HK Stock MarketDetailed Quotes

01232 GW TIANDI

Watchlist
  • 0.028
  • -0.006-17.65%
Not Open Apr 25 16:09 CST
50.37MMarket Cap-44P/E (TTM)

GW TIANDI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Developing and for sale properties
-32.22%3.51B
-5.12%4.91B
-14.43%5.17B
-14.43%5.17B
-15.56%6.04B
-15.56%6.04B
13.56%7.16B
13.56%7.16B
21.35%6.3B
21.35%6.3B
Accounts receivable
-2.27%499.18M
-3.93%490.73M
10.34%510.79M
10.34%510.79M
-13.46%462.93M
-13.46%462.93M
53.38%534.94M
53.38%534.94M
39.86%348.77M
30.25%348.77M
Withholding and tax receivable
-33.06%52.7M
-0.86%78.06M
22.59%78.73M
22.59%78.73M
23.68%64.22M
23.68%64.22M
84.97%51.93M
84.97%51.93M
52.54%28.08M
--28.08M
Cash and equivalents
8.30%209.26M
-24.56%145.75M
-44.30%193.22M
-44.30%193.22M
-59.14%346.91M
-59.14%346.91M
-13.29%849.12M
-13.29%849.12M
35.61%979.21M
35.61%979.21M
Secured deposit
-46.29%352.71M
-23.95%499.38M
-21.29%656.67M
-21.29%656.67M
117.71%834.24M
117.71%834.24M
-36.60%383.18M
-36.60%383.18M
193.58%604.36M
193.58%604.36M
Special items of current assets
-99.62%434K
-53.38%53.08M
-47.90%113.85M
-47.90%113.85M
296.04%218.5M
296.04%218.5M
359.83%55.17M
359.83%55.17M
-86.36%12M
-86.36%12M
Total current assets
-31.31%4.62B
-8.19%6.17B
-15.63%6.73B
-15.63%6.73B
-11.75%7.97B
-11.75%7.97B
9.14%9.03B
9.14%9.03B
27.75%8.28B
27.75%8.28B
Non-current assets
Property, plant and equipment
-17.40%460.54M
-8.17%512.04M
-6.98%557.58M
-6.98%557.58M
124.76%599.45M
124.76%599.45M
2.31%266.71M
2.31%266.71M
-53.81%260.7M
-53.81%260.7M
Investment property
1.52%4.18B
0.00%4.12B
-4.78%4.12B
-4.78%4.12B
-34.73%4.33B
-34.73%4.33B
5.91%6.63B
5.91%6.63B
9.65%6.26B
9.65%6.26B
Associated company interest
-10.71%84.96M
18.72%112.95M
26.86%95.15M
26.86%95.15M
-63.28%75M
-63.28%75M
-56.45%204.23M
-56.45%204.23M
35.57%469M
35.57%469M
Interests in Joint Venture
-11.52%430.25M
-5.73%458.41M
-1.49%486.25M
-1.49%486.25M
19.50%493.62M
19.50%493.62M
-1.47%413.06M
-1.47%413.06M
1.47%419.23M
1.47%419.23M
Secured deposits-non-current assets
223.71%24.33M
15.55%8.69M
-77.74%7.52M
-77.74%7.52M
-81.34%33.77M
-81.34%33.77M
6.48%181.01M
6.48%181.01M
142.86%170M
142.86%170M
Deferred tax assets
-51.41%53.59M
-1.58%108.56M
-13.14%110.3M
-13.14%110.3M
-11.58%126.99M
-11.58%126.99M
-6.93%143.63M
-6.93%143.63M
27.98%154.32M
27.98%154.32M
Other illiquid assets
-31.92%142.16M
6.59%222.58M
-2.03%208.82M
-2.03%208.82M
-26.38%213.15M
-26.38%213.15M
30.61%289.53M
30.61%289.53M
21.19%221.67M
21.19%221.67M
Total non-current assets
-3.71%5.38B
-0.76%5.54B
-4.83%5.58B
-4.83%5.58B
-27.79%5.87B
-27.79%5.87B
2.17%8.13B
2.17%8.13B
6.96%7.95B
6.96%7.95B
Total assets
-18.79%10B
-4.82%11.72B
-11.05%12.31B
-11.05%12.31B
-19.35%13.84B
-19.35%13.84B
5.73%17.16B
5.73%17.16B
16.64%16.23B
16.64%16.23B
Liabilities
Current liabilities
Accounts payable
42.23%2.49B
4.61%1.83B
-2.71%1.75B
-2.71%1.75B
-17.40%1.8B
-17.40%1.8B
20.25%2.18B
20.25%2.18B
58.94%1.81B
58.94%1.81B
Notes payable
1.54%3.3B
3.75%3.38B
15.65%3.25B
15.65%3.25B
130.39%2.81B
130.39%2.81B
559.70%1.22B
559.70%1.22B
-90.62%185.15M
-90.62%185.15M
Tax payable
19.68%495.34M
0.67%416.64M
-16.98%413.88M
-16.98%413.88M
-10.48%498.52M
-10.48%498.52M
-18.54%556.87M
-18.54%556.87M
15.06%683.58M
15.06%683.58M
Advance payment
49.44%23.8M
-38.83%9.74M
-54.88%15.93M
-54.88%15.93M
9.94%35.3M
9.94%35.3M
2.44%32.11M
2.44%32.11M
-3.15%31.34M
-3.15%31.34M
Bank loans and overdrafts
-57.43%699.27M
5.48%1.73B
-4.85%1.64B
-4.85%1.64B
-5.76%1.73B
-5.76%1.73B
-23.45%1.83B
-23.45%1.83B
52.51%2.39B
52.51%2.39B
Financial lease liabilities-current liabilities
-6.40%52.34M
-0.09%55.87M
25.72%55.92M
25.72%55.92M
-3.01%44.48M
-3.01%44.48M
5.92%45.86M
5.92%45.86M
--43.3M
--43.3M
Special items of current liabilities
-62.03%718.37M
-11.46%1.68B
-20.19%1.89B
-20.19%1.89B
25.99%2.37B
25.99%2.37B
93.76%1.88B
93.76%1.88B
97.55%971.18M
97.55%971.18M
Total current liabilities
-13.77%7.78B
0.80%9.1B
-2.83%9.02B
-2.83%9.02B
19.90%9.29B
19.90%9.29B
26.63%7.74B
26.63%7.74B
5.49%6.12B
5.49%6.12B
Net current assets
-37.56%-3.16B
-27.14%-2.92B
-74.73%-2.3B
-74.73%-2.3B
-202.11%-1.31B
-202.11%-1.31B
-40.38%1.29B
-40.38%1.29B
217.59%2.16B
217.59%2.16B
Total assets less current liabilities
-32.55%2.22B
-20.25%2.62B
-27.80%3.29B
-27.80%3.29B
-51.63%4.55B
-51.63%4.55B
-6.91%9.41B
-6.91%9.41B
24.61%10.11B
24.61%10.11B
Non-current liabilities
Long-term bank loan
25.06%326.4M
-46.02%140.9M
-48.32%261M
-48.32%261M
-48.45%504.99M
-48.45%504.99M
-27.37%979.65M
-27.37%979.65M
40.48%1.35B
40.48%1.35B
Financial lease liabilities-non-current liabilities
-30.74%97.6M
-15.84%118.61M
-7.66%140.92M
-7.66%140.92M
-29.08%152.62M
-29.08%152.62M
-13.64%215.19M
-13.64%215.19M
--249.17M
--249.17M
Deferred tax liability
-13.81%826.82M
0.04%959.71M
-0.62%959.29M
-0.62%959.29M
-19.59%965.3M
-19.59%965.3M
1.65%1.2B
1.65%1.2B
0.17%1.18B
0.17%1.18B
Convertible notes and bonds
----
----
----
----
----
----
-16.71%2.08B
-16.71%2.08B
84.77%2.5B
84.77%2.5B
Special items of non-current liabilities
----
----
----
----
----
----
513.85%15.65M
513.85%15.65M
-83.06%2.55M
-83.06%2.55M
Total non-current liabilities
-8.11%1.25B
-10.43%1.22B
-16.13%1.36B
-16.13%1.36B
-63.89%1.62B
-63.89%1.62B
-14.92%4.49B
-14.92%4.49B
50.60%5.28B
50.60%5.28B
