(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 166.07%61.61M | 19.91%27.77M | 1,831.28%23.16M | 1,831.28%23.16M | -98.75%1.2M | -98.75%1.2M | 128.67%95.99M | -67.22%95.99M | --41.98M | --292.85M |
Advance deposits and other receivables | 16.43%163K | 3,055.71%4.42M | -8.50%140K | -8.50%140K | -70.75%153K | -70.75%153K | 276.26%523K | -46.25%523K | -99.45%139K | -96.18%973K |
Withholding and tax receivable | ---- | -32.79%41K | -64.94%61K | -64.94%61K | --174K | --174K | ---- | ---- | ---- | ---- |
Cash and equivalents | 2.20%11.77M | -10.41%10.32M | -20.60%11.52M | -20.60%11.52M | -4.52%14.5M | -4.52%14.5M | 18.57%15.19M | -83.00%15.19M | -86.92%12.81M | -8.77%89.36M |
Secured deposit | 142.21%10.66M | -28.60%3.14M | --4.4M | --4.4M | ---- | ---- | -89.18%4.91M | -98.45%4.91M | -79.30%45.35M | 44.41%316.34M |
Special items of current assets | 102.43%15.09M | 58.88%11.84M | 30.27%7.45M | 30.27%7.45M | 153.41%5.72M | 153.41%5.72M | -94.46%2.26M | -99.21%2.26M | -30.83%40.78M | 382.56%284.5M |
Total current assets | 112.49%99.29M | 23.11%57.53M | 114.81%46.73M | 114.81%46.73M | -81.70%21.75M | -81.70%21.75M | -15.73%118.87M | -87.92%118.87M | -65.11%141.06M | 143.41%984.02M |
Non-current assets | ||||||||||
Property, plant and equipment | -53.71%81K | -32.00%119K | -34.70%175K | -34.70%175K | 44.09%268K | 44.09%268K | 26.53%186K | -81.91%186K | -99.93%147K | -99.49%1.03M |
Associated company interest | -7.69%192K | -7.69%192K | -11.11%208K | -11.11%208K | -4.10%234K | -4.10%234K | 25.77%244K | -81.97%244K | -86.57%194K | -6.37%1.35M |
Other illiquid assets | -29.54%9.46M | -12.11%11.8M | -11.58%13.42M | -11.58%13.42M | -6.19%15.18M | -6.19%15.18M | -10.08%16.18M | -87.11%16.18M | --18M | --125.54M |
Special items of non-current assets | -54.12%156K | -27.06%248K | 7.26%340K | 7.26%340K | 58.50%317K | 58.50%317K | -35.06%200K | -90.70%200K | --308K | --2.15M |
Total non-current assets | -30.11%9.89M | -12.65%12.36M | -11.59%14.15M | -11.59%14.15M | -4.83%16M | -4.83%16M | -9.83%16.81M | -87.08%16.81M | -90.98%18.64M | -37.06%130.07M |
Total assets | 79.35%109.17M | 14.80%69.88M | 61.24%60.87M | 61.24%60.87M | -72.18%37.75M | -72.18%37.75M | -15.04%135.68M | -87.82%135.68M | -73.86%159.7M | 82.37%1.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 134.23%59.11M | 3.19%26.04M | 1,612.01%25.24M | 1,612.01%25.24M | -98.20%1.47M | -98.20%1.47M | 123.09%81.78M | -68.02%81.78M | 3,158.67%36.66M | 22,633.42%255.75M |
Tax payable | 4,340.00%222K | 6,120.00%311K | -66.67%5K | -66.67%5K | -92.27%15K | -92.27%15K | -67.67%194K | -95.36%194K | -92.44%600K | -47.29%4.19M |
Other payables and accrued expenses | 244.39%2.06M | 414.41%3.07M | 100.34%597K | 100.34%597K | -64.94%298K | --298K | 6.52%850K | ---- | -90.19%798K | -31.56%5.57M |
Bank loans and overdrafts | 230.90%14.66M | 0.07%4.43M | -16.34%4.43M | -16.34%4.43M | -74.06%5.3M | -74.06%5.3M | -68.33%20.41M | -95.46%20.41M | -70.58%64.44M | 105.23%449.56M |
