(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -6.72%825.67M | -10.43%792.84M | -0.96%885.14M | -0.96%885.14M | 33.98%893.74M | 33.98%893.74M | -3.22%667.05M | -3.22%667.05M | 1.90%689.24M | 1.90%689.24M |
Accounts receivable | -13.01%733.04M | -23.39%645.55M | 5.98%842.63M | 5.98%842.63M | -34.30%795.08M | -34.30%795.08M | 11.86%1.21B | 11.86%1.21B | 13.57%1.08B | 13.57%1.08B |
Withholding and tax receivable | -28.87%1.88M | -30.72%1.83M | --2.64M | --2.64M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 12.20%1.08B | -2.48%936.26M | -38.91%960.11M | -38.91%960.11M | -9.62%1.57B | -9.62%1.57B | -0.67%1.74B | -0.67%1.74B | -5.01%1.75B | -5.01%1.75B |
Secured deposit | -51.14%39.69M | -24.51%61.32M | 571.08%81.23M | 571.08%81.23M | 607.84%12.1M | 607.84%12.1M | -80.89%1.71M | -80.89%1.71M | -41.15%8.95M | -41.15%8.95M |
Total current assets | -3.40%2.68B | -12.05%2.44B | -15.30%2.77B | -15.30%2.77B | -9.55%3.27B | -9.55%3.27B | 2.47%3.62B | 2.47%3.62B | 1.25%3.53B | 1.25%3.53B |
Non-current assets | ||||||||||
Property, plant and equipment | -1.59%1.19B | -2.00%1.19B | 1.06%1.21B | 1.06%1.21B | 29.93%1.2B | 29.93%1.2B | 29.39%923.73M | 29.39%923.73M | 2.11%713.89M | 2.11%713.89M |
Investment property | -4.38%259.99M | -1.30%268.36M | 128.93%271.9M | 128.93%271.9M | -2.80%118.77M | -2.80%118.77M | -14.19%122.2M | -14.19%122.2M | 44.12%142.4M | 44.12%142.4M |
Advance payment | 5.27%10.35M | -27.46%7.13M | -52.16%9.83M | -52.16%9.83M | 563.16%20.56M | 563.16%20.56M | -62.56%3.1M | -62.56%3.1M | -92.78%8.28M | -92.78%8.28M |
Prepaid rent-non-current assets | 0.06%41.65M | -7.38%38.55M | -6.03%41.63M | -6.03%41.63M | 34.77%44.3M | 34.77%44.3M | --32.87M | --32.87M | ---- | ---- |
Fixed time deposit-non-current assets | 67.77%1.09B | 50.86%980.62M | --650M | --650M | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposits-non-current assets | 365.94%931.88M | 358.95%917.91M | --200M | --200M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -20.32%3.73M | -3.18%4.53M | -32.37%4.68M | -32.37%4.68M | -12.57%6.92M | -12.57%6.92M | 1.77%7.91M | 1.77%7.91M | 15.17%7.78M | 15.17%7.78M |
Deferred tax assets | -31.47%44.42M | -19.45%52.22M | 17.74%64.82M | 17.74%64.82M | 126.46%55.05M | 126.46%55.05M | 16.75%24.31M | 16.75%24.31M | 246.13%20.82M | 246.13%20.82M |
Special items of non-current assets | -0.47%248.98M | -3.47%241.47M | -13.57%250.15M | -13.57%250.15M | 3.59%289.44M | 3.59%289.44M | 100.28%279.41M | 100.28%279.41M | --139.51M | --139.51M |
Total non-current assets | 41.36%3.83B | 36.72%3.7B | 55.94%2.71B | 55.94%2.71B | 24.52%1.74B | 24.52%1.74B | 34.94%1.39B | 34.94%1.39B | 11.60%1.03B | 11.60%1.03B |
Total assets | 18.71%6.5B | 12.04%6.14B | 9.38%5.48B | 9.38%5.48B | -0.07%5.01B | -0.07%5.01B | 9.82%5.01B | 9.82%5.01B | 3.42%4.56B | 3.42%4.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 13.61%1.01B | -8.83%809.43M | 2.04%887.82M | 2.04%887.82M | -16.02%870.08M | -16.02%870.08M | 37.07%1.04B | 37.07%1.04B | -7.53%755.83M | -7.53%755.83M |
Tax payable | 13.54%223.88M | -5.30%186.72M | 12.82%197.18M | 12.82%197.18M | 14.61%174.77M | 14.61%174.77M | 0.22%152.49M | 0.22%152.49M | 13.14%152.16M | 13.14%152.16M |
