(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -20.48%62.91B | -8.22%72.61B | -11.92%79.11B | -11.92%79.11B | 13.57%89.81B | 13.57%89.81B | 28.67%79.08B | 28.67%79.08B | 21.28%61.46B | --61.46B |
Accounts receivable | -22.20%847.02M | 10.06%1.2B | -80.05%1.09B | -80.05%1.09B | -14.34%5.46B | -14.34%5.46B | 4.41%6.37B | 4.41%6.37B | 24.79%6.1B | 24.79%6.1B |
Related party payments receivable | -12.62%4.53B | -8.51%4.74B | -37.69%5.18B | -37.69%5.18B | -3.48%8.31B | -3.48%8.31B | -16.36%8.61B | -16.36%8.61B | 68.48%10.3B | 68.48%10.3B |
Advance deposits and other receivables | -17.67%17.96B | -1.84%21.42B | -22.40%21.82B | -22.40%21.82B | -8.51%28.12B | -8.51%28.12B | -3.45%30.73B | -3.45%30.73B | 26.46%31.83B | 17.99%31.83B |
Withholding and tax receivable | -2.73%2.91B | 2.66%3.07B | 15.61%2.99B | 15.61%2.99B | 21.58%2.58B | 21.58%2.58B | 45.95%2.13B | 45.95%2.13B | 18.60%1.46B | 18.60%1.46B |
Cash and equivalents | -36.72%1.73B | -20.77%2.17B | -81.39%2.74B | -81.39%2.74B | -56.11%14.72B | -56.11%14.72B | 29.59%33.53B | 29.59%33.53B | 10.70%25.87B | 10.70%25.87B |
Secured deposit | -44.17%2.24B | -20.92%3.17B | -32.46%4.01B | -32.46%4.01B | 34.13%5.94B | 34.13%5.94B | 30.06%4.43B | 30.06%4.43B | -15.97%3.4B | -15.97%3.4B |
Special items of current assets | -27.46%849.71M | -22.93%902.72M | 3.70%1.17B | 3.70%1.17B | -4.37%1.13B | -4.37%1.13B | 42.35%1.18B | 42.35%1.18B | 283.15%829.78M | 283.15%829.78M |
Total current assets | -20.44%93.97B | -7.48%109.28B | -24.33%118.11B | -24.33%118.11B | -6.02%156.07B | -6.02%156.07B | 17.56%166.06B | 17.56%166.06B | 21.84%141.26B | 21.84%141.26B |
Non-current assets | ||||||||||
Property, plant and equipment | -19.81%770.36M | -7.27%890.87M | -11.66%960.7M | -11.66%960.7M | -7.68%1.09B | -7.68%1.09B | 7.47%1.18B | 7.47%1.18B | -29.27%1.1B | -29.27%1.1B |
Investment property | 7.68%8.42B | 0.20%7.84B | -15.35%7.82B | -15.35%7.82B | 31.84%9.24B | 31.84%9.24B | 100.83%7.01B | 100.83%7.01B | 161.11%3.49B | 161.11%3.49B |
Advance payment | -28.00%2.33B | -39.00%1.98B | -24.96%3.24B | -24.96%3.24B | 304.48%4.32B | 304.48%4.32B | -7.06%1.07B | -7.06%1.07B | -22.43%1.15B | -61.16%1.15B |
Associated company interest | -26.33%2.39B | -1.43%3.2B | -46.08%3.24B | -46.08%3.24B | 116.26%6.02B | 116.26%6.02B | 10.41%2.78B | 10.41%2.78B | 415.78%2.52B | 415.78%2.52B |
Interests in Joint Venture | -18.39%10.46B | -6.89%11.94B | -28.12%12.82B | -28.12%12.82B | 90.04%17.83B | 90.04%17.83B | 23.68%9.38B | 23.68%9.38B | 62.51%7.59B | 62.51%7.59B |
Intangible assets | -5.28%169.21M | -1.52%175.92M | -0.21%178.65M | -0.21%178.65M | 7.87%179.01M | 7.87%179.01M | 16.11%165.95M | 16.11%165.95M | -6.34%142.93M | -6.34%142.93M |
Goodwill | 0.00%60.47M | 0.00%60.47M | 0.00%60.47M | 0.00%60.47M | -22.80%60.47M | -22.80%60.47M | -11.53%78.32M | -11.53%78.32M | -79.96%88.53M | -79.96%88.53M |
Deferred tax assets | -28.13%1.77B | -11.86%2.19B | 0.37%2.46B | 1.20%2.48B | 27.43%2.45B | 27.43%2.45B | 14.67%1.92B | 14.67%1.92B | 53.70%1.68B | 53.70%1.68B |
Special items of non-current assets | -24.90%761.01M | -15.81%853.15M | -10.38%1.01B | -10.38%1.01B | -38.90%1.13B | -38.90%1.13B | -11.47%1.85B | -11.47%1.85B | 9.92%2.09B | 392.06%2.09B |
Total non-current assets | -14.66%27.14B | -8.50%29.12B | -24.86%31.8B | -24.81%31.82B | 66.35%42.32B | 66.35%42.32B | 28.21%25.44B | 28.21%25.44B | 51.32%19.84B | 51.32%19.84B |
Total assets | -19.21%121.11B | -7.69%138.39B | -24.44%149.91B | -24.43%149.93B | 3.60%198.39B | 3.60%198.39B | 18.87%191.5B | 18.87%191.5B | 24.83%161.1B | 24.83%161.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -36.35%8.2B | -12.52%11.27B | -29.91%12.89B | -29.91%12.89B | -10.79%18.39B | -10.79%18.39B | 42.41%20.61B | 42.41%20.61B | 69.83%14.47B | 69.83%14.47B |
Tax payable | -11.07%11.16B | -5.68%11.84B | 0.88%12.56B | 0.88%12.56B | 32.98%12.45B | 32.98%12.45B | 33.43%9.36B | 33.43%9.36B | 53.92%7.01B | 53.92%7.01B |
Amounts payable to associated parties-current liabilities | -1.21%8.71B | 0.45%8.86B | -13.52%8.82B | -13.52%8.82B | -11.27%10.2B | -11.27%10.2B | 132.15%11.49B | 132.15%11.49B | 44.85%4.95B | 44.85%4.95B |
Other payables and accrued expenses | -6.05%16.73B | -1.59%17.52B | -29.91%17.81B | -29.91%17.81B | 9.04%25.41B | 9.04%25.41B | 13.77%23.3B | 13.77%23.3B | 74.32%20.48B | 74.32%20.48B |
Bank loans and overdrafts | -19.78%27.78B | -28.30%24.82B | 192.66%34.62B | 192.66%34.62B | -37.83%11.83B | -37.83%11.83B | -2.18%19.03B | -2.18%19.03B | 166.06%19.45B | 166.06%19.45B |
Financial lease liabilities-current liabilities | 19.74%13.25M | -1.76%10.87M | -61.06%11.07M | -61.06%11.07M | -75.48%28.42M | -75.48%28.42M | 123.02%115.88M | 123.02%115.88M | --51.96M | --51.96M |
Special items of current liabilities | -46.22%13.95B | -15.99%21.79B | -15.52%25.93B | -15.52%25.93B | 26.83%30.7B | 26.83%30.7B | 12.16%24.2B | 12.16%24.2B | 13.40%21.58B | 13.40%21.58B |
Total current liabilities | -23.16%86.54B | -14.66%96.12B | 3.34%112.63B | 3.34%112.63B | 0.81%108.99B | 0.81%108.99B | 22.85%108.11B | 22.85%108.11B | 61.22%88B | 61.22%88B |
Net current assets | 35.70%7.43B | 140.39%13.16B | -88.38%5.47B | -88.38%5.47B | -18.75%47.09B | -18.75%47.09B | 8.83%57.95B | 8.83%57.95B | -13.20%53.25B | -13.20%53.25B |
Total assets less current liabilities | -7.27%34.56B | 13.35%42.27B | -58.31%37.27B | -58.29%37.29B | 7.21%89.4B | 7.21%89.4B | 14.09%83.39B | 14.09%83.39B | -1.84%73.1B | -1.84%73.1B |
Non-current liabilities | ||||||||||