Total liabilities
-13.03%9.03B
-0.67%10.31B
-4.81%10.38B
-4.81%10.38B
-10.87%10.91B
-10.87%10.91B
7.37%12.24B
7.37%12.24B
22.49%11.4B
22.49%11.4B
Total assets less total liabilities
-49.81%966.82M
-27.19%1.4B
-34.26%1.93B
-34.26%1.93B
-40.44%2.93B
-40.44%2.93B
1.85%4.92B
1.85%4.92B
4.82%4.83B
4.82%4.83B
Total equity and non-current liabilities
-32.55%2.22B
-20.25%2.62B
-27.80%3.29B
-27.80%3.29B
-51.63%4.55B
-51.63%4.55B
-6.91%9.41B
-6.91%9.41B
24.61%10.11B
24.61%10.11B
Equity
Share capital
0.00%112.88M
0.00%112.88M
0.00%112.88M
0.00%112.88M
-0.19%112.88M
-0.19%112.88M
0.00%113.1M
0.00%113.1M
0.00%113.1M
0.00%113.1M
Reserve
-63.00%620.12M
-30.64%1.16B
-38.65%1.68B
-38.65%1.68B
-42.05%2.73B
-42.05%2.73B
0.21%4.71B
0.21%4.71B
4.65%4.7B
4.65%4.7B
Legal reserve
-63.00%620.12M
-30.64%1.16B
-38.65%1.68B
-38.65%1.68B
-42.05%2.73B
-42.05%2.73B
0.21%4.71B
0.21%4.71B
4.65%4.7B
4.65%4.7B
Shareholders' Equity
-59.02%733M
-28.71%1.28B
-37.11%1.79B
-37.11%1.79B
-41.07%2.84B
-41.07%2.84B
0.20%4.83B
0.20%4.83B
4.53%4.82B
4.53%4.82B
Non-controlling interest
69.83%233.82M
-7.43%127.45M
60.08%137.68M
60.08%137.68M
-7.42%86.01M
-7.42%86.01M
591.24%92.9M
591.24%92.9M
--13.44M
--13.44M
Total equity
-49.81%966.82M
-27.19%1.4B
-34.26%1.93B
-34.26%1.93B
-40.44%2.93B
-40.44%2.93B
1.85%4.92B
1.85%4.92B
4.82%4.83B
4.82%4.83B
Total equity and total liabilities
-18.79%10B
-4.82%11.72B
-11.05%12.31B
-11.05%12.31B
-19.35%13.84B
-19.35%13.84B
5.73%17.16B
5.73%17.16B
16.64%16.23B
16.64%16.23B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Developing and for sale properties -32.22%3.51B-5.12%4.91B-14.43%5.17B-14.43%5.17B-15.56%6.04B-15.56%6.04B13.56%7.16B13.56%7.16B21.35%6.3B21.35%6.3B
Accounts receivable -2.27%499.18M-3.93%490.73M10.34%510.79M10.34%510.79M-13.46%462.93M-13.46%462.93M53.38%534.94M53.38%534.94M39.86%348.77M30.25%348.77M
Withholding and tax receivable -33.06%52.7M-0.86%78.06M22.59%78.73M22.59%78.73M23.68%64.22M23.68%64.22M84.97%51.93M84.97%51.93M52.54%28.08M--28.08M
Cash and equivalents 8.30%209.26M-24.56%145.75M-44.30%193.22M-44.30%193.22M-59.14%346.91M-59.14%346.91M-13.29%849.12M-13.29%849.12M35.61%979.21M35.61%979.21M
Secured deposit -46.29%352.71M-23.95%499.38M-21.29%656.67M-21.29%656.67M117.71%834.24M117.71%834.24M-36.60%383.18M-36.60%383.18M193.58%604.36M193.58%604.36M
Special items of current assets -99.62%434K-53.38%53.08M-47.90%113.85M-47.90%113.85M296.04%218.5M296.04%218.5M359.83%55.17M359.83%55.17M-86.36%12M-86.36%12M
Total current assets -31.31%4.62B-8.19%6.17B-15.63%6.73B-15.63%6.73B-11.75%7.97B-11.75%7.97B9.14%9.03B9.14%9.03B27.75%8.28B27.75%8.28B
