B16.93%39.49B17.51%33.77B17.51%33.77B
Total assets 5.15%54.71B-3.26%50.33B-5.19%52.03B-5.19%52.03B-3.94%54.87B-3.94%54.87B9.46%57.13B9.46%57.13B20.24%52.19B20.24%52.19B
Liabilities
Current liabilities
Accounts payable -23.48%1.49B-12.60%1.7B-41.09%1.94B-41.09%1.94B-44.12%3.3B-44.12%3.3B6.02%5.9B6.02%5.9B27.14%5.56B27.14%5.56B
Tax payable -9.71%193.2M-0.56%212.77M-5.23%213.98M-5.23%213.98M-7.76%225.8M-7.76%225.8M63.67%244.79M63.67%244.79M-5.69%149.56M-5.69%149.56M
Other payables and accrued expenses -27.86%1.36B-12.79%1.65B-20.12%1.89B-20.12%1.89B-43.83%2.36B-43.83%2.36B-17.61%4.21B-17.61%4.21B0.13%5.11B0.13%5.11B
Bank loans and overdrafts 44.08%8.81B40.69%8.61B-39.13%6.12B-32.34%6.12B108.79%10.05B60.16%9.04B-18.06%4.81B74.80%5.65B289.36%5.87B114.04%3.23B
Financial lease liabilities-current liabilities ----------------------1.01B--831.72M--------82.45%2.65B
Other current liabilities ------------------1.58B--1.58B----------------
Special items of current liabilities ----------------------------------118.76M--118.76M
Total current liabilities 18.29%12.02B19.69%12.16B-45.66%10.16B-45.66%10.16B12.74%18.7B12.74%18.7B-1.34%16.59B-1.34%16.59B33.51%16.81B33.51%16.81B
Net current assets 0.85%6.48B-32.61%4.33B349.89%6.42B349.89%6.42B-344.95%-2.57B-344.95%-2.57B-34.68%1.05B-34.68%1.05B-22.59%1.61B-22.59%1.61B
Total assets less current liabilities 1.95%42.68B-8.83%38.17B15.74%41.87B15.74%41.87B-10.77%36.17B-10.77%36.17B14.59%40.54B14.59%40.54B14.81%35.38B14.81%35.38B
Non-current liabilities
Long-term bank loan -7.25%22.68B-5.96%23B16.84%24.45B40.55%24.45B21.99%20.93B-25.53%17.4B-21.75%17.16B161.41%23.37B262.94%21.93B47.95%8.94B
Financial lease liabilities-non-current liabilities ----------------------3.53B--6.21B---------1.92%12.99B
Deferred tax liability 111.37%501.12M28.48%304.6M-27.46%237.08M-27.46%237.08M-2.56%326.83M-2.56%326.83M-3.45%335.42M-3.45%335.42M8.62%347.4M8.62%347.4M
Deferred income-non-current liabilities -----------------80.64%50.52M-80.64%50.52M101.85%260.91M101.85%260.91M-44.50%129.26M-44.50%129.26M
Convertible notes and bonds -62.03%200.05M-18.71%428.25M--526.8M--526.8M--------98.22%1.1B98.22%1.1B--557.05M--557.05M
Other non-current liabilities -99.36%9.92M-99.20%12.47M-44.08%1.56B-44.08%1.56B18.49%2.78B18.49%2.78B66.25%2.35B66.25%2.35B1,284.70%1.41B1,284.70%1.41B
Total non-current liabilities -12.63%23.39B-11.33%23.74B11.15%26.77B11.15%26.77B-12.13%24.09B-12.13%24.09B12.48%27.41B12.48%27.41B22.24%24.37B22.24%24.37B
Total liabilities -4.12%35.41B-2.79%35.91B-13.68%36.94B-13.68%36.94B-2.75%42.79B-2.75%42.79B6.84%44B6.84%44B26.60%41.19B26.60%41.19B
Total assets less total liabilities 27.83%19.29B-4.39%14.43B24.91%15.09B24.91%15.09B-7.95%12.08B-7.95%12.08B19.25%13.12B19.25%13.12B1.20%11.01B1.20%11.01B
Total equity and non-current liabilities 1.95%42.68B-8.83%38.17B15.74%41.87B15.74%41.87B-10.77%36.17B-10.77%36.17B14.59%40.54B14.59%40.54B14.81%35.38B14.81%35.38B
Equity
Share capital 0.00%112.33M0.00%112.33M76.83%112.33M76.83%112.33M0.00%63.53M0.00%63.53M0.00%63.53M0.00%63.53M0.00%63.53M0.00%63.53M
Other equity instruments ------------------------0.39%1.14B0.39%1.14B0.12%1.14B0.12%1.14B
Reserve -1.12%14.28B-4.30%13.82B29.11%14.44B29.11%14.44B3.00%11.19B17.30%11.19B34.04%10.86B17.70%9.54B-8.73%8.1B-8.73%8.1B
Legal reserve -1.12%14.28B-4.30%13.82B29.11%14.44B29.11%14.44B3.00%11.19B17.30%11.19B34.04%10.86B17.70%9.54B-8.73%8.1B-8.73%8.1B
Shareholders' Equity -1.11%14.39B-4.27%13.93B29.38%14.56B29.38%14.56B-6.78%11.25B4.71%11.25B29.69%12.07B15.46%10.74B-7.68%9.31B-7.68%9.31B
Non-controlling interest 814.47%4.9B-7.81%493.7M-35.61%535.5M-35.61%535.5M-21.28%831.63M-65.07%831.63M-37.86%1.06B40.03%2.38B113.62%1.7B113.62%1.7B
Total equity 27.83%19.29B-4.39%14.43B24.91%15.09B24.91%15.09B-7.95%12.08B-7.95%12.08B19.25%13.12B19.25%13.12B1.20%11.01B1.20%11.01B
Total equity and total liabilities 5.15%54.71B-3.26%50.33B-5.19%52.03B-5.19%52.03B-3.94%54.87B-3.94%54.87B9.46%57.13B9.46%57.13B20.24%52.19B20.24%52.19B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg