(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 12.58%15.72M | 8.29%15.12M | -50.57%13.96M | -50.57%13.96M | 104.57%28.25M | 104.57%28.25M | 0.63%13.81M | 0.63%13.81M | -7.61%13.72M | -7.61%13.72M |
Accounts receivable | 38.67%147.75M | 10.89%118.15M | -26.90%106.55M | -26.90%106.55M | -27.38%145.77M | -27.38%145.77M | -7.70%200.72M | -7.70%200.72M | -24.34%217.47M | -24.34%217.47M |
Withholding and tax receivable | ---- | 0.00%9K | --9K | --9K | ---- | ---- | --716K | --716K | ---- | ---- |
Cash and equivalents | -26.35%135.61M | -2.31%179.87M | 15.85%184.12M | 15.85%184.12M | -38.11%158.92M | -38.11%158.92M | -22.73%256.79M | -22.73%256.79M | -7.14%332.34M | -7.14%332.34M |
Financial assets at fair value-current assets | 16.73%105.18M | -16.40%75.32M | -37.25%90.1M | -37.25%90.1M | 79.75%143.58M | 79.75%143.58M | 80.86%79.88M | 80.86%79.88M | -5.14%44.17M | -5.14%44.17M |
Special items of current assets | -25.31%896.81M | 2.51%1.23B | -17.35%1.2B | -17.35%1.2B | 3.95%1.45B | 3.95%1.45B | 7.09%1.4B | 7.09%1.4B | -0.85%1.3B | -0.85%1.3B |
Total current assets | -18.45%1.3B | 1.49%1.62B | -17.30%1.6B | -17.30%1.6B | -1.03%1.93B | -1.03%1.93B | 1.92%1.95B | 1.92%1.95B | -5.53%1.91B | -5.53%1.91B |
Non-current assets | ||||||||||
Property, plant and equipment | 9.35%28.46M | -1.94%25.52M | -7.70%26.02M | -7.70%26.02M | 6.28%28.19M | 6.28%28.19M | -18.08%26.53M | -18.08%26.53M | -2.42%32.38M | -2.42%32.38M |
Investment property | -13.70%21.16M | 0.00%24.52M | -10.92%24.52M | -10.92%24.52M | -57.72%27.52M | -57.72%27.52M | 14.79%65.09M | 14.79%65.09M | 3.28%56.7M | 3.28%56.7M |
Advance payment | -19.61%205K | 0.00%255K | 24.39%255K | 24.39%255K | 0.00%205K | 0.00%205K | -98.77%205K | -98.77%205K | -1.78%16.63M | -1.78%16.63M |
Associated company interest | ---- | -3.11%9.82M | -3.62%10.13M | -3.62%10.13M | 7.03%10.52M | 7.03%10.52M | 5,782.63%9.82M | 5,782.63%9.82M | 0.00%167K | 0.00%167K |
Financial assets at fair value-non-current assets | 0.00%13.63M | -2.38%13.3M | 239.38%13.63M | 239.38%13.63M | -84.29%4.02M | --4.02M | 144.54%25.56M | ---- | --10.45M | ---- |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.62%1.9M | -94.62%1.9M |
Deferred tax assets | ---- | ---- | ---- | ---- | 1.62%19.63M | 1.62%19.63M | 20.60%19.32M | 20.60%19.32M | 116.42%16.02M | 116.42%16.02M |
Special items of non-current assets | -1.10%12.51M | -4.55%12.07M | 7.47%12.65M | 7.47%12.65M | -31.96%11.77M | -72.54%11.77M | -26.30%17.3M | 26.33%42.86M | 107.34%23.47M | 199.66%33.92M |
Total non-current assets | -12.90%75.95M | -1.97%85.48M | -14.38%87.2M | -14.38%87.2M | -37.83%101.85M | -37.83%101.85M | 3.87%163.82M | 3.87%163.82M | -8.38%157.72M | -8.38%157.72M |
Total assets | -18.16%1.38B | 1.31%1.7B | -17.15%1.68B | -17.15%1.68B | -3.89%2.03B | -3.89%2.03B | 2.07%2.11B | 2.07%2.11B | -5.75%2.07B | -5.75%2.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -1.10%176.74M | 28.52%229.67M | 16.93%178.71M | 16.93%178.71M | 7.00%152.83M | 7.00%152.83M | 22.63%142.82M | 22.63%142.82M | -18.11%116.47M | -18.11%116.47M |
Tax payable | -18.15%15.35M | -4.30%17.95M | 4.83%18.75M | 4.83%18.75M | 1.90%17.89M | 1.90%17.89M | -5.93%17.55M | -5.93%17.55M | -10.56%18.66M | -10.56%18.66M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | 0.04%36.02M | 0.04%36.02M | 26.68%36M | 26.68%36M |