Non-current assets
Property, plant and equipment -17.40%460.54M-8.17%512.04M-6.98%557.58M-6.98%557.58M124.76%599.45M124.76%599.45M2.31%266.71M2.31%266.71M-53.81%260.7M-53.81%260.7M
Investment property 1.52%4.18B0.00%4.12B-4.78%4.12B-4.78%4.12B-34.73%4.33B-34.73%4.33B5.91%6.63B5.91%6.63B9.65%6.26B9.65%6.26B
Associated company interest -10.71%84.96M18.72%112.95M26.86%95.15M26.86%95.15M-63.28%75M-63.28%75M-56.45%204.23M-56.45%204.23M35.57%469M35.57%469M
Interests in Joint Venture -11.52%430.25M-5.73%458.41M-1.49%486.25M-1.49%486.25M19.50%493.62M19.50%493.62M-1.47%413.06M-1.47%413.06M1.47%419.23M1.47%419.23M
Secured deposits-non-current assets 223.71%24.33M15.55%8.69M-77.74%7.52M-77.74%7.52M-81.34%33.77M-81.34%33.77M6.48%181.01M6.48%181.01M142.86%170M142.86%170M
Deferred tax assets -51.41%53.59M-1.58%108.56M-13.14%110.3M-13.14%110.3M-11.58%126.99M-11.58%126.99M-6.93%143.63M-6.93%143.63M27.98%154.32M27.98%154.32M
Other illiquid assets -31.92%142.16M6.59%222.58M-2.03%208.82M-2.03%208.82M-26.38%213.15M-26.38%213.15M30.61%289.53M30.61%289.53M21.19%221.67M21.19%221.67M
Total non-current assets -3.71%5.38B-0.76%5.54B-4.83%5.58B-4.83%5.58B-27.79%5.87B-27.79%5.87B2.17%8.13B2.17%8.13B6.96%7.95B6.96%7.95B
Total assets -18.79%10B-4.82%11.72B-11.05%12.31B-11.05%12.31B-19.35%13.84B-19.35%13.84B5.73%17.16B5.73%17.16B16.64%16.23B16.64%16.23B
Liabilities
Current liabilities
Accounts payable 42.23%2.49B4.61%1.83B-2.71%1.75B-2.71%1.75B-17.40%1.8B-17.40%1.8B20.25%2.18B20.25%2.18B58.94%1.81B58.94%1.81B
Notes payable 1.54%3.3B3.75%3.38B15.65%3.25B15.65%3.25B130.39%2.81B130.39%2.81B559.70%1.22B559.70%1.22B-90.62%185.15M-90.62%185.15M
Tax payable 19.68%495.34M0.67%416.64M-16.98%413.88M-16.98%413.88M-10.48%498.52M-10.48%498.52M-18.54%556.87M-18.54%556.87M15.06%683.58M15.06%683.58M
Advance payment 49.44%23.8M-38.83%9.74M-54.88%15.93M-54.88%15.93M9.94%35.3M9.94%35.3M2.44%32.11M2.44%32.11M-3.15%31.34M-3.15%31.34M
Bank loans and overdrafts -57.43%699.27M5.48%1.73B-4.85%1.64B-4.85%1.64B-5.76%1.73B-5.76%1.73B-23.45%1.83B-23.45%1.83B52.51%2.39B52.51%2.39B
Financial lease liabilities-current liabilities -6.40%52.34M-0.09%55.87M25.72%55.92M25.72%55.92M-3.01%44.48M-3.01%44.48M5.92%45.86M5.92%45.86M--43.3M--43.3M
Special items of current liabilities -62.03%718.37M-11.46%1.68B-20.19%1.89B-20.19%1.89B25.99%2.37B25.99%2.37B93.76%1.88B93.76%1.88B97.55%971.18M97.55%971.18M
Total current liabilities -13.77%7.78B0.80%9.1B-2.83%9.02B-2.83%9.02B19.90%9.29B19.90%9.29B26.63%7.74B26.63%7.74B5.49%6.12B5.49%6.12B
Net current assets -37.56%-3.16B-27.14%-2.92B-74.73%-2.3B-74.73%-2.3B-202.11%-1.31B-202.11%-1.31B-40.38%1.29B-40.38%1.29B217.59%2.16B217.59%2.16B