Long-term bank loan | 45.45%19.21B | 76.74%23.34B | -68.83%13.21B | -68.83%13.21B | -2.45%42.37B | -2.45%42.37B | 25.32%43.44B | 25.32%43.44B | -14.03%34.66B | -14.03%34.66B |
Long-term accounts payable | -94.71%5.03M | -56.09%41.8M | -49.33%95.19M | -49.33%95.19M | 220.72%187.88M | 220.72%187.88M | -56.59%58.58M | -56.59%58.58M | -17.02%134.93M | -17.02%134.93M |
Financial lease liabilities-non-current liabilities | 21.47%2.96B | 0.22%2.45B | 1.66%2.44B | 1.66%2.44B | 8.61%2.4B | 8.61%2.4B | 88.18%2.21B | 88.18%2.21B | --1.17B | --1.17B |
Deferred tax liability | 4.02%1.73B | -1.13%1.62B | -6.05%1.66B | -6.98%1.64B | 1.31%1.77B | 1.31%1.77B | 22.88%1.74B | 22.88%1.74B | -15.98%1.42B | -15.98%1.42B |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | -65.31%19.91M | -65.31%19.91M | --57.41M | --57.41M | ---- | ---- |
Total non-current liabilities | 37.37%23.91B | 57.91%27.46B | -62.77%17.4B | -62.81%17.39B | -1.60%46.75B | -1.60%46.75B | 27.06%47.51B | 27.06%47.51B | -11.33%37.39B | -11.33%37.39B |
Total liabilities | -15.06%110.45B | -4.96%123.57B | -16.50%130.04B | -16.51%130.02B | 0.08%155.74B | 0.08%155.74B | 24.10%155.62B | 24.10%155.62B | 29.60%125.39B | 29.60%125.39B |
Total assets less total liabilities | -46.36%10.66B | -25.57%14.82B | -53.42%19.87B | -53.33%19.91B | 18.87%42.65B | 18.87%42.65B | 0.50%35.88B | 0.50%35.88B | 10.55%35.7B | 10.55%35.7B |
Total equity and non-current liabilities | -7.27%34.56B | 13.35%42.27B | -58.31%37.27B | -58.29%37.29B | 7.21%89.4B | 7.21%89.4B | 14.09%83.39B | 14.09%83.39B | -1.84%73.1B | -1.84%73.1B |
Equity | ||||||||||
Share capital | 0.00%167.66M | 0.00%167.66M | 6.08%167.66M | 6.08%167.66M | 2.28%158.05M | 2.28%158.05M | 0.00%154.53M | 0.00%154.53M | 6.38%154.53M | 6.38%154.53M |
Reserve | -91.60%465.73M | -51.91%2.68B | -70.98%5.54B | -70.79%5.58B | 2.58%19.1B | 2.58%19.1B | -1.63%18.62B | -1.63%18.62B | 12.65%18.93B | 12.65%18.93B |
Legal reserve | -91.60%465.73M | -51.91%2.68B | -70.98%5.54B | -70.79%5.58B | 2.58%19.1B | 2.58%19.1B | -1.63%18.62B | -1.63%18.62B | 12.65%18.93B | 12.65%18.93B |
Shareholders' Equity | -88.91%633.38M | -50.39%2.85B | -70.35%5.71B | -70.16%5.75B | 2.58%19.26B | 2.58%19.26B | -1.62%18.78B | -1.62%18.78B | 12.60%19.09B | 12.60%19.09B |
Non-controlling interest | -29.20%10.02B | -15.49%11.97B | -39.48%14.16B | -39.48%14.16B | 36.75%23.39B | 36.75%23.39B | 2.94%17.11B | 2.94%17.11B | 8.30%16.62B | 8.30%16.62B |
Total equity | -46.36%10.66B | -25.57%14.82B | -53.42%19.87B | -53.33%19.91B | 18.87%42.65B | 18.87%42.65B | 0.50%35.88B | 0.50%35.88B | 10.55%35.7B | 10.55%35.7B |
Total equity and total liabilities | -19.21%121.11B | -7.69%138.39B | -24.44%149.91B | -24.43%149.93B | 3.60%198.39B | 3.60%198.39B | 18.87%191.5B | 18.87%191.5B | 24.83%161.1B | 24.83%161.1B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data