Financial lease liabilities-current liabilities | 9.36%935K | -49.94%428K | 99.30%855K | 270.13%855K | -92.02%429K | -95.70%231K | 3.72%5.38M | 3.72%5.38M | 1,764.75%5.18M | 1,764.75%5.18M |
Total current liabilities | -2.67%193.02M | 25.08%248.04M | 15.87%198.31M | 16.01%198.31M | -15.18%171.14M | -15.28%170.95M | 14.44%201.77M | 14.44%201.77M | -8.07%176.32M | -8.07%176.32M |
Net current assets | -19.71%1.12B | -1.85%1.37B | -20.53%1.4B | -20.54%1.4B | 0.60%1.76B | 0.61%1.76B | 0.65%1.75B | 0.65%1.75B | -5.26%1.74B | -5.26%1.74B |
Total assets less current liabilities | -20.23%1.18B | -1.86%1.46B | -20.19%1.48B | -20.20%1.48B | -2.69%1.86B | -2.68%1.86B | 0.92%1.91B | 0.92%1.91B | -5.53%1.89B | -5.53%1.89B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | --881K | ---- | ---- | ---- | ---- | -53.08%198K | -92.53%422K | -92.53%422K | --5.65M | --5.65M |
Deferred tax liability | 5.58%14.62M | 0.00%13.84M | -20.26%13.84M | -20.26%13.84M | 11.60%17.36M | 11.60%17.36M | 23.98%15.56M | 23.98%15.56M | 8.91%12.55M | 8.91%12.55M |
Convertible notes and bonds | -6.27%740.25M | -1.52%777.74M | 0.36%789.74M | 0.36%789.74M | 0.76%786.89M | 0.76%786.89M | 1.73%780.95M | 1.73%780.95M | -3.91%767.68M | -3.91%767.68M |
Total non-current liabilities | -5.95%755.74M | -1.49%791.58M | -0.08%803.58M | -0.11%803.58M | 0.92%804.25M | 0.94%804.45M | 1.41%796.93M | 1.41%796.93M | -3.03%785.87M | -3.03%785.87M |
Total liabilities | -5.30%948.77M | 3.77%1.04B | 2.72%1B | 2.72%1B | -2.33%975.39M | -2.33%975.39M | 3.79%998.7M | 3.79%998.7M | -3.99%962.19M | -3.99%962.19M |
Total assets less total liabilities | -37.09%428.25M | -2.29%665.15M | -35.51%680.76M | -35.51%680.76M | -5.28%1.06B | -5.28%1.06B | 0.57%1.11B | 0.57%1.11B | -7.23%1.11B | -7.23%1.11B |
Total equity and non-current liabilities | -20.23%1.18B | -1.86%1.46B | -20.19%1.48B | -20.20%1.48B | -2.69%1.86B | -2.68%1.86B | 0.92%1.91B | 0.92%1.91B | -5.53%1.89B | -5.53%1.89B |
Equity | ||||||||||
Share capital | 0.00%2.3M | 0.00%2.3M | -99.67%2.3M | -99.67%2.3M | 0.00%690.97M | 0.00%690.97M | 0.00%690.97M | 0.00%690.97M | 0.00%690.97M | 0.00%690.97M |
Reserve | -162.79%-426.28M | -2.31%663.19M | 86.22%678.86M | 86.22%678.86M | -13.85%364.55M | -13.85%364.55M | 1.56%423.15M | 1.56%423.15M | -17.16%416.63M | -17.16%416.63M |
Legal reserve | -162.79%-426.28M | -2.31%663.19M | 86.22%678.86M | 86.22%678.86M | -13.85%364.55M | -13.85%364.55M | 1.56%423.15M | 1.56%423.15M | -17.16%416.63M | -17.16%416.63M |
Shareholders' equity adjustment project | --853.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | -36.88%429.94M | -2.30%665.49M | -35.47%681.16M | -35.47%681.16M | -5.26%1.06B | -5.26%1.06B | 0.59%1.11B | 0.59%1.11B | -7.23%1.11B | -7.23%1.11B |
Non-controlling interest | 17.62%-332K | 15.88%-339K | -350.31%-403K | -350.31%-403K | -58.07%161K | -58.07%161K | -34.02%384K | -34.02%384K | -7.62%582K | -7.62%582K |
Total equity | -37.08%428.36M | -2.29%665.15M | -35.51%680.76M | -35.51%680.76M | -5.28%1.06B | -5.28%1.06B | 0.57%1.11B | 0.57%1.11B | -7.23%1.11B | -7.23%1.11B |
Total equity and total liabilities | -18.16%1.38B | 1.31%1.7B | -17.15%1.68B | -17.15%1.68B | -3.89%2.03B | -3.89%2.03B | 2.07%2.11B | 2.07%2.11B | -5.75%2.07B | -5.75%2.07B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data