Provision-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --850K | ---- | ---- |
Special items of current liabilities | 13.88%2.79M | 109.39%5.13M | 771.89%2.45M | 771.89%2.45M | -3.44%281K | -3.44%281K | -98.27%291K | -99.75%291K | -82.17%16.8M | 24.24%117.03M |
Total current liabilities | 140.96%78.83M | 19.16%38.99M | 344.34%32.72M | 344.34%32.72M | -92.89%7.36M | -92.89%7.36M | -13.22%103.53M | -87.56%103.53M | -63.90%119.3M | 151.80%832.09M |
Net current assets | 46.00%20.45M | 32.34%18.54M | -2.64%14.01M | -2.64%14.01M | -6.19%14.39M | -6.19%14.39M | -29.51%15.34M | -89.90%15.34M | -70.52%21.76M | 105.83%151.93M |
Total assets less current liabilities | 7.76%30.34M | 9.74%30.9M | -7.35%28.15M | -7.35%28.15M | -5.48%30.39M | -5.48%30.39M | -20.43%32.15M | -88.60%32.15M | -85.59%40.4M | 0.55%281.99M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | -59.66%71K | 11.39%176K | 11.39%176K | 56.44%158K | 56.44%158K | -99.02%101K | -99.86%101K | --10.27M | --71.64M |
Total non-current liabilities | ---- | -59.66%71K | 11.39%176K | 11.39%176K | 56.44%158K | 56.44%158K | -99.02%101K | -99.86%101K | 1,953.80%10.27M | 14,227.60%71.64M |
Total liabilities | 139.67%78.83M | 18.74%39.06M | 337.35%32.89M | 337.35%32.89M | -92.74%7.52M | -92.74%7.52M | -20.02%103.63M | -88.53%103.63M | -60.85%129.57M | 173.07%903.73M |
Total assets less total liabilities | 8.44%30.34M | 10.18%30.83M | -7.45%27.98M | -7.45%27.98M | -5.68%30.23M | -5.68%30.23M | 6.35%32.05M | -84.76%32.05M | -89.24%30.13M | -24.86%210.35M |
Total equity and non-current liabilities | 7.76%30.34M | 9.74%30.9M | -7.35%28.15M | -7.35%28.15M | -5.48%30.39M | -5.48%30.39M | -20.43%32.15M | -88.60%32.15M | -85.59%40.4M | 0.55%281.99M |
Equity | ||||||||||
Share capital | 0.00%46.89M | 0.00%46.89M | 0.00%46.89M | 0.00%46.89M | 0.00%46.89M | 0.00%46.89M | -8.66%46.89M | -85.87%46.89M | -84.53%51.34M | 0.00%331.96M |
Reserve | 11.94%-17.45M | 14.31%-16.98M | -12.25%-19.82M | -12.25%-19.82M | -11.56%-17.65M | -11.56%-17.65M | 22.84%-15.82M | 86.45%-15.82M | 56.95%-20.51M | -145.11%-116.76M |
Legal reserve | 11.94%-17.45M | 14.31%-16.98M | -12.25%-19.82M | -12.25%-19.82M | -11.56%-17.65M | -11.56%-17.65M | 22.84%-15.82M | 86.45%-15.82M | 56.95%-20.51M | -145.11%-116.76M |
Shareholders' Equity | 8.74%29.44M | 10.47%29.91M | -7.40%27.07M | -7.40%27.07M | -5.89%29.24M | -5.89%29.24M | 0.77%31.07M | -85.56%31.07M | -89.16%30.83M | -24.31%215.21M |
Non-controlling interest | -0.55%900K | 1.33%917K | -8.95%905K | -8.95%905K | 1.12%994K | 1.12%994K | 241.24%983K | 120.26%983K | 84.08%-696K | -11.00%-4.85M |
Total equity | 8.44%30.34M | 10.18%30.83M | -7.45%27.98M | -7.45%27.98M | -5.68%30.23M | -5.68%30.23M | 6.35%32.05M | -84.76%32.05M | -89.24%30.13M | -24.86%210.35M |
Total equity and total liabilities | 79.35%109.17M | 14.80%69.88M | 61.24%60.87M | 61.24%60.87M | -72.18%37.75M | -72.18%37.75M | -15.04%135.68M | -87.82%135.68M | -73.86%159.7M | 82.37%1.11B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data