(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Developing and for sale properties | -11.56%76.94B | -6.45%81.39B | -0.80%87B | -0.80%87B | 38.53%87.7B | 38.53%87.7B | 34.52%63.31B | 34.52%63.31B | 12.61%47.06B | 12.61%47.06B |
Accounts receivable | -32.72%2.09B | -34.94%2.02B | 3.11%3.1B | 3.11%3.1B | 39.06%3.01B | 39.06%3.01B | 8.92%2.16B | 8.92%2.16B | 30.70%1.99B | 30.70%1.99B |
Advance deposits and other receivables | -11.56%26.14B | -6.01%27.78B | -3.30%29.55B | -3.30%29.55B | 16.84%30.56B | 16.84%30.56B | 3.03%26.16B | 3.03%26.16B | 51.60%25.39B | 51.60%25.39B |
Withholding and tax receivable | 8.18%1.81B | 9.03%1.83B | 18.69%1.67B | 18.69%1.67B | 63.04%1.41B | 63.04%1.41B | -15.11%865.43M | -15.11%865.43M | 40.19%1.02B | 40.19%1.02B |
Cash and equivalents | -19.34%7.73B | -6.70%8.95B | -50.59%9.59B | -50.59%9.59B | -23.41%19.41B | -23.41%19.41B | 24.79%25.34B | 24.79%25.34B | 36.83%20.31B | 36.83%20.31B |
Secured deposit | -31.85%1.51B | 5.23%2.33B | -60.82%2.22B | -60.82%2.22B | 92.74%5.66B | 92.74%5.66B | -12.71%2.94B | -12.71%2.94B | 259.55%3.37B | 259.55%3.37B |
Short-term investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --308.98M | ---- | ---- |
Financial assets at fair value-current assets | -15.37%117.38M | -6.08%130.27M | -26.97%138.7M | -26.97%138.7M | -38.53%189.92M | --189.92M | 48.79%308.98M | ---- | -30.21%207.66M | -30.21%207.66M |
Special items of current assets | -80.91%132.6M | 16.91%812.07M | 24.62%694.59M | 24.62%694.59M | 37.17%557.36M | 37.17%557.36M | 45.16%406.34M | 45.16%406.34M | 3,917.74%279.92M | 3,917.74%279.92M |
Total current assets | -13.06%116.48B | -6.52%125.24B | -9.78%133.97B | -9.78%133.97B | 22.23%148.5B | 22.23%148.5B | 21.95%121.49B | 21.95%121.49B | 29.60%99.62B | 29.60%99.62B |
Non-current assets | ||||||||||
Property, plant and equipment | 1.18%6.61B | 0.18%6.55B | 4.91%6.53B | 4.91%6.53B | 19.29%6.23B | 19.29%6.23B | -0.06%5.22B | -0.06%5.22B | 55.02%5.23B | 55.02%5.23B |
Investment property | -2.16%78.95B | 0.52%81.11B | 3.01%80.69B | 3.01%80.69B | 34.49%78.33B | 34.49%78.33B | 14.01%58.24B | 14.01%58.24B | 11.88%51.08B | 11.88%51.08B |
Advance payment | -17.01%550.63M | 0.00%663.47M | 16.06%663.47M | 16.06%663.47M | -54.96%571.66M | -54.96%571.66M | --1.27B | --1.27B | ---- | ---- |
Financial assets at fair value-non-current assets | -66.36%514K | 0.00%1.53M | 173.84%1.53M | 173.84%1.53M | 78.27%558K | --558K | --313K | ---- | ---- | ---- |
Other investments | -3.05%9.56B | 4.41%10.3B | 0.97%9.86B | 0.97%9.86B | 27.84%9.77B | 27.84%9.77B | 36.62%7.64B | 36.62%7.64B | 35.53%5.59B | 35.53%5.59B |
Intangible assets | -21.42%6.75M | -12.11%7.55M | 76.87%8.59M | 76.87%8.59M | -10.35%4.86M | -10.35%4.86M | --5.42M | --5.42M | ---- | ---- |
Goodwill | 0.00%20.64M | 0.00%20.64M | 0.00%20.64M | 0.00%20.64M | 0.00%20.64M | 0.00%20.64M | --20.64M | --20.64M | ---- | ---- |
Deferred tax assets | 50.40%2.58B | 14.39%1.96B | 54.37%1.71B | 54.37%1.71B | 38.61%1.11B | 38.61%1.11B | 35.05%800.68M | 35.05%800.68M | 18.73%592.88M | 18.73%592.88M |
Special items of non-current assets | -82.21%50.32M | -82.12%50.57M | -45.80%282.88M | -45.80%282.88M | 18.86%521.86M | 18.78%521.86M | 14.89%439.06M | 14.98%439.37M | 9.66%382.14M | 9.66%382.14M |
Total non-current assets | -1.45%98.33B | 0.88%100.66B | 3.34%99.78B | 3.34%99.78B | 31.12%96.56B | 31.12%96.56B | 17.12%73.64B | 17.12%73.64B | 13.94%62.88B | 13.94%62.88B |
Total assets | -8.10%214.81B | -3.36%225.9B | -4.61%233.75B | -4.61%233.75B | 25.59%245.06B | 25.59%245.06B | 20.08%195.13B | 20.08%195.13B | 23.05%162.5B | 23.05%162.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -6.43%42B | -8.15%41.23B | -3.21%44.89B | -3.21%44.89B | 31.65%46.38B | 31.65%46.38B | 17.54%35.23B | 17.54%35.23B | 44.61%29.97B | 44.61%29.97B |
Tax payable | 3.89%16.32B | 3.80%16.31B | 18.69%15.71B | 18.69%15.71B | 26.53%13.24B | 26.53%13.24B | 21.29%10.46B | 21.29%10.46B | 29.87%8.63B | 29.87%8.63B |
Bank loans and overdrafts | 49.26%29.38B | -33.56%13.08B | -10.61%19.69B | -10.61%19.69B | 6.56%22.02B | 6.56%22.02B | 34.90%20.67B | 34.90%20.67B | 18.06%15.32B | 18.06%15.32B |
Financial lease liabilities-current liabilities | 72.25%219.62M | 32.52%168.96M | -32.86%127.5M | -32.86%127.5M | -10.84%189.9M | -10.84%189.9M | -8.32%213M | -8.32%213M | --232.32M | --232.32M |
Special items of current liabilities | -12.82%32.05B | -5.52%34.73B | -5.55%36.76B | -5.55%36.76B | 71.05%38.93B | 71.05%38.93B | 0.28%22.76B | 0.28%22.76B | 38.01%22.69B | 38.01%22.69B |
Total current liabilities | 2.39%119.98B | -9.95%105.53B | -2.96%117.18B | -2.96%117.18B | 35.18%120.76B | 35.18%120.76B | 16.25%89.33B | 16.25%89.33B | 31.29%76.85B | 31.29%76.85B |
Net current assets | -120.86%-3.5B | 17.40%19.71B | -39.48%16.79B | -39.48%16.79B | -13.73%27.74B | -13.73%27.74B | 41.22%32.16B | 41.22%32.16B | 24.20%22.77B | 24.20%22.77B |
Total assets less current liabilities | -18.65%94.82B | 3.26%120.37B | -6.22%116.57B | -6.22%116.57B | 17.49%124.3B | 17.49%124.3B | 23.53%105.8B | 23.53%105.8B | 16.50%85.65B | 16.50%85.65B |
Non-current liabilities | ||||||||||
Long-term bank loan | -32.18%29.44B | 10.21%47.84B | -14.78%43.41B | -14.78%43.41B | 10.97%50.93B | 10.97%50.93B | 14.91%45.9B | 14.91%45.9B | 16.18%39.94B | 16.18%39.94B |
Financial lease liabilities-non-current liabilities | -0.52%2.64B | -0.70%2.64B | 12.97%2.65B | 12.97%2.65B | 247.61%2.35B | 247.61%2.35B | 242.21%675.92M | 242.21%675.92M | --197.52M | --197.52M |
Deferred tax liability | -4.98%7.43B | -2.51%7.62B | -7.73%7.82B | -7.73%7.82B | 16.98%8.47B | 16.98%8.47B | 11.14%7.24B | 11.14%7.24B | 6.30%6.52B | 6.30%6.52B |
Special items of non-current liabilities | ---- | ---- | -34.73%89.49M | -34.73%89.49M | -24.73%137.12M | -24.73%137.12M | 107.91%182.17M | 107.91%182.17M | -57.47%87.62M | -57.47%87.62M |
Total non-current liabilities | -26.80%39.51B | 7.65%58.1B | -12.81%53.97B | -12.81%53.97B | 14.62%61.89B | 14.62%61.89B | 15.52%54B | 15.52%54B | 14.80%46.74B | 14.80%46.74B |
Total liabilities | -6.81%159.49B | -4.40%163.62B | -6.30%171.15B | -6.30%171.15B | 27.43%182.65B | 27.43%182.65B | 15.97%143.33B | 15.97%143.33B | 24.52%123.59B | 24.52%123.59B |
Total assets less total liabilities | -11.63%55.32B | -0.52%62.27B | 0.31%62.6B | 0.31%62.6B | 20.47%62.41B | 20.47%62.41B | 33.14%51.8B | 33.14%51.8B | 18.60%38.91B | 18.60%38.91B |
Total equity and non-current liabilities | -18.65%94.82B | 3.26%120.37B | -6.22%116.57B | -6.22%116.57B | 17.49%124.3B | 17.49%124.3B | 23.53%105.8B | 23.53%105.8B | 16.50%85.65B | 16.50%85.65B |
Equity | ||||||||||
Share capital | 0.00%36.78M | 0.00%36.78M | 0.00%36.78M | 0.00%36.78M | -0.04%36.78M | -0.04%36.78M | -94.88%36.8M | -94.88%36.8M | -38.23%719.09M | -38.23%719.09M |
Other equity instruments | 11.38%578.94M | 6.02%551.06M | 0.00%519.78M | 0.00%519.78M | 0.00%519.78M | 0.00%519.78M | -36.64%519.78M | -36.64%519.78M | -47.15%820.36M | -47.15%820.36M |
Other reserves | 0.75%2.18B | 0.14%2.17B | 19.75%2.17B | 19.75%2.17B | 14.30%1.81B | 14.30%1.81B | -5.22%1.58B | -5.22%1.58B | 145.10%1.67B | 145.10%1.67B |
Retained profit | -6.82%36.25B | 0.24%39B | 0.14%38.9B | 0.14%38.9B | 12.27%38.85B | 12.27%38.85B | 17.49%34.6B | 17.49%34.6B | 15.76%29.45B | 15.76%29.45B |
Shareholders' Equity | -6.42%38.47B | 0.24%41.2B | 1.01%41.11B | 1.01%41.11B | 12.35%40.69B | 12.35%40.69B | 13.76%36.22B | 13.76%36.22B | 16.68%31.84B | 16.68%31.84B |
Non-controlling interest | -22.43%16.27B | -2.17%20.52B | -1.03%20.98B | -1.03%20.98B | 40.73%21.19B | 40.73%21.19B | 141.11%15.06B | 141.11%15.06B | 57.53%6.25B | 57.53%6.25B |
Total equity | -11.63%55.32B | -0.52%62.27B | 0.31%62.6B | 0.31%62.6B | 20.47%62.41B | 20.47%62.41B | 33.14%51.8B | 33.14%51.8B | 18.60%38.91B | 18.60%38.91B |
Total equity and total liabilities | -8.10%214.81B | -3.36%225.9B | -4.61%233.75B | -4.61%233.75B | 25.59%245.06B | 25.59%245.06B | 20.08%195.13B | 20.08%195.13B | 23.05%162.5B | 23.05%162.5B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data