Bank loans and overdrafts | 16.18%289.86M | -7.82%229.99M | 243.57%249.5M | 243.57%249.5M | --72.62M | --72.62M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 0.09%75.31M | -10.02%67.7M | -22.88%75.24M | -22.88%75.24M | 57.36%97.57M | 57.36%97.57M | 11,446.18%62M | 11,446.18%62M | --537K | --537K |
Special items of current liabilities | -14.65%25.05M | 2.77%30.16M | -36.79%29.35M | -36.79%29.35M | 23.93%46.43M | 23.93%46.43M | 40.18%37.46M | 40.18%37.46M | -34.38%26.72M | -34.38%26.72M |
Total current liabilities | 12.76%1.62B | -8.00%1.32B | 14.08%1.44B | 14.08%1.44B | -2.06%1.26B | -2.06%1.26B | 37.72%1.29B | 37.72%1.29B | -5.78%935.25M | -5.78%935.25M |
Net current assets | -20.85%1.05B | -16.42%1.11B | -33.73%1.33B | -33.73%1.33B | -13.68%2.01B | -13.68%2.01B | -10.23%2.33B | -10.23%2.33B | 4.05%2.6B | 4.05%2.6B |
Total assets less current liabilities | 20.83%4.88B | 19.18%4.81B | 7.80%4.04B | 7.80%4.04B | 0.61%3.75B | 0.61%3.75B | 2.63%3.72B | 2.63%3.72B | 6.09%3.63B | 6.09%3.63B |
Non-current liabilities | ||||||||||
Long-term bank loan | 356.27%853.35M | 350.40%842.37M | --187.03M | --187.03M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -13.99%48.75M | -13.02%49.3M | -10.99%56.69M | -10.99%56.69M | 2.84%63.68M | 2.84%63.68M | --61.93M | --61.93M | ---- | ---- |
Deferred tax liability | -17.53%10.45M | 8.84%13.8M | 37.52%12.68M | 37.52%12.68M | 15.75%9.22M | 15.75%9.22M | -63.48%7.96M | -63.48%7.96M | 9.44%21.8M | 9.44%21.8M |
Total non-current liabilities | 255.93%912.55M | 253.16%905.47M | 251.70%256.39M | 251.70%256.39M | 4.31%72.9M | 4.31%72.9M | 220.55%69.89M | 220.55%69.89M | 9.44%21.8M | 9.44%21.8M |
Total liabilities | 49.53%2.54B | 31.50%2.23B | 27.06%1.7B | 27.06%1.7B | -1.73%1.33B | -1.73%1.33B | 41.88%1.36B | 41.88%1.36B | -5.48%957.05M | -5.48%957.05M |
Total assets less total liabilities | 4.90%3.97B | 3.32%3.91B | 2.96%3.78B | 2.96%3.78B | 0.54%3.67B | 0.54%3.67B | 1.31%3.65B | 1.31%3.65B | 6.07%3.61B | 6.07%3.61B |
Total equity and non-current liabilities | 20.83%4.88B | 19.18%4.81B | 7.80%4.04B | 7.80%4.04B | 0.61%3.75B | 0.61%3.75B | 2.63%3.72B | 2.63%3.72B | 6.09%3.63B | 6.09%3.63B |
Equity | ||||||||||
Share capital | 0.00%105.52M | 0.00%105.52M | 0.00%105.52M | 0.00%105.52M | 0.00%105.52M | 0.00%105.52M | 0.00%105.52M | 0.00%105.52M | 0.00%105.52M | 0.00%105.52M |
Reserve | 5.04%3.86B | 3.42%3.8B | 3.05%3.68B | 3.05%3.68B | 0.56%3.57B | 0.56%3.57B | 1.35%3.55B | 1.35%3.55B | 6.27%3.5B | 6.27%3.5B |
Legal reserve | 5.04%3.86B | 3.42%3.8B | 3.05%3.68B | 3.05%3.68B | 0.56%3.57B | 0.56%3.57B | 1.35%3.55B | 1.35%3.55B | 6.27%3.5B | 6.27%3.5B |
Shareholders' Equity | 4.90%3.97B | 3.32%3.91B | 2.96%3.78B | 2.96%3.78B | 0.54%3.67B | 0.54%3.67B | 1.31%3.65B | 1.31%3.65B | 6.07%3.61B | 6.07%3.61B |
Total equity | 4.90%3.97B | 3.32%3.91B | 2.96%3.78B | 2.96%3.78B | 0.54%3.67B | 0.54%3.67B | 1.31%3.65B | 1.31%3.65B | 6.07%3.61B | 6.07%3.61B |
Total equity and total liabilities | 18.71%6.5B | 12.04%6.14B | 9.38%5.48B | 9.38%5.48B | -0.07%5.01B | -0.07%5.01B | 9.82%5.01B | 9.82%5.01B | 3.42%4.56B | 3.42%4.56B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data