Total assets less current liabilities -32.55%2.22B-20.25%2.62B-27.80%3.29B-27.80%3.29B-51.63%4.55B-51.63%4.55B-6.91%9.41B-6.91%9.41B24.61%10.11B24.61%10.11B
Non-current liabilities
Long-term bank loan 25.06%326.4M-46.02%140.9M-48.32%261M-48.32%261M-48.45%504.99M-48.45%504.99M-27.37%979.65M-27.37%979.65M40.48%1.35B40.48%1.35B
Financial lease liabilities-non-current liabilities -30.74%97.6M-15.84%118.61M-7.66%140.92M-7.66%140.92M-29.08%152.62M-29.08%152.62M-13.64%215.19M-13.64%215.19M--249.17M--249.17M
Deferred tax liability -13.81%826.82M0.04%959.71M-0.62%959.29M-0.62%959.29M-19.59%965.3M-19.59%965.3M1.65%1.2B1.65%1.2B0.17%1.18B0.17%1.18B
Convertible notes and bonds -------------------------16.71%2.08B-16.71%2.08B84.77%2.5B84.77%2.5B
Special items of non-current liabilities ------------------------513.85%15.65M513.85%15.65M-83.06%2.55M-83.06%2.55M
Total non-current liabilities -8.11%1.25B-10.43%1.22B-16.13%1.36B-16.13%1.36B-63.89%1.62B-63.89%1.62B-14.92%4.49B-14.92%4.49B50.60%5.28B50.60%5.28B
Total liabilities -13.03%9.03B-0.67%10.31B-4.81%10.38B-4.81%10.38B-10.87%10.91B-10.87%10.91B7.37%12.24B7.37%12.24B22.49%11.4B22.49%11.4B
Total assets less total liabilities -49.81%966.82M-27.19%1.4B-34.26%1.93B-34.26%1.93B-40.44%2.93B-40.44%2.93B1.85%4.92B1.85%4.92B4.82%4.83B4.82%4.83B
Total equity and non-current liabilities -32.55%2.22B-20.25%2.62B-27.80%3.29B-27.80%3.29B-51.63%4.55B-51.63%4.55B-6.91%9.41B-6.91%9.41B24.61%10.11B24.61%10.11B
Equity
Share capital 0.00%112.88M0.00%112.88M0.00%112.88M0.00%112.88M-0.19%112.88M-0.19%112.88M0.00%113.1M0.00%113.1M0.00%113.1M0.00%113.1M
Reserve -63.00%620.12M-30.64%1.16B-38.65%1.68B-38.65%1.68B-42.05%2.73B-42.05%2.73B0.21%4.71B0.21%4.71B4.65%4.7B4.65%4.7B
Legal reserve -63.00%620.12M-30.64%1.16B-38.65%1.68B-38.65%1.68B-42.05%2.73B-42.05%2.73B0.21%4.71B0.21%4.71B4.65%4.7B4.65%4.7B
Shareholders' Equity -59.02%733M-28.71%1.28B-37.11%1.79B-37.11%1.79B-41.07%2.84B-41.07%2.84B0.20%4.83B0.20%4.83B4.53%4.82B4.53%4.82B
Non-controlling interest 69.83%233.82M-7.43%127.45M60.08%137.68M60.08%137.68M-7.42%86.01M-7.42%86.01M591.24%92.9M591.24%92.9M--13.44M--13.44M
Total equity -49.81%966.82M-27.19%1.4B-34.26%1.93B-34.26%1.93B-40.44%2.93B-40.44%2.93B1.85%4.92B1.85%4.92B4.82%4.83B4.82%4.83B
Total equity and total liabilities -18.79%10B-4.82%11.72B-11.05%12.31B-11.05%12.31B-19.35%13.84B-19.35%13.84B5.73%17.16B5.73%17.16B16.64%16.23B16.64%16.23B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Shanghui Baicheng Certified Public Accountants Co., Ltd.--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg